| Industry
Industry name |
Diamond, Gems and Jewellery |
| Variance
Full Year Net Profit Variance |
54 |
| Equity
Latest Equity |
33.33 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
133.42 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
317.21 |
| Net Profit
Full Year Net Profit |
18.56 |
| Full Year CPS
Full Year Cash Per Share |
0.6 |
| Earning Per Share
Full Year Earning Per Share |
0.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
70.61 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
5 |
| Networth
Full Year Return on Networth |
10.18 |
| Price/Book Value
Price to Book value |
0.8 |
| Yearly PE ratio
Full Year Price to Earning per share |
7.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
6.9 |
| Bse value
BSE Value in lakhs |
14.44 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
7 |
| Low
52 week low |
3 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
4 |
| Market cap
BSE / NSE Market Cap |
127.99 |
| Net profit
Latest Quarter Net Profit |
1.35 |
| Net profit variance
Latest Quarter Net Profit variance |
69 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
231.79 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
14.43 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.23 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
25.73 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.11 |
| TTM NP
Trailing Twelve 12 month Net Profit |
11.29 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
54.23 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.56 |
| TTM PE
Trailing Twelve 12 month PE |
6.86 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.91 |
| Equity
Latest Equity |
33.33 |
| LTP
Latest Price (BSE/NSE) |
4 |
| Gross block
Latest Gross Block |
9.4 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.1 |
| Year GPM
Full Year Gross Profit Margin |
8.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 44 | 87 | 101 | 84 | 53 | 102 | 91 | 71 |
| YOY Sales Growth % | 122% | 96% | 103% | 65% | 20% | 18% | -10% | -16% |
| Gross Sales | 44 | 87 | 101 | 84 | 53 | 102 | 91 | 71 |
| + Expenses | 41 | 82 | 95 | 83 | 48 | 91 | 83 | 70 |
| Material Cost % | 262% | 77% | 97% | 127% | 91% | 29% | 130% | 151% |
| Raw Material Cost | 77 | 73 | 94 | 92 | 46 | 55 | 99 | 85 |
| Change in Inventory | 39 | -6 | 4 | 15 | 2 | -26 | 20 | 22 |
| Manufacturing Cost % | 3% | 2% | 2% | 5% | 5% | 3% | 2% | 6% |
| Employee Cost % | 2% | 2% | 3% | 2% | 3% | 6% | 2% | 3% |
| Other Cost % | -175% | 13% | -8% | -35% | -8% | 51% | -43% | -62% |
| Raw Materials % | 174% | 84% | 93% | 110% | 87% | 54% | 108% | 120% |
| Stock Adjustments % | -87% | 6% | -4% | -18% | -4% | 25% | -21% | -31% |
| Other Manufacturing Expenses % | 3% | 2% | 2% | 5% | 5% | 3% | 2% | 6% |
| Operating Profit | 3 | 5 | 6 | 1 | 5 | 11 | 8 | 1 |
| OPM % | 8% | 6% | 6% | 1% | 9% | 11% | 9% | 2% |
| + Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 5 | 6 | 2 | 5 | 11 | 8 | 1 |
| + Tax % | 25% | 25% | 18% | 55% | 35% | 25% | 29% | -32% |
| Current Tax | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 3 | 3 | 5 | 1 | 3 | 8 | 6 | 1 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 56 | 37 | 47 | 88 | 121 | 118 | 164 | 158 | 165 | 317 |
| Sales Growth % | -33% | 26% | 88% | 37% | -3% | 39% | -4% | 4% | 92% | |
| Gross Sales | 118 | 164 | 158 | 165 | 316 | |||||
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 60 | 38 | 41 | 105 | 132 | 114 | 159 | 154 | 155 | 300 |
| Material Cost % | 94% | 94% | 95% | 95% | 93% | 89% | 92% | 92% | 88% | 90% |
