| Industry
Industry name |
Paper |
| Variance
Full Year Net Profit Variance |
63 |
| Equity
Latest Equity |
46.5 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
21.6 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2.79 |
| Net Profit
Full Year Net Profit |
-21.18 |
| Full Year CPS
Full Year Cash Per Share |
-3 |
| Earning Per Share
Full Year Earning Per Share |
-4.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.07 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
14.6 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.273973 |
| Yearly PE ratio
Full Year Price to Earning per share |
-0.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-1.3 |
| Bse value
BSE Value in lakhs |
0.41 |
| Nse value
NSE Value in lakhs |
1.36 |
| High
52 week high |
19 |
| Low
52 week low |
3 |
| Price
NSE Current market price |
4 |
| CPM
Current market price |
4 |
| Market cap
BSE / NSE Market Cap |
18.65 |
| Net profit
Latest Quarter Net Profit |
-6.11 |
| Net profit variance
Latest Quarter Net Profit variance |
46 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
245.71 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-18.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-7.48 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-14.03 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-502.39 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-25.1 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
62.79 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7.28 |
| Equity
Latest Equity |
46.5 |
| LTP
Latest Price (BSE/NSE) |
4 |
| Gross block
Latest Gross Block |
205.81 |
| Loans
Total loans |
0.24 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-88.7 |
| Year GPM
Full Year Gross Profit Margin |
-502.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-3349.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 58 | 36 | 1 | 1 | 1 | 0 | 1 | 0 |
| YOY Sales Growth % | -25% | -56% | -98% | -99% | -98% | -100% | 6% | -92% |
| Gross Sales | 58 | 36 | 1 | 1 | 1 | 0 | 1 | 0 |
| + Expenses | 68 | 43 | 17 | 3 | 1 | 1 | 1 | 2 |
| Material Cost % | 81% | 63% | 536% | -108% | -49% | -19% | 2314% | |
| Raw Material Cost | 49 | 27 | 10 | 0 | 0 | 0 | 0 | 2 |
| Change in Inventory | -2 | -5 | -3 | -1 | -1 | 0 | 0 | 0 |
| Manufacturing Cost % | 24% | 25% | 239% | 125% | 20% | 19% | 886% | |
| Employee Cost % | 5% | 7% | 66% | 108% | 46% | 6% | 329% | |
| Other Cost % | 6% | 26% | 366% | 216% | 99% | 38% | -229% | |
| Raw Materials % | 83% | 76% | 720% | 0% | 0% | 0% | 2200% | |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Stock Adjustments % | 3% | 13% | 183% | 108% | 49% | 19% | -114% | |
| Other Manufacturing Expenses % | 24% | 25% | 239% | 125% | 20% | 19% | 886% | |
| Operating Profit | -9 | -7 | -15 | -2 | 0 | -1 | 1 | -2 |
| OPM % | -16% | -21% | -1107% | -241% | -16% | 56% | -3200% | |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 4 | 3 | 2 | 4 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | -13 | -12 | -20 | -7 | -5 | -5 | -5 | -6 |
