Sandhar Technologies Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Auto Ancillaries
Variance

Full Year Net Profit Variance

6
Equity

Latest Equity

60.19
Face Value

Latest Face Value

10
Reserves

Total Reserve

1272.94
Dividend

Full Year Dividend %

40
Sales Turnover

Full Year Net Sales

4852.09
Net Profit

Full Year Net Profit

142.38
Full Year CPS

Full Year Cash Per Share

55.8
Earning Per Share

Full Year Earning Per Share

23.7
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1381.89
Previous EPS

Previous earnings per share

0
Book Value

Book value

221.5
Networth

Full Year Return on Networth

11.52
Price/Book Value

Price to Book value

2.428894
Yearly PE ratio

Full Year Price to Earning per share

22.7
Yearly PC ratio

Full Year Price to Cash Per Share

9.6
Bse value

BSE Value in lakhs

18.58
Nse value

NSE Value in lakhs

432.04
High

52 week high

764
Low

52 week low

424
Price

NSE Current market price

539
CPM

Current market price

538
Market cap

BSE / NSE Market Cap

3236.76
Net profit

Latest Quarter Net Profit

37.28
Net profit variance

Latest Quarter Net Profit variance

33
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3704.09
TTM OP

Trailing Twelve 12 month Operating Profit

373.91
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

10.09
TTM GP

Trailing Twelve 12 month Gross Profit

463.59
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.01
TTM NP

Trailing Twelve 12 month Net Profit

130.17
TTM NPV

Trailing Twelve 12 month Net Profit Variane

50.84
TTM EPS

Trailing Twelve 12 month EPS

34.79
TTM PE

Trailing Twelve 12 month PE

15.46
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

164.79
Equity

Latest Equity

60.19
LTP

Latest Price (BSE/NSE)

538
Gross block

Latest Gross Block

2688.94
Loans

Total loans

298.33
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

8
Year GPM

Full Year Gross Profit Margin

8.3
Quarter OPM

Latest quater Operation Profit Margin

7.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 984 974 1,014 1,090 1,270 1,185 1,307 1,382
YOY Sales Growth % 11% 9% 10% 19% 29% 22% 29% 27%
Gross Sales 984 974 1,014 1,090 1,270 1,185 1,307 1,382
+ Expenses 885 879 910 1,008 1,152 1,079 1,178 1,277
Material Cost % 62% 66% 59% 63% 67% 66% 64% 65%
Raw Material Cost 609 619 615 684 826 757 834 894
Change in Inventory 2 24 -16 -2 21 24 -1 4
Manufacturing Cost % 15% 15% 15% 16% 15% 16% 14% 14%
Employee Cost % 14% 14% 13% 13% 12% 13% 12% 14%
Other Cost % -0% -5% 3% 0% -3% -4% 0% -1%
Raw Materials % 62% 64% 61% 63% 65% 64% 64% 65%
Stock Adjustments % -0% -2% 2% 0% -2% -2% 0% -0%
Other Manufacturing Expenses % 15% 15% 15% 16% 15% 16% 14% 14%
Operating Profit 99 95 104 82 118 105 129 105
OPM % 10% 10% 10% 8% 9% 9% 10% 8%
+ Other Income 7 5 10 21 39 5 18 13
Miscellaneous Income 7 5 10 21 39 5 18 13
Exceptional Income 0 0 2 0 0 0 0 0
Interest 14 14 15 17 17 17 18 18
Depreciation 42 44 44 50 44 49 50 50
Profit before tax 50 42 56 36 96 45 79 51
+ Tax % 20% 28% 23% 23% 23% 25% 19% 27%
Current Tax 13 15 13 9 19 21 13 14
Deferred Tax -3 -3 0 -1 3 -10 2 0
+ Net Profit 40 30 43 28 73 33 64 37
Extraordinary Income / Expense 0 0 2 0 0 -3 0 0
Exceptional Item 0 0 2 0 0 -3 0 0
Net Profit After Minority Interest 40 30 43 28 73 33 64 37
EPS in Rs 6.65 4.97 7.08 4.65 12.19 5.56 10.60 6.19

