Metropolis Healthcare Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Healthcare
Variance

Full Year Net Profit Variance

40
Equity

Latest Equity

41.47
Face Value

Latest Face Value

2
Reserves

Total Reserve

1471.69
Dividend

Full Year Dividend %

250
Sales Turnover

Full Year Net Sales

1645.85
Net Profit

Full Year Net Profit

196.45
Full Year CPS

Full Year Cash Per Share

15.9
Earning Per Share

Full Year Earning Per Share

9.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

424.68
Previous EPS

Previous earnings per share

0
Book Value

Book value

73
Networth

Full Year Return on Networth

11.99
Price/Book Value

Price to Book value

7.821918
Yearly PE ratio

Full Year Price to Earning per share

60.3
Yearly PC ratio

Full Year Price to Cash Per Share

35.9
Bse value

BSE Value in lakhs

41.18
Nse value

NSE Value in lakhs

1834.59
High

52 week high

600
Low

52 week low

413
Price

NSE Current market price

570
CPM

Current market price

571
Market cap

BSE / NSE Market Cap

11841.77
Net profit

Latest Quarter Net Profit

50.83
Net profit variance

Latest Quarter Net Profit variance

74
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1285.26
TTM OP

Trailing Twelve 12 month Operating Profit

322.51
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

25.09
TTM GP

Trailing Twelve 12 month Gross Profit

392.9
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

23.87
TTM NP

Trailing Twelve 12 month Net Profit

148.03
TTM NPV

Trailing Twelve 12 month Net Profit Variane

40.48
TTM EPS

Trailing Twelve 12 month EPS

9.48
TTM PE

Trailing Twelve 12 month PE

60.25
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

103.77
Equity

Latest Equity

41.47
LTP

Latest Price (BSE/NSE)

571
Gross block

Latest Gross Block

1697.18
Loans

Total loans

189.93
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

24.4
Year GPM

Full Year Gross Profit Margin

24.4
Quarter OPM

Latest quater Operation Profit Margin

25.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 313 350 323 345 386 429 406 425
YOY Sales Growth % 13% 13% 11% 4% 23% 23% 26% 23%
Gross Sales 313 350 323 345 386 429 406 425
+ Expenses 235 260 251 283 296 321 320 317
Material Cost % 20% 20% 20% 21% 20% 20% 20% 18%
Raw Material Cost 63 69 65 72 79 88 79 78
Manufacturing Cost % 32% 32% 32% 37% 32% 32% 36% 34%
Employee Cost % 23% 22% 25% 24% 24% 22% 23% 22%
Raw Materials % 20% 20% 20% 21% 20% 20% 20% 18%
Other Manufacturing Expenses % 32% 32% 32% 37% 32% 32% 36% 34%
Operating Profit 79 90 72 62 90 108 86 108
OPM % 25% 26% 22% 18% 23% 25% 21% 25%
+ Other Income 2 3 3 7 8 1 9 8
Miscellaneous Income 2 3 3 7 8 1 9 8
Exceptional Income 0 0 0 0 0 0 0 0
Interest 5 5 5 5 5 6 6 8
Depreciation 26 27 28 29 31 32 32 39
Profit before tax 51 61 42 36 61 71 57 70
+ Tax % 25% 24% 26% 19% 26% 26% 26% 27%
Current Tax 13 15 11 9 18 20 13 22
Deferred Tax -1 -1 0 -2 -2 -2 2 -4
+ Net Profit 38 47 31 29 45 53 42 51
Extraordinary Income / Expense 0 0 0 0 0 0 -9 0
Exceptional Item 0 0 0 0 0 0 -9 0
Minority Interest (After Tax) 0 0 0 0 0 0 -1 0
Net Profit After Minority Interest 38 47 31 29 45 53 41 51
EPS in Rs 7.41 9.08 6.12 5.69 8.70 10.17 7.99 2.46

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 475 545 647 761 856 998 1,228 1,148 1,208 1,331
Sales Growth % 15% 19% 18% 13% 17% 23% -7% 5% 10%
Gross Sales 761 856 998 1,228 1,148 1,208 1,331
+ Expenses 348 391 469 562 649 712 886 860 925 1,028
Material Cost % 26% 25% 23% 23% 24% 25% 22% 22% 20% 20%
Raw Material Cost 125 135 146 174 204 252 276 253 243 269
Manufacturing Cost % 4% 4% 11% 12% 4% 4% 4% 4% 5% 5%
Employee Cost % 23% 23% 23% 23% 22% 20% 19% 22% 23% 24%
Other Cost % 20% 20% 16% 16% 26% 22% 27% 27% 29% 28%
Raw Materials % 26% 25% 23% 23% 24% 25% 22% 22% 20% 20%
Power & Fuel % 2% 2% 2% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 2% 2% 9% 10% 3% 3% 3% 3% 4% 4%
Selling & Administration % 18% 19% 14% 14% 19% 19% 25% 25% 25% 27%
Miscellaneous Expenses % 2% 1% 2% 2% 6% 3% 1% 1% 3% 1%
Operating Profit 127 153 178 199 208 286 343 288 283 303
OPM % 27% 28% 28% 26% 24% 29% 28% 25% 23% 23%
+ Other Income 18 26 8 8 9 12 34 15 9 15
Miscellaneous Income 10 9 12 34 15 9 15
Exceptional Income 0 0 0 16 0 0 0
Interest 2 2 4 4 13 12 25 32 28 24
Depreciation 17 17 19 20 39 46 63 89 94 109
Profit before tax 187 169 244 293 188 175 191
+ Tax % 34% 24% 25% 27% 24% 26% 24%
Current Tax 48 52 56 63 50 61 69 49 50 49
Deferred Tax -3 1 -4 0 -9 0 10 -5 -3 -3
+ Net Profit 124 128 183 215 143 128 146
Profit Growth % 3% 44% 17% -33% -10% 13%
Extraordinary Income / Expense 0 -25 0 16 0 0 0
Exceptional Item 0 -25 0 16 0 0 0
Minority Interest (After Tax) -5 -6 -8 -3 0 0 -1 -1 -1 -1
Net Profit After Minority Interest 77 102 104 120 127 183 214 143 128 145
EPS in Rs 85.87 112.38 117.19 24.63 25.19 35.87 41.95 28.00 25.08 28.09

