| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
61 |
| Equity
Latest Equity |
15.89 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
19.22 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
40.88 |
| Net Profit
Full Year Net Profit |
4.05 |
| Full Year CPS
Full Year Cash Per Share |
1.4 |
| Earning Per Share
Full Year Earning Per Share |
1.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
17.46 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
11 |
| Networth
Full Year Return on Networth |
8.23 |
| Price/Book Value
Price to Book value |
4.272727 |
| Yearly PE ratio
Full Year Price to Earning per share |
36.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
32.7 |
| Bse value
BSE Value in lakhs |
23.49 |
| Nse value
NSE Value in lakhs |
509.98 |
| High
52 week high |
76 |
| Low
52 week low |
34 |
| Price
NSE Current market price |
47 |
| CPM
Current market price |
47 |
| Market cap
BSE / NSE Market Cap |
150.18 |
| Net profit
Latest Quarter Net Profit |
0.37 |
| Net profit variance
Latest Quarter Net Profit variance |
122 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
33.34 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0.74 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
2.21 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6.7 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.39 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2.75 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
60.87 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.27 |
| TTM PE
Trailing Twelve 12 month PE |
37.22 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.52 |
| Equity
Latest Equity |
15.89 |
| LTP
Latest Price (BSE/NSE) |
47 |
| Gross block
Latest Gross Block |
6.25 |
| Loans
Total loans |
0.06 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15 |
| Year GPM
Full Year Gross Profit Margin |
16.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 7 | 9 | 10 | 11 | 4 | 12 | 7 | 17 |
| YOY Sales Growth % | 4% | 4% | 33% | 6% | -34% | 24% | -25% | 65% |
| Gross Sales | 7 | 9 | 10 | 11 | 4 | 12 | 7 | 17 |
| + Expenses | 7 | 8 | 9 | 13 | 4 | 9 | 6 | 16 |
| Material Cost % | 36% | 53% | 69% | 33% | 89% | 67% | 78% | 54% |
| Raw Material Cost | 3 | 5 | 5 | 4 | 3 | 7 | 4 | 11 |
| Change in Inventory | -1 | 0 | 1 | 0 | 1 | 1 | 2 | -1 |
| Manufacturing Cost % | 29% | 20% | 36% | 65% | 36% | 18% | 37% | 11% |
| Employee Cost % | 15% | 11% | 11% | 16% | 26% | 10% | 15% | 10% |
| Other Cost % | 25% | 6% | -27% | 5% | -50% | -15% | -45% | 16% |
| Raw Materials % | 49% | 56% | 56% | 35% | 65% | 59% | 55% | 62% |
| Stock Adjustments % | 13% | 3% | -13% | 3% | -25% | -8% | -22% | 8% |
| Other Manufacturing Expenses % | 29% | 20% | 36% | 65% | 36% | 18% | 37% | 11% |
| Operating Profit | 0 | 1 | 1 | -2 | 0 | 2 | 1 | 1 |
| OPM % | -5% | 11% | 11% | -19% | -2% | 20% | 15% | 8% |
| + Other Income | 2 | 1 | 1 | -1 | 1 | 0 | 0 | 1 |
| Miscellaneous Income | 2 | 1 | 1 | -1 | 1 | 0 | 0 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 2 | 1 | -3 | 1 | 2 | 1 | 2 |
| + Tax % | 31% | 10% | -26% | 44% | 35% | 12% | 50% | 63% |
| Current Tax | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 2 | 2 | -2 | 1 | 2 | 1 | 1 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 2 | 2 | -2 | 1 | 2 | 1 | 1 |
| EPS in Rs | 0.98 | 0.47 | 0.58 | -0.51 | 0.30 | 0.68 | 0.18 | 0.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 10 | 13 | 10 | 14 | 10 | 11 | 16 | 22 | 33 | 36 |
| Sales Growth % | 31% | -22% | 42% | -28% | 9% | 49% | 33% | 51% | 11% | |
| Gross Sales | 22 | 33 | 36 | |||||||
| + Expenses | 11 | 16 | 10 | 10 | 10 | 10 | 14 | 23 | 32 | 37 |
| Material Cost % | 55% | 64% | 52% | 63% | 54% | 52% | 51% | 59% | 65% | 49% |
| Raw Material Cost | 6 | 10 | 5 | 7 | 5 | 5 | 8 | 14 | 22 | 18 |
| Change in Inventory | -1 | -2 | 0 | 2 | 0 | 0 | 0 | -1 | 0 | 0 |