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,748 1,984 2,336 1,943 1,864 2,324 2,909 3,521 3,885 4,852
Sales Growth % 14% 18% -17% -4% 25% 25% 21% 10% 25%
Gross Sales 1,647 2,336 1,943 1,864 2,324 2,909 3,521 3,885 4,852
Excise Duty 136 38 0 0 0 0 0 0 0 0
+ Expenses 1,481 1,798 2,092 1,757 1,686 2,131 2,664 3,181 3,501 4,417
Material Cost % 54% 57% 59% 57% 59% 61% 63% 61% 61% 63%
Raw Material Cost 952 1,149 1,387 1,099 1,092 1,439 1,833 2,153 2,407 3,101
Change in Inventory -7 -13 -4 15 1 -23 -6 -4 -23 -41
Manufacturing Cost % 12% 13% 13% 14% 13% 13% 12% 12% 11% 11%
Employee Cost % 13% 13% 13% 15% 15% 14% 13% 14% 14% 13%
Other Cost % 6% 7% 4% 5% 4% 4% 3% 3% 4% 5%
Raw Materials % 54% 58% 59% 57% 59% 62% 63% 61% 62% 64%
Stock Adjustments % 0% 1% 0% -1% -0% 1% 0% 0% 1% 1%
Power & Fuel % 3% 3% 4% 4% 4% 4% 4% 4% 4% 4%
Other Manufacturing Expenses % 8% 9% 9% 10% 9% 9% 8% 8% 7% 6%
Selling & Administration % 4% 3% 3% 3% 3% 3% 3% 3% 3% 4%
Miscellaneous Expenses % 1% 1% 1% 2% 1% 1% 1% 1% 1% 1%
Operating Profit 267 186 244 187 177 192 245 341 383 435
OPM % 15% 9% 10% 10% 10% 8% 8% 10% 10% 9%
+ Other Income 8 5 6 10 11 7 12 15 29 83
Miscellaneous Income 4 6 10 11 7 18 15 29 83
Exceptional Income 0 0 0 0 0 0 0 2 0
Interest 43 43 24 20 16 18 36 52 57 69
Depreciation 58 68 81 98 94 100 122 154 171 193
Profit before tax 98 145 78 78 81 100 150 185 256
+ Tax % 32% 34% 27% 26% 31% 27% 27% 23% 22%
Current Tax 10 31 42 24 20 27 35 48 51 62
Deferred Tax 1 1 7 -3 0 -1 -8 -8 -8 -5
+ Net Profit 68 96 57 58 54 74 110 142 199
Profit Growth % 42% -41% 1% -6% 36% 50% 28% 40%
Extraordinary Income / Expense 0 -2 0 0 -1 -1 0 2 -3
Exceptional Item 0 -2 0 0 -1 -1 0 2 -3
Minority Interest (After Tax) 0 -1 -1 0 0 0 -1 0 0 0
Net Profit After Minority Interest 41 65 95 57 58 56 73 110 142 199
EPS in Rs 7.86 10.90 15.92 9.47 9.61 9.29 12.22 18.32 23.53 33.00

