Axita Cotton Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Textiles
Variance

Full Year Net Profit Variance

0
Equity

Latest Equity

38.27
Face Value

Latest Face Value

1
Reserves

Total Reserve

24.43
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

652.72
Net Profit

Full Year Net Profit

0.49
Full Year CPS

Full Year Cash Per Share

0
Earning Per Share

Full Year Earning Per Share

0
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2025
Latest Quarter Sales

Latest Quarter Net Sales

156.7
Previous EPS

Previous earnings per share

0
Book Value

Book value

1.6
Networth

Full Year Return on Networth

0.56
Price/Book Value

Price to Book value

4.375
Yearly PE ratio

Full Year Price to Earning per share

551.2
Yearly PC ratio

Full Year Price to Cash Per Share

160
Bse value

BSE Value in lakhs

19.6
Nse value

NSE Value in lakhs

223.23
High

52 week high

12
Low

52 week low

6
Price

NSE Current market price

7
CPM

Current market price

7
Market cap

BSE / NSE Market Cap

275.91
Net profit

Latest Quarter Net Profit

1.33
Net profit variance

Latest Quarter Net Profit variance

-61
Result year

Trailing latest month

Jun 1, 2025
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

0
TTM GP

Trailing Twelve 12 month Gross Profit

-1.12
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

-0.17
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

0
TTM EPS

Trailing Twelve 12 month EPS

0
TTM PE

Trailing Twelve 12 month PE

0
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0
Equity

Latest Equity

38.27
LTP

Latest Price (BSE/NSE)

7
Gross block

Latest Gross Block

10.24
Loans

Total loans

2.02
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

0.1
Year GPM

Full Year Gross Profit Margin

0.2
Quarter OPM

Latest quater Operation Profit Margin

-0.3

Quarterly Results (consolidated, figures in Rs Cr.)

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
+ Sales 228 140 157 63 89 61 58 68
YOY Sales Growth % -14% -37% 1% -51% -61% -56% -63% 7%
Gross Sales 228 140 157 63 89 61 58 68
+ Expenses 231 142 157 63 85 65 57 61
Material Cost % 4% 17% 5% 7% 2% -6% -2% -0%
Raw Material Cost 8 25 0 0 9 0 0 0
Change in Inventory 1 -1 8 4 -8 -4 -1 0
Manufacturing Cost % 1% 3% 2% 3% 3% 7% 2% 3%
Employee Cost % 0% 1% 1% 1% 1% 1% 1% 1%
Other Cost % 96% 81% 93% 88% 89% 104% 96% 86%
Raw Materials % 3% 18% 0% 0% 10% 0% 0% 0%
Purchase of Finished Goods % 97% 80% 103% 102% 72% 92% 92% 86%
Stock Adjustments % -0% 1% -5% -7% 8% 6% 2% 0%
Other Manufacturing Expenses % 1% 3% 2% 3% 3% 7% 2% 3%
Operating Profit -3 -3 -1 0 5 -4 2 7
OPM % -1% -2% -0% 1% 5% -7% 3% 10%
+ Other Income 2 0 3 0 0 1 4 1
Miscellaneous Income 2 0 3 0 0 1 4 1
Exceptional Income 1 0 0 0 0 0 0 0
Interest 0 0 0 0 1 0 1 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax -2 -3 2 0 4 -4 5 7
+ Tax % 18% 28% 16% 75% 39% 34% 24% 23%
Current Tax 0 -1 0 0 2 -1 1 2
Deferred Tax 0 0 0 0 0 0 1 0
+ Net Profit -1 -2 1 0 3 -2 4 6
Extraordinary Income / Expense 1 0 0 0 0 0 0 0
Exceptional Item 1 0 0 0 0 0 0 0
Net Profit After Minority Interest -1 -2 1
EPS in Rs -0.04 -0.05 0.04

