Metropolis Healthcare Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Healthcare
Variance

Full Year Net Profit Variance

42
Equity

Latest Equity

41.48
Face Value

Latest Face Value

2
Reserves

Total Reserve

1460.77
Dividend

Full Year Dividend %

250
Sales Turnover

Full Year Net Sales

1645.85
Net Profit

Full Year Net Profit

193.9
Full Year CPS

Full Year Cash Per Share

15.8
Earning Per Share

Full Year Earning Per Share

9.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

450.22
Previous EPS

Previous earnings per share

0
Book Value

Book value

72.4
Networth

Full Year Return on Networth

13.44
Price/Book Value

Price to Book value

7.776243
Yearly PE ratio

Full Year Price to Earning per share

60.2
Yearly PC ratio

Full Year Price to Cash Per Share

35.6
Bse value

BSE Value in lakhs

29.45
Nse value

NSE Value in lakhs

1000.97
High

52 week high

609
Low

52 week low

413
Price

NSE Current market price

563
CPM

Current market price

563
Market cap

BSE / NSE Market Cap

11674.88
Net profit

Latest Quarter Net Profit

56.67
Net profit variance

Latest Quarter Net Profit variance

26
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1285.26
TTM OP

Trailing Twelve 12 month Operating Profit

322.51
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

25.09
TTM GP

Trailing Twelve 12 month Gross Profit

410.94
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

24.03
TTM NP

Trailing Twelve 12 month Net Profit

148.03
TTM NPV

Trailing Twelve 12 month Net Profit Variane

36.93
TTM EPS

Trailing Twelve 12 month EPS

10.04
TTM PE

Trailing Twelve 12 month PE

56.07
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

103.77
Equity

Latest Equity

41.48
LTP

Latest Price (BSE/NSE)

563
Gross block

Latest Gross Block

1901.07
Loans

Total loans

213.18
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

24.4
Year GPM

Full Year Gross Profit Margin

24.2
Quarter OPM

Latest quater Operation Profit Margin

24.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 350 323 345 386 429 406 425 450
YOY Sales Growth % 13% 11% 4% 23% 23% 26% 23% 17%
Gross Sales 350 323 345 386 429 406 425 450
+ Expenses 260 251 283 296 321 320 317 339
Material Cost % 20% 20% 21% 20% 20% 20% 18% 19%
Raw Material Cost 69 65 72 79 88 79 78 87
Manufacturing Cost % 32% 32% 37% 32% 32% 36% 34% 32%
Employee Cost % 22% 25% 24% 24% 22% 23% 22% 24%
Raw Materials % 20% 20% 21% 20% 20% 20% 18% 19%
Other Manufacturing Expenses % 32% 32% 37% 32% 32% 36% 34% 32%
Operating Profit 90 72 62 90 108 86 108 111
OPM % 26% 22% 18% 23% 25% 21% 25% 25%
+ Other Income 3 3 7 8 1 9 8 5
Miscellaneous Income 3 3 7 8 1 9 8 5
Exceptional Income 0 0 0 0 0 0 0 0
Interest 5 5 5 5 6 6 8 6
Depreciation 27 28 29 31 32 32 39 32
Profit before tax 61 42 36 61 71 57 70 78
+ Tax % 24% 26% 19% 26% 26% 26% 27% 27%
Current Tax 15 11 9 18 20 13 22 21
Deferred Tax -1 0 -2 -2 -2 2 -4 0
+ Net Profit 47 31 29 45 53 42 51 57
Extraordinary Income / Expense 0 0 0 0 0 -9 0 0
Exceptional Item 0 0 0 0 0 -9 0 0
Minority Interest (After Tax) 0 0 0 0 0 -1 0 0
Net Profit After Minority Interest 47 31 29 45 53 41 51 57
EPS in Rs 9.08 6.12 5.69 8.70 10.17 7.99 2.46 2.73

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 545 647 761 856 998 1,228 1,148 1,208 1,331 1,646
Sales Growth % 19% 18% 13% 17% 23% -7% 5% 10% 24%
Gross Sales 761 856 998 1,228 1,148 1,208 1,331 1,646
+ Expenses 391 469 562 649 712 886 860 925 1,028 1,254
Material Cost % 25% 23% 23% 24% 25% 22% 22% 20% 20% 20%
Raw Material Cost 135 146 174 204 252 276 253 243 269 325
Manufacturing Cost % 4% 11% 12% 4% 4% 4% 4% 5% 3% 5%
Employee Cost % 23% 23% 23% 22% 20% 19% 22% 23% 24% 23%
Other Cost % 20% 16% 16% 26% 22% 27% 27% 29% 30% 28%
Raw Materials % 25% 23% 23% 24% 25% 22% 22% 20% 20% 20%
Power & Fuel % 2% 2% 1% 1% 1% 1% 1% 1% 0% 1%
Other Manufacturing Expenses % 2% 9% 10% 3% 3% 3% 3% 4% 3% 4%
Selling & Administration % 19% 14% 14% 19% 19% 25% 25% 25% 28% 25%
Miscellaneous Expenses % 1% 2% 2% 6% 3% 1% 1% 3% 2% 3%
Operating Profit 153 178 199 208 286 343 288 283 303 392
OPM % 28% 28% 26% 24% 29% 28% 25% 23% 23% 24%
+ Other Income 26 8 8 9 12 34 15 9 15 26
Miscellaneous Income 10 9 12 34 15 9 15 26
Exceptional Income 0 0 0 16 0 0 0 0
Interest 2 4 4 13 12 25 32 28 24 29
Depreciation 17 19 20 39 46 63 89 94 109 134
Profit before tax 187 169 244 293 188 175 191 259
+ Tax % 34% 24% 25% 27% 24% 26% 24% 26%
Current Tax 52 56 63 50 61 69 49 50 49 74
Deferred Tax 1 -4 0 -9 0 10 -5 -3 -3 -6
+ Net Profit 124 128 183 215 143 128 146 191
Profit Growth % 3% 44% 17% -33% -10% 13% 31%
Extraordinary Income / Expense 0 -25 0 16 0 0 0 -9
Exceptional Item 0 -25 0 16 0 0 0 -9
Minority Interest (After Tax) -6 -8 -3 0 0 -1 -1 -1 -1 -1
Net Profit After Minority Interest 102 104 120 127 183 214 143 128 145 190
EPS in Rs 112.38 117.19 24.63 25.19 35.87 41.95 28.00 25.08 28.09 9.22

