| Industry
Industry name |
Engineering |
| Variance
Full Year Net Profit Variance |
160 |
| Equity
Latest Equity |
11.85 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
113.5 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
117.67 |
| Net Profit
Full Year Net Profit |
6.97 |
| Full Year CPS
Full Year Cash Per Share |
7.9 |
| Earning Per Share
Full Year Earning Per Share |
5.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
11.03 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
105.8 |
| Networth
Full Year Return on Networth |
-10.92 |
| Price/Book Value
Price to Book value |
1.483932 |
| Yearly PE ratio
Full Year Price to Earning per share |
26.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
19.9 |
| Bse value
BSE Value in lakhs |
8.78 |
| Nse value
NSE Value in lakhs |
34.43 |
| High
52 week high |
297 |
| Low
52 week low |
120 |
| Price
NSE Current market price |
157 |
| CPM
Current market price |
157 |
| Market cap
BSE / NSE Market Cap |
185.94 |
| Net profit
Latest Quarter Net Profit |
-4.8 |
| Net profit variance
Latest Quarter Net Profit variance |
-30 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
163.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-0.3 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.19 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
11.2 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.19 |
| TTM NP
Trailing Twelve 12 month Net Profit |
6.83 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
138.19 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.94 |
| TTM PE
Trailing Twelve 12 month PE |
31.76 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.94 |
| Equity
Latest Equity |
11.85 |
| LTP
Latest Price (BSE/NSE) |
157 |
| Gross block
Latest Gross Block |
34.98 |
| Loans
Total loans |
5.58 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.6 |
| Year GPM
Full Year Gross Profit Margin |
10.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-29.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 44 | 34 | 84 | 19 | 28 | 20 | 51 | 11 |
| YOY Sales Growth % | 141% | 143% | -20% | -2% | -36% | -42% | -40% | -41% |
| Gross Sales | 51 | 41 | 104 | 19 | 31 | 20 | 51 | 11 |
| Excise Duty | 8 | 6 | 20 | 0 | 3 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| + Expenses | 54 | 35 | 77 | 21 | 23 | 17 | 41 | 14 |
| Material Cost % | 62% | 28% | 91% | 111% | 50% | 84% | 36% | 78% |
| Raw Material Cost | 28 | 16 | 67 | 17 | 15 | 13 | 25 | 8 |
| Change in Inventory | -1 | -7 | 9 | 4 | -1 | 4 | -6 | 1 |
| Manufacturing Cost % | 24% | 12% | 12% | 14% | 13% | 23% | 10% | 29% |
| Employee Cost % | 31% | 22% | 11% | 24% | 11% | 20% | 12% | 38% |
| Other Cost % | 6% | 40% | -22% | -38% | 8% | -42% | 22% | -15% |
| Raw Materials % | 65% | 48% | 80% | 92% | 54% | 63% | 49% | 71% |
| Stock Adjustments % | 3% | 20% | -11% | -19% | 4% | -21% | 12% | -7% |
| Other Manufacturing Expenses % | 24% | 12% | 12% | 14% | 13% | 23% | 10% | 29% |
| Operating Profit | -10 | -1 | 7 | -2 | 5 | 3 | 10 | -3 |
| OPM % | -22% | -2% | 8% | -10% | 17% | 15% | 19% | -30% |
| + Other Income | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Interest | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| Profit before tax | -12 | -2 | 5 | -4 | 5 | 1 | 7 | -5 |
| + Tax % | -0% | -0% | 49% | -0% | 4% | 8% | 35% | -0% |
| Current Tax | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -12 | -2 | 2 | -4 | 5 | 1 | 5 | -5 |
| Net Profit After Minority Interest | -12 | -2 | 2 | -4 | 5 | 1 | 5 | -5 |
| EPS in Rs | -10.92 | -1.48 | 2.04 | -3.28 | 4.06 | 1.16 | 4.25 | -4.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 47 | 49 | 78 | 97 | 103 | 66 | 96 | 134 | 190 | 196 |
| Sales Growth % | 5% | 57% | 25% | 6% | -36% | 46% | 39% | 42% | 3% | |
| Gross Sales | 145 | |||||||||
| Excise Duty | 0 | 4 | 2 | 0 | 0 | 10 | 15 | 20 | 27 | 33 |
| + Expenses | 43 | 37 | 66 | 71 | 95 | 55 | 75 | 105 | 160 | 205 |
| Material Cost % | 66% | 43% | 47% | 0% | 0% | 0% | 0% | 0% | -3% | -1% |
| Raw Material Cost | 31 | 21 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -1 |
| Manufacturing Cost % | 1% | 1% | 1% | 54% | 58% | 59% | 56% | 60% | 62% | 62% |
| Employee Cost % | 12% | 14% | 13% | 11% | 12% | 15% | 14% | 11% | 12% | 15% |