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 90 123 213 484 619 818 548 1,102 653 370
Sales Growth % 37% 73% 127% 28% 32% -33% 101% -41% -43%
Gross Sales 818 549 1,102 653 370
+ Expenses 94 117 216 475 615 808 525 1,075 652 370
Material Cost % 97% 95% 95% 95% 85% 93% 92% 96% 98% 96%
Raw Material Cost 89 115 207 456 528 758 508 1,070 621 355
Change in Inventory -2 2 -3 3 -3 3 -2 -12 17 -1
Manufacturing Cost % 1% 1% 2% 3% 8% 5% 3% 1% 1% 2%
Employee Cost % 0% 0% 0% 0% 0% 0% 1% 0% 0% 1%
Other Cost % 7% -1% 4% 0% 6% 1% 0% 0% 1% 2%
Raw Materials % 99% 94% 97% 94% 85% 93% 93% 97% 95% 96%
Purchase of Finished Goods % 91% 93% 95% 90% 93%
Stock Adjustments % 3% -1% 1% -1% 0% -0% 0% 1% -3% 0%
Power & Fuel % 0% 1% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 0% 0% 2% 3% 8% 5% 3% 1% 1% 2%
Selling & Administration % 2% 1% 1% 1% 5% 1% 0% 0% 0% 0%
Miscellaneous Expenses % 0% 0% -0% 0% 0% 0% 0% 0% 1% 1%
Operating Profit -4 6 -3 10 4 10 23 27 1 1
OPM % -5% 5% -1% 2% 1% 1% 4% 2% 0% 0%
+ Other Income 1 1 0 0 0 13 2 2 2 4
Miscellaneous Income 13 3 3 2 4
Exceptional Income 0 0 0 1 0
Interest 1 2 2 3 3 2 1 1 1 2
Depreciation 1 0 1 1 0 1 1 1 1 1
Profit before tax 20 23 27 1 2
+ Tax % 24% 26% 25% 29% 38%
Current Tax 0 0 0 0 1 5 6 7 0 1
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 15 17 20 1 2
Profit Growth % 11% 19% -96% 109%
Extraordinary Income / Expense 0 0 0 1 0
Exceptional Item 0 0 0 1 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 0 0 0 0 0 1 0
EPS in Rs 0.02

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 7 13 13 20 20 26 35 38
Reserves 0 1 11 5 9 17 33 38 28 27
+ Borrowings 14 17 15 15 14 0 6 25 2 18
Secured Borrowings 9 11 13 12 12 0 0 20 0 17
Unsecured Borrowings 5 6 3 2 2 0 6 6 2 1
+ Other Liabilities 1 2 5 32 71 73 22 8 12 3
Current Liabilities 1 2 5 32 71 73 22 8 12 2
Provisions 0 0 1 4 22 2 2 4 0 0
Minority Interest 0 0 0 0 0 0 0 0 0 0
Other liability items 0 0 0 0 0 0 0 0 0 0
Total Liabilities 18 23 38 64 107 109 81 98 77 86
+ Fixed Assets 4 4 4 3 3 3 10 9 6 4
Gross Block 6 5 5 5 6 6 14 15 10 9
Accumulated Depreciation 2 1 2 2 2 3 4 6 5 5
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 8 20
+ Other Assets 14 18 34 61 104 106 71 89 64 62
Inventories 8 6 10 5 8 5 7 19 1 2
Trade receivables 5 11 10 41 71 73 44 38 32 17
Cash Equivalents 0 0 1 3 10 4 8 6 11 16
Loans n Advances 0 1 13 12 15 24 11 25 18 23
Other asset items 0 0 0 0 0 1 1 1 2 4
Total Assets 18 23 38 64 107 109 81 98 77 86

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -2 1 -11 6 4 9 7 -13 45 1
Profit from Operations 2
Working Capital Changes 46
Profit Before Tax & Extraordinary Items 0 1 1 0 5 20 23 27 1 3
Depreciation 1 0 1 1 0 1 1 1 1 1
Interest (Net) 1 2 2 3 3 1 0 0 1 -1
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 -1 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 4 21 0 0 0 0 0
Receivables -2 -6 0 5 -36 -2 29 6 6 14
Inventories -2 2 -4 -30 -3 3 -2 -12 18 -1
Trade Payables 0 0 3 23 27 19 -52 -11 8 -11
Loans & Advances 0 0 -8 8 -4 0 0 0 0 0
Change in Borrowing 0 0 -1 0 -2 0 0 0 0 0
Direct Taxes Paid 0 0 -1 0 0 -5 -7 -5 -3 -1
+ Cash from Investing Activity 0 0 0 0 0 0 -1 1 -12 -11
Purchase of Fixed Assets 0 0 0 0 0 -1 -1 0 -3 0
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 0 0 -11 -27
Sale of Investments 0 0 0 0 0 0 0 0 3 13
Interest Received 0 0 0 0 0 1 0 1 0 0
Others 0 0 0 0 0 0 -1 0 -2 3
+ Cash from Financing Activity 2 0 11 -3 -2 -16 -2 10 -28 15
Proceeds from Issue of Shares 0 0 14 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 3 2 0 0 1 0 0 20 1 23
Repayment of Long-Term Borrowings 0 0 -1 0 0 -14 0 0 -25 -6
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 0 0 0 0 0 -1 -2 -3 0
Interest Paid -1
Others 0 0 0 0 0 0 0 -6 0 0
Net Cash Flow 0 0 0 2 1 -6 5 -2 5 5