| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
19.36 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
7732.05 |
| Dividend
Full Year Dividend % |
350 |
| Sales Turnover
Full Year Net Sales |
22847.43 |
| Net Profit
Full Year Net Profit |
679.13 |
| Full Year CPS
Full Year Cash Per Share |
69.4 |
| Earning Per Share
Full Year Earning Per Share |
35.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
6018.82 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
400.4 |
| Networth
Full Year Return on Networth |
16.83 |
| Price/Book Value
Price to Book value |
6.910589 |
| Yearly PE ratio
Full Year Price to Earning per share |
78.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
39.9 |
| Bse value
BSE Value in lakhs |
4014.62 |
| Nse value
NSE Value in lakhs |
10054.51 |
| High
52 week high |
3419 |
| Low
52 week low |
2165 |
| Price
NSE Current market price |
2767 |
| CPM
Current market price |
2767 |
| Market cap
BSE / NSE Market Cap |
53558.42 |
| Net profit
Latest Quarter Net Profit |
88.61 |
| Net profit variance
Latest Quarter Net Profit variance |
76 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
17614.39 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-758.39 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-4.31 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2516.76 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.02 |
| TTM NP
Trailing Twelve 12 month Net Profit |
608.01 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-0.41 |
| TTM EPS
Trailing Twelve 12 month EPS |
35.09 |
| TTM PE
Trailing Twelve 12 month PE |
78.85 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
469.35 |
| Equity
Latest Equity |
19.36 |
| LTP
Latest Price (BSE/NSE) |
2767 |
| Gross block
Latest Gross Block |
9469 |
| Loans
Total loans |
431.67 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10 |
| Year GPM
Full Year Gross Profit Margin |
11.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,434 | 4,783 | 4,682 | 5,017 | 5,171 | 5,380 | 5,652 | 6,019 |
| YOY Sales Growth % | 18% | 15% | 16% | 15% | 17% | 12% | 21% | 20% |
| Gross Sales | 4,434 | 4,783 | 4,682 | 5,017 | 5,171 | 5,380 | 5,652 | 6,019 |
| Other Operating Income | 144 | 142 | 131 | 133 | 138 | 143 | 149 | 196 |
| + Expenses | 3,905 | 4,292 | 4,191 | 4,689 | 4,625 | 4,836 | 5,124 | 5,447 |
| Material Cost % | 69% | 61% | 64% | 65% | 65% | 66% | 65% | 64% |
| Raw Material Cost | 2,893 | 2,970 | 2,949 | 3,224 | 3,308 | 3,483 | 3,635 | 3,826 |
| Change in Inventory | 160 | -57 | 37 | 62 | 60 | 88 | 61 | 49 |
| Manufacturing Cost % | 15% | 15% | 15% | 19% | 15% | 15% | 16% | 16% |
| Employee Cost % | 9% | 9% | 10% | 10% | 10% | 11% | 10% | 10% |
| Other Cost % | -5% | 4% | 1% | -0% | -0% | -2% | -1% | 0% |
| Raw Materials % | 65% | 62% | 63% | 64% | 64% | 65% | 64% | 64% |
| Purchase of Finished Goods % | 5% | 5% | 5% | 5% | 5% | 4% | 4% | 5% |
| Stock Adjustments % | -4% | 1% | -1% | -1% | -1% | -2% | -1% | -1% |
| Other Manufacturing Expenses % | 15% | 15% | 15% | 19% | 15% | 15% | 16% | 16% |