| Raw Material Cost | 55 | 36 | 42 | 93 | 117 | 113 | 168 | 155 | 137 | 337 |
| Change in Inventory | -2 | -1 | 3 | -9 | -6 | -8 | -17 | -10 | 9 | -53 |
| Manufacturing Cost % | 3% | 2% | 2% | 2% | 4% | 6% | 2% | 2% | 2% | 2% |
| Employee Cost % | 1% | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 9% | 5% | -10% | 22% | 12% | 2% | 2% | 2% | 3% | 2% |
| Raw Materials % | 98% | 96% | 90% | 105% | 97% | 96% | 102% | 98% | 83% | 106% |
| Purchase of Finished Goods % | 96% | 102% | 98% | 61% | 0% | |||||
| Stock Adjustments % | 4% | 2% | -5% | 10% | 5% | 7% | 10% | 6% | -5% | 17% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 2% | 2% | 2% | 4% | 6% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 2% | 1% | 2% | 2% | 3% | 2% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -4 | -1 | 6 | -17 | -11 | 4 | 5 | 4 | 10 | 17 |
| OPM % | -7% | -3% | 12% | -19% | -9% | 3% | 3% | 2% | 6% | 5% |
| + Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 2 | 2 | |||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 4 | 2 | 10 | 16 | |||||
| + Tax % | 25% | 25% | 25% | 25% | 25% | |||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 5 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 3 | 2 | 8 | 12 | |||||
| Profit Growth % | 21% | -42% | 333% | 55% | ||||||
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 21 | 21 | 25 | 25 | 25 | 25 | 33 |
| Reserves | 6 | 6 | 7 | 24 | 24 | 53 | 56 | 58 | 65 | 113 |
| + Borrowings | 8 | 6 | 5 | 0 | 0 | 0 | 4 | 7 | 2 | 1 |
| Secured Borrowings | 3 | 1 | 0 | 0 | 0 | 0 | 4 | 7 | 2 | 1 |
| Unsecured Borrowings | 5 | 4 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| + Other Liabilities | 2 | 3 | 3 | 1 | 3 | 2 | 2 | 1 | 4 | 6 |
| Current Liabilities | 2 | 3 | 3 | 1 | 3 | 2 | 2 | 1 | 4 | 6 |
| Provisions | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 3 | 5 |
| Total Liabilities | 17 | 16 | 15 | 47 | 48 | 80 | 87 | 91 | 95 | 153 |
| + Fixed Assets | 0 | 0 | 1 | 3 | 3 | 8 | 8 | 8 | 6 | 6 |
| Gross Block | 1 | 1 | 1 | 3 | 4 | 8 | 10 | 10 | 9 | 9 |
| Accumulated Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 2 | 8 |
| + Other Assets | 17 | 15 | 14 | 42 | 42 | 72 | 78 | 82 | 88 | 140 |
| Inventories | 14 | 15 | 13 | 22 | 27 | 35 | 52 | 62 | 54 | 107 |
| Trade receivables | 2 | 0 | 1 | 4 | 10 | 10 | 21 | 15 | 30 | 22 |
| Cash Equivalents | 0 | 0 | 0 | 6 | 3 | 3 | 0 | 0 | 0 | 0 |
| Loans n Advances | 0 | 0 | 0 | 10 | 2 | 21 | 4 | 3 | 3 | 9 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 2 |
| Total Assets | 17 | 16 | 15 | 47 | 48 | 80 | 87 | 91 | 95 | 153 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 2 | 2 | 0 | -1 | -25 | -5 | -2 | 5 | -36 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 2 | 10 | 16 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 2 | -1 | 0 | -7 | 0 | -10 | 5 | -14 | 8 |
| Inventories | -2 | -1 | 3 | 0 | -6 | -8 | -17 | -10 | 9 | -53 |
| Trade Payables | 1 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -3 |
| + Cash from Investing Activity | 0 | 0 | -1 | 0 | -2 | -4 | -2 | 0 | 1 | -9 |
| Purchase of Fixed Assets | 0 | 0 | -1 | 0 | -1 | -5 | -1 | 0 | 0 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -1 | -8 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 1 | -3 | -1 | 0 | 0 | 30 | 4 | 2 | -6 | 45 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 46 |
| Proceeds from Other Long-Term Borrowings | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 0 | 0 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | -5 | -1 |
| Net Cash Flow | 0 | 0 | 0 | 0 | -3 | 1 | -3 | 0 | 0 | 0 |