| + Tax % | 29% | 34% | -41% | -56% | -0% | -0% | -0% | -0% |
| Deferred Tax | -4 | -4 | 8 | 4 | 0 | 0 | 0 | 0 |
| + Net Profit | -10 | -8 | -28 | -11 | -5 | -5 | -5 | -6 |
| Net Profit After Minority Interest | -10 | -8 | -28 | -11 | -5 | -5 | -5 | -6 |
| EPS in Rs | -2.05 | -1.70 | -6.01 | -2.45 | -1.13 | -1.02 | -1.09 | -1.31 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 157 | 194 | 278 | 414 | 397 | 479 | 569 | 395 | 311 | 96 |
| Sales Growth % | 23% | 43% | 49% | -4% | 21% | 19% | -31% | -21% | -69% | |
| Gross Sales | 253 | 374 | 359 | 435 | 513 | 395 | 311 | 96 | ||
| Excise Duty | 0 | 11 | 25 | 40 | 38 | 44 | 56 | 0 | 0 | 0 |
| + Expenses | 138 | 159 | 246 | 360 | 361 | 447 | 541 | 412 | 309 | 130 |
| Material Cost % | 64% | 60% | 57% | 54% | 52% | 58% | 64% | 75% | 71% | 99% |
| Raw Material Cost | 100 | 116 | 163 | 224 | 212 | 279 | 364 | 296 | 222 | 86 |
| Change in Inventory | 0 | 1 | -4 | 0 | -6 | 0 | 0 | 1 | 0 | 10 |
| Manufacturing Cost % | 17% | 16% | 16% | 16% | 21% | 19% | 16% | 23% | 21% | 22% |
| Employee Cost % | 4% | 4% | 3% | 4% | 5% | 4% | 3% | 4% | 5% | 7% |
| Other Cost % | 3% | 2% | 12% | 13% | 14% | 13% | 12% | 2% | 2% | 6% |
| Raw Materials % | 64% | 60% | 58% | 54% | 54% | 58% | 64% | 75% | 71% | 89% |
| Purchase of Finished Goods % | 2% | 4% | 0% | 0% | 0% | 0% | 0% | 0% | ||
| Stock Adjustments % | -0% | -1% | 1% | -0% | 2% | -0% | -0% | -0% | 0% | -10% |
| Power & Fuel % | 13% | 15% | 13% | 12% | 17% | 14% | 13% | 18% | 18% | 20% |
| Other Manufacturing Expenses % | 3% | 1% | 3% | 4% | 4% | 5% | 3% | 4% | 3% | 3% |
| Selling & Administration % | 2% | 2% | 2% | 4% | 4% | 3% | 2% | 1% | 2% | 5% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 1% | 0% | 1% |
| Operating Profit | 20 | 35 | 32 | 54 | 36 | 32 | 28 | -18 | 2 | -34 |
| OPM % | 12% | 18% | 11% | 13% | 9% | 7% | 5% | -4% | 1% | -35% |
| + Other Income | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| Miscellaneous Income | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | ||
| Interest | 11 | 11 | 10 | 11 | 11 | 11 | 10 | 11 | 11 | 12 |
| Depreciation | 3 | 3 | 4 | 5 | 6 | 7 | 7 | 7 | 7 | 7 |
| Profit before tax | 19 | 39 | 20 | 16 | 12 | -35 | -16 | -53 | ||
| + Tax % | -10% | 27% | 33% | 34% | 34% | 31% | 28% | -8% | ||
| Current Tax | 0 | 0 | 1 | 8 | 4 | 3 | 3 | 0 | 0 | 0 |
| Deferred Tax | 0 | -2 | -3 | 3 | 3 | 2 | 2 | -11 | -4 | 4 |
| + Net Profit | 21 | 28 | 13 | 10 | 8 | -24 | -11 | -57 | ||
| Profit Growth % | 36% | -53% | -22% | -20% | -391% | -53% | 405% | |||
| Net Profit After Minority Interest | 0 | 0 | 21 | 28 | 13 | 10 | 8 | -24 | -11 | -57 |
| EPS in Rs | 4.48 | 5.94 | 2.85 | 2.20 | 1.74 | -5.15 | -2.41 | -12.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 |
| Reserves | 3 | 13 | 80 | 105 | 119 | 129 | 137 | 113 | 102 | 45 |
| + Borrowings | 78 | 89 | 75 | 68 | 73 | 58 | 76 | 84 | 83 | 78 |
| Secured Borrowings | 68 | 68 | 75 | 66 | 63 | 57 | 76 | 84 | 83 | 78 |
| Unsecured Borrowings | 10 | 22 | 0 | 2 | 10 | 0 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 45 | 38 | 31 | 92 | 90 | 90 | 90 | 68 | 63 | 48 |