| Other Cost % | 12% | 17% | 23% | 8% | 23% | 10% | 7% | 7% | 13% | 28% |
| Raw Materials % | 66% | 43% | 47% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 53% | 57% | 58% | 56% | 60% | 62% | 62% |
| Selling & Administration % | 6% | 17% | 23% | 7% | 23% | 9% | 7% | 7% | 7% | 8% |
| Miscellaneous Expenses % | 7% | 0% | 0% | 1% | 0% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 4 | 12 | 12 | 26 | 8 | 10 | 22 | 29 | 30 | -9 |
| OPM % | 10% | 25% | 15% | 27% | 8% | 16% | 23% | 21% | 16% | -5% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 1 | |||||||||
| Interest | 1 | 1 | 2 | 3 | 2 | 3 | 3 | 4 | 4 | 5 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 3 | 2 |
| Profit before tax | -17 | |||||||||
| + Tax % | -13% | |||||||||
| Current Tax | 2 | 3 | 2 | 1 | 1 | 0 | 0 | 2 | 2 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -19 | |||||||||
| Net Profit After Minority Interest | 0 | 4 | 5 | 5 | 3 | -4 | 2 | 2 | 6 | -12 |
| EPS in Rs | 31.74 | 7.88 | 4.97 | 3.02 | -3.47 | 2.33 | 2.12 | 5.72 | -10.36 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 7 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
| Reserves | 2 | 6 | 8 | 37 | 39 | 36 | 43 | 49 | 101 | 90 |
| + Borrowings | 8 | 10 | 18 | 24 | 24 | 26 | 31 | 44 | 46 | 56 |
| Secured Borrowings | 7 | 2 | 5 | 10 | 9 | 12 | 30 | 38 | 41 | 50 |
| Unsecured Borrowings | 0 | 8 | 12 | 15 | 15 | 15 | 1 | 6 | 5 | 6 |
| Deferred Credit | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 22 | 38 | 28 | 28 | 41 | 39 | 37 | 63 | 79 | 76 |
| Current Liabilities | 22 | 38 | 28 | 28 | 41 | 39 | 37 | 63 | 74 | 71 |
| Provisions | 2 | 4 | 4 | 3 | 3 | 2 | 3 | 4 | 17 | 18 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
| Total Liabilities | 32 | 55 | 60 | 99 | 115 | 112 | 121 | 166 | 238 | 233 |
| + Fixed Assets | 6 | 6 | 10 | 12 | 15 | 14 | 13 | 12 | 13 | 20 |
| Gross Block | 8 | 9 | 14 | 18 | 23 | 23 | 24 | 24 | 26 | 35 |
| Accumulated Depreciation | 2 | 3 | 4 | 6 | 7 | 9 | 11 | 12 | 13 | 15 |
| CWIP | 0 | 0 | 0 | 11 | 12 | 13 | 17 | 21 | 22 | 36 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 |
| + Other Assets | 27 | 49 | 49 | 76 | 87 | 84 | 89 | 131 | 203 | 176 |
| Inventories | 2 | 27 | 25 | 27 | 41 | 35 | 35 | 47 | 54 | 58 |
| Trade receivables | 19 | 16 | 19 | 31 | 39 | 42 | 41 | 66 | 94 | 85 |
| Cash Equivalents | 3 | 2 | 1 | 3 | 2 | 2 | 4 | 7 | 40 | 9 |
| Loans n Advances | 1 | 3 | 3 | 13 | 5 | 4 | 8 | 10 | 10 | 18 |
| Other asset items | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 5 |
| Total Assets | 32 | 55 | 60 | 99 | 115 | 112 | 121 | 166 | 238 | 233 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | 0 | 5 | -14 | 4 | 3 | 1 | 0 | -5 | -6 |
| Profit from Operations | 10 | 10 | 6 | 0 | 6 | 8 | 15 | -3 | ||
| Working Capital Changes | -3 | -23 | -1 | 3 | -5 | -6 | -18 | -1 | ||
| Profit Before Tax & Extraordinary Items | 2 | 7 | 7 | 7 | 3 | -4 | 2 | 4 | 9 | -9 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 3 | 2 |
| Interest (Net) | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -14 | 3 | -3 | -12 | -8 | -3 | 1 | -25 | -28 | 9 |
| Inventories | 6 | -23 | 2 | -2 | -14 | 6 | 0 | -12 | -8 | -4 |
| Trade Payables | 3 | 15 | -6 | 5 | 13 | -7 | 0 | 24 | 2 | -3 |
| Loans & Advances | 1 | -2 | 1 | 0 | 0 | 0 | -1 | 0 | -2 | 0 |
| Change in Borrowing | 0 | 1 | 6 | 2 | 0 | 0 | 1 | 7 | 8 | 5 |
| Direct Taxes Paid | 0 | -3 | -2 | -1 | -1 | 0 | 0 | -2 | -2 | -2 |
| + Cash from Investing Activity | -2 | -2 | -5 | -15 | -4 | -2 | -6 | -5 | -41 | -24 |
| Purchase of Fixed Assets | 0 | -2 | -5 | -4 | -5 | -1 | 0 | -1 | 0 | -9 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -38 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | -2 | 0 | 0 | -11 | -1 | -1 | -4 | -4 | -1 | -14 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | -1 |
| + Cash from Financing Activity | -1 | 1 | 0 | 31 | -2 | 0 | 7 | 8 | 79 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 2 | 27 | 0 | 0 | 5 | 4 | 85 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 2 | 0 | 6 | 0 | 2 | 4 | 6 | 0 | 5 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -2 | -2 | -2 | -2 | -2 | -3 | -5 | -5 | ||
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | -1 | -1 | 2 | -1 | 1 | 2 | 3 | 33 | -30 |