| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
108 |
| Equity
Latest Equity |
24.12 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
236.19 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
142.25 |
| Net Profit
Full Year Net Profit |
8.84 |
| Full Year CPS
Full Year Cash Per Share |
5.3 |
| Earning Per Share
Full Year Earning Per Share |
3.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
67.64 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
107.9 |
| Networth
Full Year Return on Networth |
2.53 |
| Price/Book Value
Price to Book value |
1.390176 |
| Yearly PE ratio
Full Year Price to Earning per share |
40.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
28.1 |
| Bse value
BSE Value in lakhs |
0.98 |
| Nse value
NSE Value in lakhs |
28.16 |
| High
52 week high |
285 |
| Low
52 week low |
128 |
| Price
NSE Current market price |
152 |
| CPM
Current market price |
150 |
| Market cap
BSE / NSE Market Cap |
361.87 |
| Net profit
Latest Quarter Net Profit |
4.83 |
| Net profit variance
Latest Quarter Net Profit variance |
621 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
25.18 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
4.61 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.32 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
19.25 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.86 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1.78 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
273.1 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.39 |
| TTM PE
Trailing Twelve 12 month PE |
27.84 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.79 |
| Equity
Latest Equity |
24.12 |
| LTP
Latest Price (BSE/NSE) |
150 |
| Gross block
Latest Gross Block |
174.05 |
| Loans
Total loans |
3.34 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.5 |
| Year GPM
Full Year Gross Profit Margin |
10.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 26 | 6 | 39 | 33 | 34 | 34 | 42 | 68 |
| YOY Sales Growth % | 328% | 1% | 510% | 440% | 32% | 427% | 7% | 107% |
| Gross Sales | 26 | 6 | 39 | 33 | 34 | 34 | 42 | 68 |
| + Expenses | 24 | 5 | 37 | 31 | 32 | 32 | 40 | 61 |
| Manufacturing Cost % | 77% | 25% | 83% | 79% | 80% | 80% | 78% | 76% |
| Employee Cost % | 17% | 50% | 11% | 14% | 14% | 15% | 19% | 14% |
| Other Cost % | -0% | -0% | 0% | 0% | 0% | -0% | -0% | 0% |
| Other Manufacturing Expenses % | 77% | 25% | 83% | 79% | 80% | 80% | 78% | 76% |
| Operating Profit | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 7 |
| OPM % | 6% | 25% | 6% | 6% | 6% | 5% | 3% | 10% |
| + Other Income | 1 | 0 | 1 | 0 | 4 | 1 | 3 | 1 |
| Miscellaneous Income | 1 | 0 | 1 | 0 | 4 | 1 | 3 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 1 | 2 | 1 | 5 | 2 | 3 | 5 |
| + Tax % | 24% | 27% | 59% | 37% | 26% | 21% | -1% | 11% |
| Current Tax | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 1 | 1 | 4 | 1 | 3 | 5 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 1 | 1 | 1 | 4 | 1 | 3 | 5 |
| EPS in Rs | 0.55 | 0.46 | 0.42 | 0.28 | 1.52 | 0.51 | 1.35 | 2.00 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Sales | 88 | 77 | 58 | 54 | 58 | 22 | 23 | 116 | 142 |
| Sales Growth % | -12% | -24% | -7% | 8% | -62% | 2% | 407% | 23% | |
| Gross Sales | 77 | 59 | 54 | 58 | 46 | 23 | 77 | 142 | |
| + Expenses | 73 | 61 | 48 | 40 | 44 | 320 | 135 | 110 | 135 |
| Manufacturing Cost % | 53% | 42% | 30% | 16% | 18% | 27% | 20% | 73% | 72% |
| Employee Cost % | 23% | 29% | 41% | 48% | 47% | 51% | 45% | 15% | 15% |
| Other Cost % | 8% | 8% | 12% | 10% | 10% | 1349% | 528% | 6% | 7% |
| Power & Fuel % | 0% | 0% | 2% | 0% | 0% | 0% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 52% | 42% | 28% | 15% | 18% | 27% | 19% | 73% | 72% |
| Selling & Administration % | 3% | 6% | 11% | 6% | 7% | 6% | 6% | 4% | 6% |
| Miscellaneous Expenses % | 5% | 2% | 1% | 4% | 4% | 1351% | 522% | 1% | 1% |
| Operating Profit | 14 | 16 | 10 | 14 | 15 | -298 | -113 | 6 | 7 |
| OPM % | 17% | 21% | 17% | 27% | 25% | -1327% | -492% | 5% | 5% |
| + Other Income | 0 | 6 | 4 | 2 | 2 | 0 | 138 | 4 | 8 |
| Miscellaneous Income | 3 | 6 | 2 | 2 | 3 | 22 | 3 | 8 | |