| Current Liabilities | 32 | 36 | 41 | 101 | 98 | 97 | 97 | 68 | 84 | 47 |
| Provisions | 1 | 2 | 3 | 8 | 3 | 2 | 1 | 0 | 0 | 0 |
| Other liability items | 13 | 4 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Total Liabilities | 158 | 173 | 232 | 313 | 329 | 323 | 350 | 312 | 294 | 217 |
| + Fixed Assets | 75 | 79 | 90 | 138 | 151 | 149 | 144 | 155 | 150 | 142 |
| Gross Block | 84 | 92 | 107 | 161 | 180 | 184 | 187 | 205 | 206 | 206 |
| Accumulated Depreciation | 10 | 13 | 17 | 22 | 29 | 36 | 42 | 50 | 56 | 64 |
| CWIP | 0 | 1 | 13 | 2 | 0 | 7 | 8 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| + Other Assets | 84 | 92 | 128 | 172 | 176 | 166 | 197 | 155 | 143 | 74 |
| Inventories | 35 | 42 | 33 | 59 | 50 | 47 | 50 | 47 | 43 | 18 |
| Trade receivables | 37 | 35 | 59 | 86 | 95 | 80 | 99 | 65 | 55 | 22 |
| Cash Equivalents | 5 | 0 | 15 | 0 | 5 | 11 | 9 | 10 | 10 | 0 |
| Loans n Advances | 6 | 11 | 20 | 23 | 26 | 34 | 45 | 32 | 55 | 33 |
| Other asset items | 0 | 4 | 1 | 5 | 1 | -6 | -6 | 1 | -20 | 1 |
| Total Assets | 158 | 173 | 232 | 313 | 329 | 323 | 350 | 312 | 294 | 217 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 16 | 16 | 5 | 46 | 28 | 35 | -10 | 11 | 12 | 4 |
| Profit from Operations | 30 | 52 | 35 | 32 | 27 | -20 | 0 | -35 | ||
| Working Capital Changes | -22 | -2 | 1 | 7 | -33 | 34 | 12 | 39 | ||
| Profit Before Tax & Extraordinary Items | 6 | 8 | 19 | 38 | 20 | 16 | 12 | -35 | -16 | -53 |
| Depreciation | 3 | 3 | 4 | 5 | 6 | 7 | 7 | 7 | 7 | 7 |
| Interest (Net) | 9 | 9 | 7 | 8 | 9 | 9 | 7 | 8 | 9 | 11 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -8 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -9 | 2 | -24 | -21 | -9 | 14 | -18 | 34 | 10 | 33 |
| Inventories | -1 | -7 | 10 | -28 | 9 | 3 | -3 | 3 | 3 | 25 |
| Trade Payables | 3 | 3 | -2 | 43 | 4 | -2 | 5 | -13 | -1 | -20 |
| Loans & Advances | 0 | -1 | -1 | -5 | 1 | -8 | -11 | 0 | 3 | -3 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Direct Taxes Paid | 0 | -1 | -3 | -4 | -9 | -4 | -4 | -2 | 0 | 0 |
| Advance Tax Paid | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -10 | -10 | -28 | -28 | -18 | -5 | -3 | -10 | -1 | 2 |
| Purchase of Fixed Assets | -11 | -9 | -27 | -29 | -18 | -11 | -4 | -11 | -2 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Interest Received | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Others | 0 | -2 | -2 | 2 | -1 | 6 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -3 | -7 | 38 | -33 | -4 | -24 | 11 | 0 | -11 | -16 |
| Proceeds from Issue of Shares | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 8 | 0 | 15 |
| Proceeds from Short-Term Borrowings | 4 | 6 | 7 | 0 | 12 | 0 | 26 | 0 | 3 | 0 |
| Repayment of Long-Term Borrowings | 0 | -3 | -22 | -12 | -7 | 0 | -7 | 0 | -5 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -12 | 0 | -17 | 0 | 0 | 0 | -20 |
| Interest Paid | -8 | -9 | -9 | -9 | -7 | -8 | -9 | -11 | ||
| Others | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2 | -1 | 15 | -15 | 5 | 6 | -2 | 1 | 0 | -10 |