| Industry
Industry name |
Stock/ Commodity Brokers |
| Variance
Full Year Net Profit Variance |
12 |
| Equity
Latest Equity |
40.76 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
9169.1 |
| Dividend
Full Year Dividend % |
1200 |
| Sales Turnover
Full Year Net Sales |
4477.26 |
| Net Profit
Full Year Net Profit |
1215.9 |
| Full Year CPS
Full Year Cash Per Share |
33.6 |
| Earning Per Share
Full Year Earning Per Share |
29.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1273.12 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
226 |
| Networth
Full Year Return on Networth |
14.39 |
| Price/Book Value
Price to Book value |
5.283186 |
| Yearly PE ratio
Full Year Price to Earning per share |
40 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
35.5 |
| Bse value
BSE Value in lakhs |
2562.85 |
| Nse value
NSE Value in lakhs |
8591.86 |
| High
52 week high |
1236 |
| Low
52 week low |
906 |
| Price
NSE Current market price |
1190 |
| CPM
Current market price |
1194 |
| Market cap
BSE / NSE Market Cap |
48655.05 |
| Net profit
Latest Quarter Net Profit |
330.53 |
| Net profit variance
Latest Quarter Net Profit variance |
16 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3547.84 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2103.73 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
59.3 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1791.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
37.56 |
| TTM NP
Trailing Twelve 12 month Net Profit |
985.92 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
19.48 |
| TTM EPS
Trailing Twelve 12 month EPS |
30.97 |
| TTM PE
Trailing Twelve 12 month PE |
38.55 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
64.11 |
| Equity
Latest Equity |
40.76 |
| LTP
Latest Price (BSE/NSE) |
1194 |
| Gross block
Latest Gross Block |
4304.34 |
| Loans
Total loans |
13573.41 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
63 |
| Year GPM
Full Year Gross Profit Margin |
38.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
64.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 865 | 780 | 821 | 911 | 1,098 | 1,181 | 1,115 | 1,226 |
| YOY Sales Growth % | 57% | 24% | 4% | 7% | 27% | 51% | 36% | 35% |
| Gross Sales | 865 | 780 | 821 | 911 | 1,098 | 1,181 | 1,115 | 1,226 |
| + Expenses | 324 | 336 | 360 | 346 | 401 | 456 | 452 | 454 |
| Manufacturing Cost % | 12% | 13% | 13% | 11% | 11% | 12% | 14% | 10% |
| Employee Cost % | 25% | 30% | 30% | 27% | 25% | 27% | 27% | 27% |
| Other Cost % | 0% | 0% | 1% | -0% | 1% | 0% | -0% | 0% |
| Other Manufacturing Expenses % | 12% | 13% | 13% | 11% | 11% | 12% | 14% | 10% |
| Provisions & Contingencies % | 0% | 0% | 1% | -0% | 1% | 0% | -0% | 0% |
| Operating Profit | 541 | 444 | 461 | 566 | 697 | 725 | 663 | 773 |
| OPM % | 63% | 57% | 56% | 62% | 63% | 61% | 59% | 63% |
| + Other Income | 28 | 154 | 101 | 69 | 9 | 39 | 54 | 47 |