| Operating Profit | 528 | 490 | 491 | 329 | 546 | 544 | 528 | 572 |
| OPM % | 12% | 10% | 10% | 7% | 11% | 10% | 9% | 9% |
| + Other Income | 65 | 71 | 77 | 158 | 72 | 93 | 106 | 119 |
| Miscellaneous Income | 65 | 71 | 77 | 158 | 72 | 93 | 106 | 119 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest | 16 | 16 | 15 | 16 | 17 | 14 | 15 | 16 |
| Depreciation | 110 | 119 | 127 | 137 | 152 | 164 | 173 | 175 |
| Profit before tax | 467 | 426 | 426 | 334 | 449 | 459 | 445 | 500 |
| + Tax % | 32% | 30% | 34% | 53% | 32% | 34% | 37% | 53% |
| Current Tax | 113 | 116 | 120 | 97 | 165 | 181 | 195 | 217 |
| Deferred Tax | 37 | 10 | 26 | 79 | -19 | -24 | -29 | 49 |
| + Net Profit | 317 | 299 | 280 | 158 | 303 | 302 | 279 | 234 |
| Extraordinary Income / Expense | -3 | 0 | 0 | -8 | 0 | 0 | -57 | -9 |
| Exceptional Item | -3 | 0 | 0 | -8 | 0 | 0 | -57 | -11 |
| Minority Interest (After Tax) | -90 | -92 | -87 | -112 | -104 | -115 | -113 | -149 |
| Net Profit After Minority Interest | 227 | 207 | 194 | 47 | 199 | 187 | 166 | 85 |
| EPS in Rs | 11.73 | 10.69 | 10.01 | 2.41 | 10.28 | 9.65 | 8.57 | 4.42 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,820 | 5,089 | 5,773 | 4,750 | 6,083 | 12,447 | 14,964 | 16,890 | 19,465 | 22,847 |
| Sales Growth % | 6% | 13% | -18% | 28% | 105% | 20% | 13% | 15% | 17% | |
| Gross Sales | 3,950 | 4,662 | 5,466 | 4,524 | 5,831 | 12,057 | 14,431 | 16,335 | 18,915 | 22,221 |
| Excise Duty | 327 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 216 | 258 | 307 | 226 | 253 | 446 | 533 | 555 | 550 | 626 |
| + Expenses | 4,417 | 4,721 | 5,237 | 4,194 | 5,487 | 11,009 | 13,143 | 14,999 | 17,627 | 20,658 |
| Material Cost % | 55% | 59% | 61% | 57% | 60% | 67% | 66% | 65% | 66% | 66% |
| Raw Material Cost | 2,750 | 2,997 | 3,572 | 2,561 | 3,750 | 8,420 | 9,858 | 11,170 | 12,985 | 15,233 |
| Change in Inventory | -115 | 1 | -39 | 143 | -108 | -132 | -28 | -163 | -202 | -258 |
| Manufacturing Cost % | 12% | 12% | 11% | 11% | 10% | 8% | 7% | 7% | 7% | 6% |
| Employee Cost % | 11% | 11% | 10% | 13% | 12% | 8% | 8% | 9% | 9% | 10% |
| Other Cost % | 15% | 11% | 8% | 7% | 8% | 6% | 7% | 8% | 9% | 9% |
| Raw Materials % | 57% | 59% | 62% | 54% | 62% | 68% | 66% | 66% | 67% | 67% |
| Purchase of Finished Goods % | 4% | 4% | 4% | 3% | 3% | 4% | 4% | 4% | 5% | 4% |
| Stock Adjustments % | 2% | -0% | 1% | -3% | 2% | 1% | 0% | 1% | 1% | 1% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 8% | 8% | 8% | 8% | 7% | 6% | 6% | 5% | 5% | 5% |
| Selling & Administration % | 6% | 7% | 6% | 6% | 6% | 5% | 5% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 2% | 2% | 2% | 3% | 1% | 2% | 2% | 2% | 2% |
| Operating Profit | 403 | 368 | 536 | 557 | 597 | 1,439 | 1,822 | 1,891 | 1,838 | 2,190 |
| OPM % | 8% | 7% | 9% | 12% | 10% | 12% | 12% | 11% | 9% | 10% |
| + Other Income | 41 | 59 | 57 | 62 | 68 | 148 | 364 | 845 | 371 | 389 |
| Miscellaneous Income | 48 | 49 | 57 | 62 | 68 | 134 | 368 | 829 | 371 | 389 |
| Exceptional Income | 0 | 0 | 3 | 0 | 0 | 25 | 223 | 577 | 0 | 2 |