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 51 60 60 60 60 60 60 60 60 60
Reserves 251 574 659 702 744 799 860 956 1,079 1,273
+ Borrowings 460 484 268 283 310 620 666 741 924 1,148
Secured Borrowings 407 731 272 199 156 433 416 507 711 849
Unsecured Borrowings 54 -247 -4 84 154 187 251 234 213 298
+ Other Liabilities 305 467 475 321 482 497 563 662 727 996
Current Liabilities 304 463 473 318 480 505 551 638 660 927
Provisions 13 26 17 7 12 16 17 24 20 29
Minority Interest 2 3 4 4 4 4 4 0 0 0
Other liability items 6 11 7 4 3 1 29 52 74 70
Total Liabilities 1,067 1,585 1,462 1,367 1,597 1,976 2,150 2,420 2,790 3,477
+ Fixed Assets 595 678 743 831 842 942 1,172 1,336 1,343 1,652
Gross Block 651 801 942 1,108 1,190 1,355 1,693 2,034 2,196 2,689
Accumulated Depreciation 56 124 199 277 349 412 521 698 853 1,037
CWIP 29 72 37 33 15 128 115 76 69 115
Investments 11 24 39 48 58 53 49 57 61 67
+ Other Assets 433 811 642 454 682 853 814 950 1,318 1,642
Inventories 162 206 220 196 212 260 301 338 410 561
Trade receivables 205 267 337 192 357 445 355 458 557 823
Cash Equivalents 7 256 5 8 11 7 7 36 81 51
Loans n Advances 50 67 69 48 87 94 134 109 123 126
Other asset items 8 14 11 10 14 46 17 11 145 82
Total Assets 1,067 1,585 1,462 1,367 1,597 1,976 2,150 2,420 2,790 3,477

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 96 188 133 239 124 49 308 275 247 210
Profit from Operations 150 207 256 206 196 210 256 346 394 461
Working Capital Changes -45 -2 -71 59 -52 -142 79 -35 -96 -199
Profit Before Tax & Extraordinary Items 52 97 145 78 78 81 100 150 185 256
Depreciation 58 68 81 98 94 100 122 154 171 193
Interest (Net) 42 42 23 18 14 17 35 49 53 66
Dividend Received 0 0 0 0 -1 0 0 0 0 0
Profit / Loss on Sale of Assets -3 0 0 -1 0 -1 -3 0 -3 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 -14
Provisions & Write-offs (Net) 0 0 0 3 1 1 1 0 -2 1
Profit / Loss in Forex -1 0 0 0 0 0 0 0 0 0
Receivables -42 -62 -70 142 -166 -50 90 -102 -100 -267
Inventories -5 -44 -14 24 -16 -48 -41 -36 -73 -150
Trade Payables 11 115 7 -115 156 1 23 78 41 251
Loans & Advances -1 -4 -2 0 -1 0 0 0 0 0
Direct Taxes Paid -9 -18 -52 -25 -20 -20 -27 -37 -51 -52
+ Cash from Investing Activity -107 -186 -141 -112 -98 -310 -269 -241 -300 -268
Purchase of Fixed Assets -109 -176 -124 -88 -77 -297 -257 -237 -316 -299
Sale of Fixed Assets 3 1 3 2 2 1 6 4 11 18
Purchase of Investments 0 -5 -2 0 0 -4 0 -1 0 -3
Sale of Investments 0 0 0 6 2 0 0 0 9 3
Interest Received 1 1 1 2 2 1 1 2 4 3
Dividend Received 0 0 0 0 1 0 0 0 0 0
Investment in Group Companies -1 -8 -20 -23 -26 -15 0 0 0 0
Others 0 1 1 -10 -5 4 -20 -9 -7 10
+ Cash from Financing Activity 14 247 -243 -124 -26 260 -37 -7 101 28
Proceeds from Issue of Shares 0 300 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 82 0 7 98 167 124 91 110 109
Proceeds from Short-Term Borrowings 171 26 52 0 0 129 0 77 197 134
Repayment of Long-Term Borrowings -105 -85 -260 -7 -6 0 -5 -91 -111 -116
Repayment of Short-Term Borrowings 0 0 0 -73 -73 0 -92 0 0 0
Repayment of Financial Liabilities 0 0 0 -12 -17 -12 -15 -18 -20 -10
Dividend Paid -9 -19 -9 -18 -12 -6 -14 -15 -20 -21
Interest Paid -43 -43 -25 -21 -16 -17 -35 -51 -56 -68
Others 0 -15 -1 0 0 0 0 0 0 0
Net Cash Flow 2 249 -251 3 -1 -2 2 27 48 -30