| Miscellaneous Income | 28 | 154 | 101 | 69 | 9 | 39 | 54 | 47 |
| Interest | 232 | 222 | 218 | 229 | 254 | 296 | 312 | 354 |
| Depreciation | 17 | 17 | 20 | 32 | 39 | 41 | 43 | 42 |
| Profit before tax | 319 | 359 | 324 | 374 | 413 | 427 | 363 | 424 |
| + Tax % | 23% | 23% | 23% | 24% | 24% | 23% | 20% | 22% |
| Current Tax | 88 | 52 | 75 | 67 | 125 | 85 | 80 | 79 |
| Deferred Tax | -15 | 30 | 0 | 22 | -27 | 15 | -6 | 14 |
| + Net Profit | 245 | 276 | 250 | 285 | 315 | 327 | 289 | 331 |
| Net Profit After Minority Interest | 245 | 276 | 250 | 285 | 315 | 327 | 289 | 331 |
| EPS in Rs | 6.75 | 7.26 | 6.38 | 7.16 | 7.80 | 8.08 | 7.12 | 8.13 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 444 | 1,705 | 1,578 | 1,521 | 1,654 | 2,072 | 2,057 | 2,921 | 3,684 | 4,470 |
| Sales Growth % | 284% | -7% | -4% | 9% | 25% | -1% | 42% | 26% | 21% | |
| Gross Sales | 1,564 | 1,569 | 1,612 | 1,851 | 1,975 | 2,544 | 3,315 | 4,306 | ||
| + Expenses | 286 | 652 | 575 | 698 | 718 | 915 | 765 | 1,215 | 1,380 | 1,655 |
| Material Cost % | 0% | 0% | 0% | 3% | 3% | 0% | 0% | 5% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 21 | 22 | 54 | 0 | 0 | 150 | 0 | 0 |
| Change in Inventory | 0 | 0 | -20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 1% | 5% | 6% | 11% | 9% | 11% | 6% | 6% | 4% | 6% |
| Employee Cost % | 37% | 23% | 21% | 25% | 25% | 28% | 25% | 24% | 24% | 25% |
| Other Cost % | 27% | 11% | 9% | 8% | 7% | 5% | 7% | 7% | 9% | 6% |
| Raw Materials % | 0% | 0% | 1% | 1% | 3% | 0% | 0% | 5% | 0% | 0% |
| Purchase of Finished Goods % | 1% | 1% | 3% | 0% | 0% | 5% | 0% | 0% | ||
| Stock Adjustments % | 0% | 0% | 1% | -1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 5% | 6% | 11% | 9% | 11% | 6% | 6% | 4% | 6% |
| Selling & Administration % | 25% | 9% | 10% | 7% | 5% | 5% | 6% | 6% | 6% | 5% |
| Miscellaneous Expenses % | 1% | 2% | -0% | 0% | 2% | -0% | 1% | 1% | 3% | 1% |
| Provisions & Contingencies % | -0% | -0% | 1% | -1% | -0% | 0% | 0% | 0% | ||
| Operating Profit | 159 | 1,053 | 1,004 | 822 | 937 | 1,157 | 1,292 | 1,706 | 2,304 | 2,815 |
| OPM % | 36% | 62% | 64% | 54% | 57% | 56% | 63% | 58% | 63% | 63% |
| + Other Income | 0 | 10 | 1 | 7 | 5 | 6 | 5 | 4 | 1 | 7 |
| Miscellaneous Income | 28 | 24 | 47 | 227 | 88 | 382 | 369 | 171 | ||
| Interest | 18 | 559 | 431 | 502 | 414 | 370 | 399 | 643 | 887 | 1,090 |
| Depreciation | 8 | 14 | 22 | 41 | 43 | 42 | 46 | 57 | 71 | 155 |
| Profit before tax | 539 | 286 | 485 | 751 | 850 | 1,009 | 1,347 | 1,577 | ||
| + Tax % | 30% | 30% | 24% | 23% | 23% | 20% | 25% | 23% | ||
| Current Tax | 46 | 113 | 164 | 69 | 124 | 123 | 226 | 158 | 312 | 356 |
| Deferred Tax | 0 | -4 | -1 | 16 | -8 | 50 | -34 | 46 | 20 | 4 |
| + Net Profit | 375 | 201 | 369 | 578 | 658 | 804 | 1,015 | 1,216 | ||
| Profit Growth % | -46% | 84% | 56% | 14% | 22% | 26% | 20% | |||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -88 | 0 | ||
