| Industry
Industry name |
Entertainment |
| Variance
Full Year Net Profit Variance |
36 |
| Equity
Latest Equity |
14.94 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
83.09 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
5.02 |
| Net Profit
Full Year Net Profit |
1.83 |
| Full Year CPS
Full Year Cash Per Share |
1.7 |
| Earning Per Share
Full Year Earning Per Share |
1.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1.24 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
65.6 |
| Networth
Full Year Return on Networth |
1.43 |
| Price/Book Value
Price to Book value |
9.268293 |
| Yearly PE ratio
Full Year Price to Earning per share |
495.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
351 |
| Bse value
BSE Value in lakhs |
0.3 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
3290 |
| Low
52 week low |
608 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
608 |
| Market cap
BSE / NSE Market Cap |
908.35 |
| Net profit
Latest Quarter Net Profit |
0.1 |
| Net profit variance
Latest Quarter Net Profit variance |
-65 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2.12 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1.28 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
60.34 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3.23 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
64.35 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0.98 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
36.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.23 |
| TTM PE
Trailing Twelve 12 month PE |
494.31 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.27 |
| Equity
Latest Equity |
14.94 |
| LTP
Latest Price (BSE/NSE) |
608 |
| Gross block
Latest Gross Block |
94.21 |
| Loans
Total loans |
2.3 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
64.4 |
| Year GPM
Full Year Gross Profit Margin |
64.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
25.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 1 |
| YOY Sales Growth % | 1950% | 5800% | 303% | -72% | 178% | 100% | -8% | 520% |
| Gross Sales | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 1 |
| + Expenses | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Manufacturing Cost % | 17% | 31% | 48% | -230% | 11% | 21% | 12% | 61% |
| Employee Cost % | 2% | 3% | 3% | 25% | 3% | 2% | 2% | 2% |
| Other Cost % | 5% | 8% | 4% | 60% | 5% | 10% | 5% | 10% |
| Purchase of Finished Goods % | 5% | 8% | 4% | 60% | 6% | 9% | 5% | 10% |
| Other Manufacturing Expenses % | 17% | 31% | 48% | -230% | 11% | 21% | 12% | 61% |
| Operating Profit | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
| OPM % | 76% | 58% | 45% | 245% | 82% | 67% | 81% | 26% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
| + Tax % | 0% | 11% | 15% | 18% | 26% | 27% | 26% | 23% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
| EPS in Rs | 0.23 | 0.23 | 0.54 | 0.26 | 0.51 | 0.42 | 0.70 | 0.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 1 | 3 | 3 | 0 | 0 | 0 | 1 | 3 |
| Sales Growth % | 214% | 368% | 5% | -98% | 840% | 2% | 140% | 144% | ||
| Gross Sales | 1 | 3 | ||||||||
| + Expenses | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 1 | 1 | 1 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 46% | 5% | 9% | |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 0% | 32% | 47% | 38% | 200% | 28% | 13% | 1% | 0% | |
| Employee Cost % | 38% | 11% | 4% | 3% | 260% | 21% | 27% | 11% | 5% | |
| Other Cost % | 38% | 26% | 25% | 35% | 200% | 34% | 106% | 44% | 19% | |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 46% | 5% | 9% | |
| Purchase of Finished Goods % | 5% | 9% | ||||||||
| Power & Fuel % | 0% | 3% | 5% | 5% | 80% | 6% | 10% | 0% | 0% | |
| Other Manufacturing Expenses % | 0% | 29% | 41% | 32% | 120% | 21% | 2% | 1% | 0% | |
| Selling & Administration % | 19% | 24% | 25% | 34% | 200% | 34% | 56% | 11% | 9% | |
| Miscellaneous Expenses % | 19% | 2% | 0% | 0% | 0% | 0% | 50% | 33% | 10% | |
| Operating Profit | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 |
| OPM % | 24% | 32% | 24% | 25% | -560% | 17% | -92% | 38% | 67% | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 2 | ||||||||
| + Tax % | 0% | 12% | ||||||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 1 | ||||||||
| Profit Growth % | 543% | |||||||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| EPS in Rs | 0.14 | 1.26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 11 | 11 |
| Reserves | -1 | -1 | -1 | 1 | 3 | 2 | 2 | 1 | 79 | 81 |
| + Borrowings | 3 | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| Unsecured Borrowings | 3 | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| + Other Liabilities | 1 | 0 | 0 | 2 | 3 | 3 | 2 | 2 | 2 | 3 |
| Current Liabilities | 1 | 0 | 0 | 2 | 3 | 3 | 2 | 2 | 2 | 3 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3 | 3 | 3 | 6 | 11 | 10 | 9 | 9 | 95 | 97 |
| + Fixed Assets | 2 | 1 | 2 | 3 | 5 | 4 | 4 | 3 | 89 | 91 |
| Gross Block | 3 | 2 | 2 | 4 | 6 | 6 | 6 | 6 | 92 | 94 |
| Accumulated Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 0 | 1 | 1 | 3 | 6 | 6 | 5 | 5 | 5 | 5 |
| Trade receivables | 0 | 0 | 0 | 2 | 3 | 2 | 2 | 2 | 2 | 1 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 3 |
| Loans n Advances | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Other asset items | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 3 | 3 | 3 | 6 | 11 | 10 | 9 | 9 | 95 | 97 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 5 |
| Profit from Operations | 1 | 2 | ||||||||
| Working Capital Changes | 0 | 2 | ||||||||
| Profit Before Tax & Extraordinary Items | 1 | 0 | 0 | 1 | 0 | -1 | 0 | -1 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -2 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | -2 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -2 |
| Sale of Fixed Assets | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 1 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Shares | 2 | 0 | 0 | 2 | 5 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 |