| Interest | 77 | 62 | 56 | 34 | 52 | 99 | 58 | 73 | 83 | 79 |
| Depreciation | 149 | 154 | 162 | 185 | 251 | 347 | 396 | 465 | 492 | 664 |
| Profit before tax | 221 | 214 | 378 | 403 | 365 | 1,145 | 1,748 | 2,230 | 1,653 | 1,852 |
| + Tax % | 21% | 27% | 34% | 22% | 22% | 14% | 24% | 22% | 36% | 40% |
| Current Tax | 48 | 72 | 120 | 114 | 107 | 173 | 259 | 277 | 447 | 757 |
| Deferred Tax | -1 | -14 | 7 | -24 | -29 | -12 | 163 | 219 | 152 | -23 |
| + Net Profit | 174 | 156 | 251 | 313 | 286 | 982 | 1,325 | 1,733 | 1,054 | 1,118 |
| Profit Growth % | -11% | 61% | 25% | -9% | 244% | 35% | 31% | -39% | 6% | |
| Extraordinary Income / Expense | 0 | -3 | 3 | -22 | -42 | 25 | 175 | 536 | -11 | -66 |
| Exceptional Item | 0 | -3 | 3 | -22 | -42 | 20 | 8 | 0 | -11 | -68 |
| Minority Interest (After Tax) | -7 | -8 | -10 | -7 | -11 | -222 | -369 | -522 | -381 | -481 |
| Net Profit After Minority Interest | 168 | 147 | 240 | 306 | 275 | 769 | 956 | 1,201 | 674 | 637 |
| EPS in Rs | 9.30 | 8.29 | 13.36 | 16.67 | 14.82 | 51.38 | 68.62 | 89.07 | 54.49 | 57.76 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 1,169 | 1,254 | 1,457 | 1,715 | 2,293 | 3,052 | 3,931 | 5,080 | 5,516 | 7,732 |
| + Borrowings | 851 | 776 | 611 | 414 | 1,972 | 871 | 726 | 896 | 703 | 754 |
| Secured Borrowings | 692 | 776 | 482 | 247 | 1,365 | 409 | 340 | 359 | 390 | 322 |
| Unsecured Borrowings | 158 | 0 | 130 | 168 | 607 | 462 | 386 | 537 | 313 | 432 |
| + Other Liabilities | 1,097 | 1,263 | 1,263 | 932 | 4,349 | 4,932 | 5,583 | 7,109 | 9,640 | 12,919 |
| Current Liabilities | 1,052 | 1,204 | 1,227 | 909 | 4,377 | 5,312 | 4,391 | 4,913 | 4,985 | 6,336 |
| Provisions | 50 | 72 | 74 | 64 | 259 | 204 | 318 | 341 | 323 | 430 |
| Minority Interest | 92 | 100 | 96 | 73 | 383 | 654 | 1,005 | 1,645 | 2,157 | 6,451 |
| Other liability items | 1 | 1 | 9 | 0 | 38 | 55 | 1,122 | 1,353 | 2,584 | 195 |
| Total Liabilities | 3,135 | 3,312 | 3,349 | 3,080 | 8,634 | 8,874 | 10,260 | 13,105 | 15,879 | 21,425 |
| + Fixed Assets | 1,306 | 1,358 | 1,429 | 1,515 | 3,426 | 3,324 | 3,588 | 4,417 | 5,210 | 6,232 |
| Gross Block | 1,605 | 1,810 | 2,034 | 2,297 | 4,463 | 4,682 | 5,245 | 6,475 | 7,757 | 9,469 |
| Accumulated Depreciation | 299 | 452 | 606 | 783 | 1,038 | 1,358 | 1,628 | 2,031 | 2,520 | 3,210 |
| CWIP | 34 | 90 | 69 | 58 | 152 | 128 | 191 | 381 | 770 | 895 |
| Investments | 202 | 134 | 132 | 186 | 369 | 542 | 729 | 1,370 | 931 | 1,024 |
| + Other Assets | 1,593 | 1,730 | 1,719 | 1,321 | 4,687 | 4,880 | 5,752 | 6,938 | 8,969 | 13,274 |
| Inventories | 731 | 761 | 815 | 559 | 1,106 | 1,327 | 1,353 | 1,788 | 2,224 | 2,853 |
| Trade receivables | 615 | 697 | 648 | 525 | 1,239 | 1,785 | 2,129 | 2,733 | 3,305 | 4,367 |
| Cash Equivalents | 24 | 32 | 56 | 38 | 617 | 573 | 945 | 1,227 | 2,035 | 1,469 |
| Loans n Advances | 209 | 210 | 165 | 148 | 2,054 | 2,142 | 1,816 | 1,618 | 977 | 2,650 |
| Other asset items | 14 | 30 | 36 | 52 | -328 | -948 | -492 | -428 | 428 | 1,936 |
