| Industry
Industry name |
Engineering |
| Variance
Full Year Net Profit Variance |
-4 |
| Equity
Latest Equity |
20.03 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
670.98 |
| Dividend
Full Year Dividend % |
120 |
| Sales Turnover
Full Year Net Sales |
822.29 |
| Net Profit
Full Year Net Profit |
111.54 |
| Full Year CPS
Full Year Cash Per Share |
69.6 |
| Earning Per Share
Full Year Earning Per Share |
55.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
207.86 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
345 |
| Networth
Full Year Return on Networth |
19.33 |
| Price/Book Value
Price to Book value |
6.136232 |
| Yearly PE ratio
Full Year Price to Earning per share |
38 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.4 |
| Bse value
BSE Value in lakhs |
22.43 |
| Nse value
NSE Value in lakhs |
336.34 |
| High
52 week high |
2840 |
| Low
52 week low |
1410 |
| Price
NSE Current market price |
2120 |
| CPM
Current market price |
2117 |
| Market cap
BSE / NSE Market Cap |
4240.36 |
| Net profit
Latest Quarter Net Profit |
26.54 |
| Net profit variance
Latest Quarter Net Profit variance |
-16 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
523.66 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
113.64 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
21.7 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
167.14 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
73.62 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-3.53 |
| TTM EPS
Trailing Twelve 12 month EPS |
55.68 |
| TTM PE
Trailing Twelve 12 month PE |
38.02 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
13.71 |
| Equity
Latest Equity |
20.03 |
| LTP
Latest Price (BSE/NSE) |
2117 |
| Gross block
Latest Gross Block |
465.55 |
| Loans
Total loans |
18.64 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
21.2 |
| Year GPM
Full Year Gross Profit Margin |
20.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 146 | 193 | 172 | 222 | 175 | 232 | 207 | 208 |
| YOY Sales Growth % | 17% | 38% | 34% | 41% | 20% | 20% | 20% | -6% |
| Gross Sales | 146 | 193 | 172 | 222 | 175 | 232 | 207 | 208 |
| + Expenses | 113 | 150 | 133 | 172 | 135 | 181 | 164 | 170 |
| Material Cost % | 73% | 57% | 19% | 78% | 38% | 50% | 42% | 42% |
| Raw Material Cost | 93 | 108 | 59 | 149 | 75 | 112 | 91 | 97 |
| Change in Inventory | 13 | 2 | -27 | 25 | -9 | 4 | -5 | -8 |
| Manufacturing Cost % | 16% | 17% | 21% | 16% | 22% | 26% | 26% | 25% |
| Employee Cost % | 6% | 6% | 6% | 5% | 7% | 6% | 6% | 6% |
| Other Cost % | -17% | -2% | 31% | -22% | 10% | -4% | 5% | 8% |
| Raw Materials % | 64% | 56% | 35% | 67% | 43% | 48% | 44% | 46% |
| Stock Adjustments % | -9% | -1% | 16% | -11% | 5% | -2% | 2% | 4% |
| Other Manufacturing Expenses % | 16% | 17% | 21% | 16% | 22% | 26% | 26% | 25% |
| Operating Profit | 33 | 43 | 39 | 50 | 40 | 51 | 43 | 38 |
| OPM % | 23% | 22% | 23% | 22% | 23% | 22% | 21% | 18% |
| + Other Income | 3 | 1 | 1 | 1 | 2 | 0 | 0 | 0 |
| Miscellaneous Income | 3 | 1 | 1 | 1 | 2 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 2 |
| Depreciation | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 8 |
| Profit before tax | 29 | 38 | 33 | 43 | 35 | 43 | 32 | 29 |
| + Tax % | 17% | 14% | 8% | 27% | 26% | 25% | 21% | 8% |
| Current Tax | 7 | 5 | 2 | 12 | 10 | 11 | 7 | 2 |
| Deferred Tax | -2 | 0 | 1 | 0 | -1 | 0 | 0 | 0 |
| + Net Profit | 24 | 33 | 30 | 32 | 26 | 32 | 26 | 27 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Net Profit After Minority Interest | 24 | 33 | 30 | 32 | 26 | 32 | 26 | 27 |
| EPS in Rs | 12.07 | 16.26 | 15.11 | 15.75 | 13.11 | 16.01 | 12.75 | 13.25 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 243 | 245 | 279 | 288 | 411 | 550 | 733 |
| Sales Growth % | 1% | 14% | 3% | 43% | 34% | 33% | ||
| Gross Sales | 243 | 246 | 279 | 288 | 411 | 550 | 733 | |
| + Expenses | 0 | 179 | 177 | 210 | 218 | 329 | 424 | 568 |
| Material Cost % | 48% | 45% | 53% | 49% | 54% | 52% | 54% | |
| Raw Material Cost | 0 | 121 | 143 | 140 | 163 | 233 | 272 | 410 |
| Change in Inventory | 0 | -5 | -33 | 8 | -23 | -11 | 13 | -12 |
| Manufacturing Cost % | 11% | 13% | 11% | 14% | 12% | 11% | 12% | |
| Employee Cost % | 6% | 7% | 6% | 7% | 5% | 6% | 6% | |
| Other Cost % | 8% | 7% | 5% | 6% | 9% | 8% | 6% | |
| Raw Materials % | 50% | 58% | 50% | 56% | 57% | 49% | 56% | |