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 10 10 41
Reserves 314 405 409 513 696 876 978 1,078 1,313 1,461
+ Borrowings 1 1 18 67 112 379 266 197 204 232
Secured Borrowings 1 0 18 0 0 259 79 0 14 19
Unsecured Borrowings 0 1 0 67 112 120 187 197 190 213
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 188 110 113 160 181 256 240 262 332 397
Current Liabilities 158 95 110 150 187 266 249 266 425 483
Provisions 13 12 14 10 20 14 19 27 28 61
Minority Interest 21 14 1 2 1 2 2 3 4 11
Equity Application Money 0 0 0 0 0 0 0 8 8 11
Other liability items 12 6 5 10 9 13 14 16 27 36
Total Liabilities 512 526 550 751 1,000 1,521 1,495 1,547 1,859 2,131
+ Fixed Assets 202 207 213 296 343 1,059 1,121 1,177 1,447 1,601
Gross Block 220 246 271 366 438 1,192 1,296 1,382 1,697 1,901
Accumulated Depreciation 17 39 58 70 95 133 175 205 250 300
CWIP 1 0 6 3 0 6 20 0 0 0
Investments 142 102 33 14 10 16 15 55 71 142
+ Other Assets 167 216 298 437 647 440 340 316 341 387
Inventories 14 21 26 24 41 51 45 39 48 45
Trade receivables 80 101 137 128 123 135 122 126 148 170
Cash Equivalents 41 60 80 210 420 167 93 71 49 62
Loans n Advances 20 23 34 35 46 51 55 57 164 194
Other asset items 12 11 21 38 18 36 25 22 -67 -85
Total Assets 512 526 550 751 1,000 1,521 1,495 1,547 1,859 2,131

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 102 104 90 215 249 253 247 264 263 351
Profit from Operations 157 184 208 251 321 352 292 296 322 449
Working Capital Changes -4 -23 -51 28 -15 -16 7 5 -16 -53
Profit Before Tax & Extraordinary Items 160 164 187 169 244 293 188 175 191 259
Depreciation 17 19 20 39 46 63 89 94 109 134
Interest (Net) -5 -1 -3 2 -9 -3 5 1 15 21
Dividend Received -3 -2 -1 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 1 0 0 0 0 -2 1
Profit / Loss on Sale of Investments -21 2 0 0 0 0 0 -1 -5 -4
Provisions & Write-offs (Net) 2 4 7 41 23 -19 -6 11 8 23
Profit / Loss in Forex 1 0 0 -1 2 1 0 -3 2 -1
Receivables -8 -20 -41 -27 -16 12 16 -12 -12 -49
Inventories 1 -5 -5 2 -16 -8 7 6 2 3
Trade Payables 4 -2 8 32 23 -17 -5 6 5 -2
Loans & Advances 2 -1 -5 2 3 0 0 0 0 0
Direct Taxes Paid -51 -58 -67 -64 -57 -83 -52 -37 -44 -45
+ Cash from Investing Activity -86 1 36 -104 63 -736 48 -89 -199 -220
Purchase of Fixed Assets -58 -16 -24 -36 -28 -31 -53 -64 -69 -51
Sale of Fixed Assets 1 2 0 0 0 0 0 0 2 0
Purchase of Investments -160 -424 -44 -9 0 -5 -255 -158 -531 -416
Sale of Investments 133 461 115 25 5 0 257 119 522 348
Interest Received 5 1 2 4 10 11 7 2 2 2
Dividend Received 4 2 1 0 0 0 0 0 0 0
Investment in Subsidiaries 0 0 0 0 0 -631 0 0 0 0
Investment in Group Companies 0 0 -2 0 0 0 0 0 0 0
Others -10 -25 -13 -88 76 -80 93 11 -126 -103
+ Cash from Financing Activity -17 -87 -118 -55 -33 163 -292 -181 -87 -115
Proceeds from Issue of Shares 0 0 0 32 34 2 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 600 0 0 0 5
Proceeds from Short-Term Borrowings 0 0 17 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings -4 0 0 0 0 -343 -179 -79 -1 0
Repayment of Short-Term Borrowings 0 0 0 -18 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 -13 -18 -38 -45 -59 -67 -81
Dividend Paid 0 -53 -67 -40 -41 -41 -41 -21 0 -21
Interest Paid 0 0 0 -8 -7 -18 -27 -22 -19 -24
Others -13 -34 -69 -8 -1 0 0 0 0 7
Net Cash Flow -1 18 8 56 279 -321 3 -6 -23 15