| Total Assets | 3,135 | 3,312 | 3,349 | 3,080 | 8,634 | 8,874 | 10,260 | 13,105 | 15,879 | 21,425 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 383 | 409 | 493 | 596 | 257 | 896 | 1,386 | 675 | 1,185 | 1,161 |
| Profit from Operations | 418 | 438 | 586 | 602 | 672 | 1,491 | 1,963 | 2,049 | 2,087 | 2,385 |
| Working Capital Changes | 4 | 41 | 25 | 116 | -316 | -502 | -343 | -1,090 | -435 | -449 |
| Profit Before Tax & Extraordinary Items | 229 | 227 | 386 | 403 | 365 | 1,128 | 1,581 | 1,683 | 1,653 | 1,852 |
| Depreciation | 151 | 154 | 162 | 185 | 251 | 347 | 396 | 465 | 492 | 664 |
| Interest (Net) | 62 | 52 | 47 | 28 | 29 | 53 | 4 | -45 | -55 | -160 |
| Dividend Received | -4 | -5 | -8 | -5 | -3 | -3 | 0 | 0 | 0 | -14 |
| Profit / Loss on Sale of Assets | -1 | -1 | -8 | -5 | -2 | 1 | -8 | -5 | 1 | 4 |
| Profit / Loss on Sale of Investments | -12 | -3 | -4 | -6 | -9 | 0 | 0 | 0 | 0 | -2 |
| Provisions & Write-offs (Net) | -6 | 4 | -3 | -3 | 49 | -24 | -6 | 1 | -43 | 20 |
| Profit / Loss in Forex | -1 | 5 | 8 | 2 | -9 | 13 | 0 | 3 | 9 | 17 |
| Receivables | -33 | -63 | 32 | 126 | -290 | -532 | -264 | -550 | -528 | -1,033 |
| Inventories | -133 | -19 | -51 | 257 | -207 | -218 | -25 | -387 | -363 | -570 |
| Trade Payables | 118 | 166 | -16 | -231 | 230 | 136 | -27 | 445 | 341 | 859 |
| Direct Taxes Paid | -39 | -69 | -118 | -122 | -100 | -115 | -245 | -278 | -467 | -775 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 1 | 21 | 11 | -6 | 0 | 0 |
| + Cash from Investing Activity | 316 | -181 | -196 | -246 | -80 | -79 | -850 | -1,657 | -1,587 | -3,953 |
| Purchase of Fixed Assets | -165 | -235 | -194 | -222 | -150 | -249 | -416 | -851 | -1,213 | -1,433 |
| Sale of Fixed Assets | 8 | 8 | 11 | 3 | 6 | 11 | 14 | 29 | 6 | 6 |
| Purchase of Investments | -119 | -31 | -9 | -54 | -217 | -88 | -325 | -567 | -3 | -51 |
| Sale of Investments | 0 | 57 | 3 | 0 | 0 | 14 | 0 | 2 | 536 | 34 |
| Interest Received | 8 | 6 | 8 | 3 | 13 | 25 | 37 | 66 | 101 | 48 |
| Dividend Received | 4 | 5 | 8 | 5 | 3 | 3 | 0 | 0 | 0 | 14 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -164 | -160 | -375 | -394 | 0 |
| Others | 579 | 9 | -21 | 20 | 265 | 370 | 0 | 41 | -620 | -2,592 |
| + Cash from Financing Activity | -685 | -291 | -280 | -284 | 304 | -921 | -75 | 645 | 522 | 2,668 |
| Proceeds from Issue of Shares | 0 | 0 | 3 | 61 | 4 | 3 | 5 | 15 | 40 | 3,023 |
| Proceeds from Other Long-Term Borrowings | 100 | 100 | 0 | 0 | 752 | 81 | 0 | 9 | 25 | 11 |
| Proceeds from Short-Term Borrowings | 58 | 0 | 105 | 0 | 0 | 0 | 205 | 52 | 0 | 0 |
| Repayment of Long-Term Borrowings | -734 | -127 | -259 | -105 | -607 | -651 | -362 | -2 | -3 | -27 |
| Repayment of Short-Term Borrowings | 0 | -124 | 0 | -69 | -101 | -45 | 0 | 0 | -353 | -55 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -12 | -11 | -18 | -21 | -15 | -43 | -53 |
| Dividend Paid | 0 | -78 | -66 | -106 | -42 | -72 | -169 | -162 | -162 | -168 |
| Interest Paid | -108 | -62 | -63 | -28 | -34 | -83 | -29 | -52 | -78 | -64 |
| Others | 0 | 0 | 0 | -25 | 343 | -137 | 296 | 802 | 1,097 | 1 |
| Net Cash Flow | 14 | -63 | 17 | 66 | 481 | -104 | 461 | -336 | 121 | -124 |