Praxis Home Retail Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Retail
Variance

Full Year Net Profit Variance

-86
Equity

Latest Equity

92.91
Face Value

Latest Face Value

5
Reserves

Total Reserve

-170.06
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

95.66
Net Profit

Full Year Net Profit

-61.01
Full Year CPS

Full Year Cash Per Share

-2.2
Earning Per Share

Full Year Earning Per Share

-3.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

24.74
Previous EPS

Previous earnings per share

0
Book Value

Book value

-4.2
Networth

Full Year Return on Networth

0
Price/Book Value

Price to Book value

-1.666667
Yearly PE ratio

Full Year Price to Earning per share

-2.1
Yearly PC ratio

Full Year Price to Cash Per Share

-3.2
Bse value

BSE Value in lakhs

0.39
Nse value

NSE Value in lakhs

3.05
High

52 week high

15
Low

52 week low

5
Price

NSE Current market price

7
CPM

Current market price

7
Market cap

BSE / NSE Market Cap

132.11
Net profit

Latest Quarter Net Profit

-14.3
Net profit variance

Latest Quarter Net Profit variance

1
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

168.03
TTM OP

Trailing Twelve 12 month Operating Profit

-43.24
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-25.73
TTM GP

Trailing Twelve 12 month Gross Profit

-45.97
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

-48.06
TTM NP

Trailing Twelve 12 month Net Profit

-55.93
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-85.67
TTM EPS

Trailing Twelve 12 month EPS

0
TTM PE

Trailing Twelve 12 month PE

0
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

32.16
Equity

Latest Equity

92.91
LTP

Latest Price (BSE/NSE)