| Manufacturing Cost % | 3% | 2% | 3% | 3% | 5% | 8% | 6% | 6% | 6% | 7% |
| Employee Cost % | 27% | 20% | 24% | 19% | 26% | 21% | 14% | 18% | 14% | 13% |
| Other Cost % | 24% | 39% | 19% | -11% | 10% | 8% | 14% | 22% | 14% | 32% |
| Raw Materials % | 60% | 77% | 52% | 51% | 51% | 49% | 51% | 65% | 67% | 49% |
| Stock Adjustments % | 5% | 13% | 0% | -12% | -3% | -3% | 0% | 6% | 1% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 1% | 3% | 2% | 4% | 7% | 5% | 5% | 5% | 6% |
| Selling & Administration % | 13% | 14% | 19% | 13% | 15% | 14% | 13% | 10% | 9% | 12% |
| Miscellaneous Expenses % | 0% | 0% | 0% | -0% | 0% | 0% | 0% | 5% | 4% | 21% |
| Operating Profit | -1 | -3 | 0 | 4 | 0 | 1 | 2 | -1 | 0 | 0 |
| OPM % | -8% | -25% | 1% | 26% | 5% | 10% | 15% | -5% | 1% | -1% |
| + Other Income | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 3 | 3 |
| Miscellaneous Income | 2 | 3 | 3 | |||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 3 | 2 | |||||||
| + Tax % | -230% | 47% | -60% | |||||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| + Net Profit | -1 | 1 | 3 | |||||||
| Profit Growth % | -249% | 99% | ||||||||
| Net Profit After Minority Interest | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 1 | 1 | 3 |
| EPS in Rs | 1.53 | 0.73 | -0.28 | 0.37 | 2.64 | 1.34 | 1.24 | 0.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 7 | 7 | 7 | 11 | 11 | 11 | 16 |
| Reserves | 12 | 12 | 13 | 18 | 18 | 18 | 17 | 18 | 19 | 16 |
| + Borrowings | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 3 | 4 | 6 |
| Secured Borrowings | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 4 | 6 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 7 | 6 |
| Current Liabilities | 2 | 2 | 2 | 2 | 3 | 2 | 4 | 5 | 7 | 5 |
| Provisions | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 19 | 19 | 20 | 28 | 30 | 29 | 32 | 37 | 41 | 43 |
| + Fixed Assets | 3 | 2 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Gross Block | 5 | 5 | 8 | 8 | 8 | 8 | 8 | 5 | 6 | 6 |
| Accumulated Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 6 | 4 | 6 | 8 | 7 | 8 | 11 | 14 | 13 |
| + Other Assets | 13 | 11 | 12 | 17 | 16 | 17 | 19 | 21 | 22 | 25 |
| Inventories | 2 | 4 | 4 | 3 | 3 | 2 | 3 | 5 | 8 | 11 |
| Trade receivables | 5 | 3 | 3 | 5 | 5 | 6 | 7 | 11 | 9 | 6 |
| Cash Equivalents | 3 | 3 | 4 | 4 | 1 | 1 | 1 | 1 | 2 | 2 |
| Loans n Advances | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 4 | 2 | 5 |
| Other asset items | 0 | 0 | 0 | 4 | 6 | 6 | 7 | 0 | 1 | 1 |
| Total Assets | 19 | 19 | 20 | 28 | 30 | 29 | 32 | 37 | 41 | 43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 2 | 0 | -1 | 1 | -2 | 2 | -5 | 1 | -2 |
| Profit from Operations | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 2 | ||
| Working Capital Changes | 0 | -1 | 2 | -2 | 0 | -6 | 2 | -3 | ||
| Profit Before Tax & Extraordinary Items | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 1 | 1 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Receivables | 1 | 2 | 0 | -2 | 0 | -2 | -1 | -4 | 2 | 3 |
| Inventories | 0 | -2 | 0 | 1 | 0 | 1 | -1 | -2 | -3 | -3 |
| Trade Payables | 0 | 0 | -1 | 0 | 1 | 0 | 1 | 2 | 1 | -1 |
| Loans & Advances | 0 | -1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| + Cash from Investing Activity | 1 | -2 | -1 | -6 | -4 | 2 | -1 | 4 | -1 | 1 |
| Purchase of Fixed Assets | 0 | 0 | -2 | -1 | -1 | 0 | 0 | -1 | -1 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Purchase of Investments | -1 | -4 | 0 | -6 | -8 | -4 | -2 | -4 | -3 | -4 |
| Sale of Investments | 0 | 0 | 0 | 3 | 7 | 7 | 1 | 0 | 2 | 6 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 2 | 2 | 0 | -3 | -2 | 0 | 0 | 6 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 2 | 8 | 0 | 0 | 0 | 1 | 0 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Net Cash Flow | 1 | 0 | 1 | 1 | -3 | 0 | 0 | 0 | 1 | 0 |