| Purchase of Finished Goods % | 14% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Stock Adjustments % | 2% | 13% | -3% | 8% | 3% | -2% | 2% | |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | |
| Other Manufacturing Expenses % | 10% | 13% | 10% | 13% | 11% | 10% | 11% | |
| Selling & Administration % | 7% | 5% | 3% | 4% | 7% | 5% | 4% | |
| Miscellaneous Expenses % | 2% | 1% | 2% | 1% | 1% | 3% | 2% | |
| Operating Profit | 0 | 64 | 69 | 69 | 70 | 83 | 127 | 165 |
| OPM % | 26% | 28% | 25% | 24% | 20% | 23% | 23% | |
| + Other Income | 0 | 5 | 4 | 4 | 4 | 1 | 9 | 5 |
| Miscellaneous Income | 5 | 4 | 4 | 4 | 1 | 9 | 5 | |
| Interest | 0 | 3 | 2 | 2 | 2 | 3 | 4 | 6 |
| Depreciation | 0 | 8 | 9 | 11 | 12 | 13 | 17 | 24 |
| Profit before tax | 59 | 63 | 61 | 61 | 70 | 116 | 143 | |
| + Tax % | 29% | 32% | 13% | -2% | 27% | 11% | 17% | |
| Current Tax | 0 | 15 | 18 | 8 | 0 | 18 | 12 | 27 |
| Deferred Tax | 0 | 2 | 3 | 0 | -1 | 0 | 1 | -2 |
| + Net Profit | 42 | 43 | 54 | 62 | 51 | 103 | 118 | |
| Profit Growth % | 2% | 25% | 16% | -17% | 101% | 14% | ||
| Net Profit After Minority Interest | 0 | 0 | 43 | 54 | 62 | 51 | 0 | 118 |
| EPS in Rs | 42.13 | 54.44 | 62.80 | 51.97 | 59.07 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 20 |
| Reserves | 0 | 278 | 313 | 327 | 384 | 428 | 519 | 592 |
| + Borrowings | 0 | 7 | 0 | 0 | 0 | 34 | 20 | 32 |
| Secured Borrowings | 0 | 7 | 0 | 0 | 0 | 34 | 19 | 14 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 19 |
| + Other Liabilities | 0 | 101 | 99 | 94 | 132 | 171 | 260 | 282 |
| Current Liabilities | 0 | 101 | 99 | 94 | 133 | 172 | 259 | 279 |
| Provisions | 0 | 0 | 1 | 1 | 11 | 16 | 19 | 21 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 |
| Total Liabilities | 0 | 396 | 422 | 431 | 525 | 643 | 808 | 926 |
| + Fixed Assets | 0 | 173 | 171 | 212 | 203 | 217 | 313 | 363 |
| Gross Block | 0 | 186 | 193 | 243 | 246 | 272 | 385 | 466 |
| Accumulated Depreciation | 0 | 13 | 21 | 31 | 43 | 55 | 72 | 103 |
| CWIP | 0 | 2 | 12 | 2 | 31 | 87 | 16 | 10 |
| Investments | 0 | 0 | 44 | 0 | 0 | 0 | 104 | 11 |
| + Other Assets | 0 | 222 | 194 | 217 | 292 | 339 | 376 | 543 |
| Inventories | 0 | 88 | 106 | 67 | 90 | 127 | 165 | 147 |
| Trade receivables | 0 | 70 | 64 | 110 | 125 | 149 | 127 | 284 |
| Cash Equivalents | 0 | 0 | 2 | 24 | 51 | 33 | 21 | 16 |
| Loans n Advances | 0 | 18 | 20 | 17 | 15 | 27 | 49 | 91 |
| Other asset items | 0 | 45 | 2 | 0 | 11 | 4 | 13 | 5 |
| Total Assets | 0 | 396 | 422 | 431 | 525 | 643 | 808 | 926 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 55 | 32 | 53 | 74 | 30 | 169 | -7 |
| Profit from Operations | 69 | 71 | 72 | 83 | 169 | |||
| Working Capital Changes | -17 | -6 | -14 | -40 | -148 | |||
| Profit Before Tax & Extraordinary Items | 0 | 59 | 63 | 61 | 61 | 70 | 116 | 143 |
| Depreciation | 0 | 8 | 9 | 11 | 12 | 13 | 17 | 24 |
| Interest (Net) | 0 | -3 | -2 | -2 | -3 | 0 | 0 | 2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -1 | -1 | 0 | 0 | -3 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 1 | 2 | 0 | 5 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Receivables | 0 | 24 | 5 | -47 | -17 | -24 | 20 | -139 |
| Inventories | 0 | -53 | -18 | 39 | -23 | -37 | -38 | 23 |
| Trade Payables | 0 | 3 | -19 | 5 | 16 | 23 | -3 | 21 |
| Direct Taxes Paid | 0 | -16 | -20 | -12 | 16 | -13 | -10 | -28 |
| + Cash from Investing Activity | 0 | -58 | -15 | -12 | -61 | -33 | -153 | 22 |
| Purchase of Fixed Assets | 0 | -46 | -18 | -40 | -42 | -75 | -43 | -45 |
| Sale of Fixed Assets | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | 0 | -43 | 0 | 0 | 0 | -102 | 0 |
| Sale of Investments | 0 | 0 | 0 | 45 | 0 | 0 | 3 | 96 |
| Interest Received | 0 | 5 | 3 | 2 | 4 | 1 | 0 | 2 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33 |
| Others | 0 | -24 | 43 | -19 | -24 | 40 | -11 | 1 |
| + Cash from Financing Activity | 0 | 3 | -16 | -38 | -7 | 25 | -30 | -30 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 3 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1 | 0 | 0 | 34 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 4 | 0 | 0 | 0 | 0 | 1 | 15 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -6 |
| Repayment of Short-Term Borrowings | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Dividend Paid | 0 | 0 | -9 | -7 | -7 | -8 | -15 | -39 |
| Interest Paid | -1 | 0 | -1 | -2 | -3 | |||
| Others | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 1 | 3 | 6 | 22 | -13 | -15 |