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10
Reserves 269 314 405 409 513 696 876 978 1,078 1,313
+ Borrowings 5 1 1 18 67 112 379 266 197 204
Secured Borrowings 4 1 0 18 0 0 259 79 0 14
Unsecured Borrowings 0 0 1 0 67 112 120 187 197 190
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 107 188 110 113 160 181 256 240 262 332
Current Liabilities 95 158 95 110 150 187 266 249 266 327
Provisions 14 13 12 14 10 20 14 19 27 28
Minority Interest 15 21 14 1 2 1 2 2 3 4
Equity Application Money 0 0 0 0 0 0 0 0 8 8
Other liability items 3 12 6 5 10 9 13 14 16 27
Total Liabilities 391 512 526 550 751 1,000 1,521 1,495 1,547 1,859
+ Fixed Assets 142 202 207 213 296 343 1,059 1,121 1,177 1,447
Gross Block 158 220 246 271 366 438 1,192 1,296 1,382 1,697
Accumulated Depreciation 16 17 39 58 70 95 133 175 205 250
CWIP 1 1 0 6 3 0 6 20 0 0
Investments 101 142 102 33 14 10 16 15 55 71
+ Other Assets 147 167 216 298 437 647 440 340 316 341
Inventories 16 14 21 26 24 41 51 45 39 48
Trade receivables 70 80 101 137 128 123 135 122 126 148
Cash Equivalents 34 41 60 80 210 420 167 93 71 49
Loans n Advances 17 20 23 34 35 46 51 55 57 65
Other asset items 11 12 11 21 38 18 36 25 22 31
Total Assets 391 512 526 550 751 1,000 1,521 1,495 1,547 1,859

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 91 102 104 90 215 249 253 247 264 263
Profit from Operations 132 157 184 208 251 321 352 292 296 322
Working Capital Changes 0 -4 -23 -51 28 -15 -16 7 5 -16
Profit Before Tax & Extraordinary Items 128 160 164 187 169 244 293 188 175 191
Depreciation 17 17 19 20 39 46 63 89 94 109
Interest (Net) -8 -5 -1 -3 2 -9 -3 5 1 -3
Dividend Received -2 -3 -2 -1 0 0 0 0 0 0
Profit / Loss on Sale of Assets 1 0 0 0 1 0 0 0 0 -2
Profit / Loss on Sale of Investments -18 -21 2 0 0 0 0 0 -1 -5
Provisions & Write-offs (Net) 4 2 4 7 41 23 -19 -6 11 8
Profit / Loss in Forex 1 1 0 0 -1 2 1 0 -3 2
Receivables -11 -8 -20 -41 -27 -16 12 16 -12 -12
Inventories 0 1 -5 -5 2 -16 -8 7 6 2
Trade Payables 5 4 -2 8 32 23 -17 -5 6 5
Loans & Advances -1 2 -1 -5 2 3 0 0 0 0
Direct Taxes Paid -40 -51 -58 -67 -64 -57 -83 -52 -37 -44
+ Cash from Investing Activity 96 -86 1 36 -104 63 -736 48 -89 -199
Purchase of Fixed Assets -18 -58 -16 -24 -36 -28 -31 -53 -64 -69
Sale of Fixed Assets 6 1 2 0 0 0 0 0 0 2
Purchase of Investments -99 -160 -424 -44 -9 0 -5 -255 -158 -531
Sale of Investments 204 133 461 115 25 5 0 257 119 522
Interest Received 2 5 1 2 4 10 11 7 2 2
Dividend Received 4 4 2 1 0 0 0 0 0 0
Investment in Subsidiaries 0 0 0 0 0 0 -631 0 0 0
Investment in Group Companies 0 0 0 -2 0 0 0 0 0 0
Others -1 -10 -25 -13 -88 76 -80 93 11 -126
+ Cash from Financing Activity -174 -17 -87 -118 -55 -33 163 -292 -181 -87
Proceeds from Issue of Shares 0 0 0 0 32 34 2 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 600 0 0 0
Proceeds from Short-Term Borrowings 0 0 0 17 0 0 0 0 0 0
Repayment of Long-Term Borrowings -6 -4 0 0 0 0 -343 -179 -79 -1
Repayment of Short-Term Borrowings 0 0 0 0 -18 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 -13 -18 -38 -45 -59 -67
Dividend Paid -83 0 -53 -67 -40 -41 -41 -41 -21 0
Interest Paid -1 0 0 0 -8 -7 -18 -27 -22 -19
Others -84 -13 -34 -69 -8 -1 0 0 0 0
Net Cash Flow 14 -1 18 8 56 279 -321 3 -6 -23