7
Gross block

Latest Gross Block

234.38
Loans

Total loans

253.6
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

-32.5
Year GPM

Full Year Gross Profit Margin

-42.2
Quarter OPM

Latest quater Operation Profit Margin

-35.1

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 31 26 34 27 24 21 26 25
YOY Sales Growth % -38% -55% -47% -41% -25% -19% -23% -9%
Gross Sales 31 26 34 27 24 21 26 25
+ Expenses 45 39 33 32 31 27 35 134
Material Cost % -28% -14% -12% -13% -40% 27% -31% -13%
Change in Inventory -9 -4 -4 -4 -9 6 -8 -3
Manufacturing Cost % 58% 63% 24% 35% 45% 50% 60% 470%
Employee Cost % 30% 26% 17% 17% 22% 22% 18% 19%
Other Cost % 83% 73% 69% 77% 107% 27% 87% 68%
Purchase of Finished Goods % 26% 44% 46% 51% 27% 81% 25% 41%
Stock Adjustments % 28% 14% 12% 13% 40% -27% 31% 13%
Other Manufacturing Expenses % 58% 63% 24% 35% 45% 50% 60% 470%
Operating Profit -13 -13 1 -4 -8 -6 -9 -110
OPM % -42% -48% 2% -16% -33% -26% -34% -443%
+ Other Income 17 22 0 0 2 97 4 5
Miscellaneous Income 17 22 0 0 2 97 4 5
Exceptional Income 0 0 0 0 0 95 0 0
Interest 6 5 2 3 5 5 6 6
Depreciation 7 6 7 7 6 5 6 4
Profit before tax -10 -3 -8 -14 -16 81 -16 -115
Tax % -0% -0% -0% -0% -0% 0% -0% -0%
+ Net Profit -10 -3 -8 -14 -16 81 -16 -115
Extraordinary Income / Expense 0 0 0 0 0 95 0 -101
Exceptional Item 0 0 0 0 0 95 0 -101
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 0 7 381 683 703 313 399 386 220 119
Sales Growth % 5622% 79% 3% -55% 27% -3% -43% -46%
Gross Sales 381 684 703 313 399 386 220 119
+ Expenses 0 17 383 706 687 391 401 390 253 149
Material Cost % 72% 61% 59% 61% 79% 60% 56% 52% 58%
Raw Material Cost 0 0 272 415 407 163 279 141 103 49
Change in Inventory 0 5 -39 -13 22 84 -42 73 11 20
Manufacturing Cost % 6% 4% 4% 3% 3% 2% 4% 10% 13%
Employee Cost % 121% 10% 12% 12% 17% 16% 16% 20% 22%
Other Cost % 61% 26% 29% 22% 25% 22% 26% 33% 31%
Raw Materials % 1% 71% 61% 58% 52% 70% 37% 47% 41%
Purchase of Finished Goods % 71% 61% 59% 50% 72% 40% 47% 41%
Stock Adjustments % -72% 10% 2% -3% -27% 11% -19% -5% -17%
Power & Fuel % 3% 3% 3% 3% 3% 2% 3% 6% 8%
Other Manufacturing Expenses % 3% 1% 1% 0% 0% 0% 1% 4% 5%
Selling & Administration % 130% 22% 24% 14% 16% 15% 15% 23% 21%
Miscellaneous Expenses % 74% 4% 5% 7% 9% 7% 11% 10% 11%
Operating Profit 0 -11 -3 -24 16 -78 -2 -4 -34 -30
OPM % -160% -1% -3% 2% -25% -0% -1% -15% -25%
+ Other Income 0 0 2 1 0 66 82 40 6 39
Miscellaneous Income 2 1 1 66 82 40 6 39
Exceptional Income 0 0 0 0 0 31 0 0
Interest 0 0 3 4 40 34 23 22 22 17
Depreciation 0 0 0 0 57 57 43 36 36 27
Profit before tax -3 -26 -81 -103 14 -21 -86 -35
+ Tax % 28% -3% -0% 0% 0% -0% -0% -0%
Current Tax 0 0 0 0 0 0 0 0 0 0
Deferred Tax 0 0 -1 1 0 0 0 0 0 0
+ Net Profit -2 -27 -81 -103 14 -21 -86 -35
Profit Growth % 1254% 200% 28% -114% -247% 308% -59%
Extraordinary Income / Expense 0 0 0 0 0 31 -8 0
Exceptional Item 0 0 0 0 0 31 -8 0
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0 0 17 17 19 21 38 38 63 68
Reserves 0 -20 58 31 -20 -93 -37 -56 -106 -129
+ Borrowings 0 0 1 23 374 245 208 157 186 254
Secured Borrowings 0 0 1 23 87 63 57 31 0 0
Unsecured Borrowings 0 0 0 0 287 182 151 126 186 254
+ Other Liabilities 0 26 272 313 253 235 202 177 178 123
Current Liabilities 0 19 270 310 204 216 198 175 177 122
Provisions 0 0 1 0 2 10 2 4 2 2
Equity Application Money 0 0 0 0 43 14 0 0 0 0
Other liability items 0 7 2 3 5 5 4 2 2 1
Total Liabilities 0 6 348 384 626 407 411 316 321 315
+ Fixed Assets 0 2 1 2 271 143 105 115 120 137
Gross Block 0 2 2 2 330 272 246 175 203 234
Accumulated Depreciation 0 0 1 1 59 129 142 60 83 97
CWIP 0 0 0 0 0 0 1 0 1 0
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 0 4 347 382 355 264 305 201 201 178
Inventories 0 0 185 198 177 102 143 70 60 39
Trade receivables 0 0 7 16 20 12 0 1 0 0
Cash Equivalents 0 1 5 14 6 5 7 2 2 2
Loans n Advances 0 3 25 50 47 42 150 118 126 132
Other asset items 0 0 125 105 105 103 5 10 13 5
Total Assets 0 6 348 384 626 407 411 316 321 315

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 0 -2 1 -1 -77 51 24 74 -29 -27
Profit Before Tax & Extraordinary Items 0 -20 -3 -26 -81 -103 14 -21 -86 -35
Depreciation 0 0 0 0 57 57 43 36 36 27
Interest (Net) 0 0 2 3 40 34 23 19 21 16
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 2
Provisions & Write-offs (Net) 0 0 0 4 8 -4 -3 -28 -6 -39
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables 0 0 -7 -9 -5 8 6 -1 1 0
Inventories 0 5 -39 -16 18 75 -53 72 8 20
Trade Payables 0 8 84 30 -121 40 25 -9 6 -12
Loans & Advances 0 0 0 0 0 0 0 0 -11 0
Direct Taxes Paid 0 0 0 -1 0 0 0 0 0 0
+ Cash from Investing Activity 0 2 4 -4 -3 0 -3 -10 -7 -1
Purchase of Fixed Assets 0 -1 0 -1 -1 0 -3 -10 -7 -1
Investment Income 0 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 0 0
Others 0 3 4 -3 -2 0 0 0 0 0
+ Cash from Financing Activity 0 0 -1 14 72 -52 -20 -69 36 29
Proceeds from Issue of Shares 0 0 0 0 0 0 49 0 47 12
Proceeds from Issue of Debentures 0 0 0 0 75 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 11 0 0 0 0
Proceeds from Short-Term Borrowings 0 0 1 17 63 0 0 0 26 44
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 -3 -5 0
Repayment of Short-Term Borrowings 0 0 0 0 0 -12 -4 -20 0 0
Repayment of Financial Liabilities 0 0 0 0 -59 -42 -56 -26 -25 -18
Others 0 0 0 0 0 0 0 0 13 5
Net Cash Flow 0 1 4 9 -8 -1 2 -5 0 0