| Gain on Forex Transaction | 3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income | 0 | 0 | 0 | 0 | 3 | 20 | 0 | 0 | |
| Interest | 5 | 6 | 5 | 2 | 2 | 2 | 1 | 1 | 1 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 |
| Profit before tax | 15 | 8 | 13 | 14 | -302 | 21 | 6 | 11 | |
| + Tax % | 20% | 16% | 13% | 20% | 1% | 5% | 41% | 18% | |
| Current Tax | 2 | 2 | 1 | 2 | 3 | 1 | 1 | 2 | 2 |
| Deferred Tax | -1 | 1 | 0 | 0 | 0 | -5 | 0 | 0 | 0 |
| + Net Profit | 12 | 7 | 11 | 11 | -299 | 20 | 4 | 9 | |
| Profit Growth % | -44% | 60% | 1% | -2771% | -107% | -81% | 133% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -309 | 18 | 0 | 0 | |
| Exceptional Item | 0 | 0 | 0 | 0 | -226 | 12 | 0 | 0 | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 7 | 12 | 7 | 11 | 11 | -299 | 20 | 4 | 9 |
| EPS in Rs | 0.00 | 10.40 | 5.87 | 9.39 | 9.28 | -253.15 | 13.58 | 2.92 | 3.60 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 12 | 12 | 12 | 12 | 12 | 15 | 15 | 24 |
| Reserves | 390 | 394 | 441 | 429 | 445 | 168 | 207 | 212 | 273 |
| + Borrowings | 80 | 56 | 34 | 34 | 24 | 21 | 2 | 8 | 23 |
| Secured Borrowings | 26 | 16 | 30 | 29 | 24 | 0 | 0 | 6 | 19 |
| Unsecured Borrowings | 55 | 39 | 4 | 5 | 1 | 21 | 2 | 2 | 3 |
| + Other Liabilities | 46 | 70 | 110 | 106 | 129 | 146 | 18 | 28 | 76 |
| Current Liabilities | 46 | 69 | 108 | 86 | 109 | 126 | 16 | 18 | 74 |
| Provisions | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 |
| Equity Application Money | 0 | 0 | 0 | 19 | 19 | 19 | 0 | 9 | 0 |
| Other liability items | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 |
| Total Liabilities | 516 | 532 | 596 | 580 | 610 | 346 | 241 | 264 | 396 |
| + Fixed Assets | 4 | 3 | 2 | 2 | 1 | 32 | 24 | 32 | 159 |
| Gross Block | 13 | 13 | 13 | 16 | 10 | 43 | 32 | 44 | 174 |
| Accumulated Depreciation | 9 | 10 | 11 | 14 | 9 | 10 | 8 | 12 | 15 |
| CWIP | 107 | 114 | 146 | 143 | 148 | 43 | 6 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 405 | 415 | 448 | 435 | 461 | 270 | 211 | 232 | 237 |
| Trade receivables | 41 | 30 | 27 | 23 | 25 | 17 | 14 | 29 | 34 |
| Cash Equivalents | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 17 | 21 |
| Loans n Advances | 258 | 285 | 315 | 309 | 333 | 160 | 108 | 96 | 93 |
| Other asset items | 105 | 99 | 105 | 102 | 103 | 92 | 87 | 90 | 91 |
| Total Assets | 516 | 532 | 596 | 580 | 610 | 346 | 241 | 264 | 396 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -16 | 36 | 16 | 0 | 17 | 19 | -123 | 5 | -5 |
| Profit from Operations | 19 | 17 | 10 | 15 | 15 | 15 | 14 | 8 | 8 |
| Working Capital Changes | -34 | 20 | 7 | -13 | 5 | 6 | -134 | 2 | -11 |
| Profit Before Tax & Extraordinary Items | 7 | 15 | 8 | 13 | 14 | -301 | 23 | 7 | 11 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 89 | 4 | 4 | 4 |
| Interest (Net) | 5 | 5 | 4 | 1 | 0 | 2 | 0 | -1 | 0 |
| Provisions & Write-offs (Net) | 4 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | -5 | -3 | 0 | -1 | 1 | -1 | -2 | -7 |
| Receivables | -37 | -9 | -33 | 9 | -18 | -13 | -30 | 6 | -31 |
| Trade Payables | 3 | 29 | 40 | -22 | 24 | 19 | -104 | -4 | 21 |
| Direct Taxes Paid | 0 | -2 | -1 | -2 | -3 | -3 | -3 | -4 | -2 |
| + Cash from Investing Activity | -2 | -7 | -6 | 3 | -6 | -10 | 137 | -6 | -53 |
| Purchase of Fixed Assets | -2 | -9 | -7 | 0 | -1 | -10 | -3 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 |
| Capital WIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 3 | 1 |
| Others | 0 | 0 | 0 | 0 | -5 | 0 | 140 | -9 | -100 |
| + Cash from Financing Activity | 17 | -28 | -9 | -3 | -11 | -8 | -14 | 3 | 65 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 13 |
| Proceeds from Other Long-Term Borrowings | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 22 | 0 | 0 | 1 | 0 | 1 | 0 | 5 | 15 |
| Repayment of Long-Term Borrowings | 0 | 0 | -3 | -1 | -7 | -6 | -36 | -1 | 0 |
| Repayment of Short-Term Borrowings | 0 | -23 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | 0 |
| Dividend Paid | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 |
| Interest Paid | -5 | -6 | -4 | -2 | -2 | -1 | -1 | 0 | -1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 |
| Net Cash Flow | -1 | 0 | 1 | -1 | 0 | 1 | 0 | 2 | 6 |