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -88 | 0 | ||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 380 | 375 | 201 | 369 | 578 | 658 | 804 | 1,015 | 1,216 |
| EPS in Rs | 47.67 | 44.33 | 23.08 | 42.01 | 65.13 | 18.47 | 22.41 | 25.83 | 29.95 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 17 | 17 | 18 | 18 | 36 | 36 | 39 | 41 |
| Reserves | 1,258 | 1,847 | 2,893 | 2,974 | 2,810 | 3,006 | 3,086 | 3,414 | 7,026 | 9,795 |
| + Borrowings | 398 | 6,966 | 6,103 | 8,838 | 5,077 | 5,808 | 6,784 | 9,472 | 11,160 | 15,931 |
| Secured Borrowings | 2 | 1,868 | 5,150 | 8,240 | 4,383 | 3,838 | 4,395 | 7,636 | 3,050 | 2,358 |
| Unsecured Borrowings | 396 | 5,098 | 953 | 598 | 694 | 1,969 | 2,389 | 1,836 | 8,110 | 13,573 |
| Deferred Credit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 290 | -6,319 | -4,208 | -2,440 | -2,835 | -2,013 | -3,623 | -4,174 | -6,866 | -9,690 |
| Current Liabilities | 290 | 710 | 769 | 1,197 | 836 | 1,936 | 1,296 | 2,233 | 1,565 | 1,437 |
| Provisions | 29 | 15 | 38 | 26 | 71 | 43 | 62 | 24 | 95 | 80 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 626 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1,961 | 2,510 | 4,805 | 9,389 | 5,069 | 6,818 | 6,282 | 8,748 | 11,359 | 16,077 |
| + Fixed Assets | 23 | 31 | 337 | 608 | 837 | 816 | 880 | 940 | 1,281 | 3,969 |
| Gross Block | 37 | 43 | 374 | 669 | 926 | 935 | 1,031 | 1,129 | 1,516 | 4,304 |
| Accumulated Depreciation | 14 | 13 | 38 | 61 | 89 | 119 | 151 | 189 | 235 | 335 |
| CWIP | 3 | 22 | 173 | 1 | 2 | 0 | 39 | 64 | 88 | 0 |
| Investments | 1,114 | 1,111 | 3,053 | 6,512 | 2,513 | 4,072 | 3,609 | 5,948 | 7,608 | 8,842 |
| + Other Assets | 820 | 1,347 | 1,242 | 2,267 | 1,717 | 1,929 | 1,754 | 1,796 | 2,382 | 3,265 |
| Inventories | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 197 | 195 | 296 | 243 | 226 | 268 | 303 | 328 | 443 | 504 |
| Cash Equivalents | 357 | 745 | 277 | 1,179 | 838 | 1,022 | 726 | 638 | 1,092 | 1,482 |
| Loans n Advances | 234 | 389 | 661 | 851 | 652 | 672 | 739 | 868 | 867 | 1,280 |
| Other asset items | 32 | 18 | -12 | -5 | 0 | -33 | -14 | -38 | -20 | -1 |
| Total Assets | 1,961 | 2,510 | 4,805 | 9,389 | 5,069 | 6,818 | 6,282 | 8,748 | 11,359 | 16,077 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -65 | -2,772 | 1,852 | 1,628 | 463 | 929 | -1,323 | -470 | -2,462 | -2,921 |
| Profit from Operations | 486 | 495 | 497 | 423 | 597 | 285 | 556 | 601 | 826 | |
| Working Capital Changes | 290 | -594 | -82 | 211 | 776 | -390 | 670 | -796 | -609 | |
| Profit Before Tax & Extraordinary Items | 132 | 490 | 538 | 286 | 485 | 751 | 850 | 1,009 | 1,347 | 1,577 |
| Depreciation | 8 | 14 | 22 | 41 | 43 | 42 | 46 | 57 | 71 | 155 |
| Interest (Net) | 11 | 87 | 54 | 23 | 170 | -16 | -292 | 84 | -68 | -8 |
| Dividend Received | 0 | -67 | 0 | 0 | 0 | 0 | -2 | -6 | 0 | -9 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -12 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 5 | 16 | -9 | -2 | 22 | 64 | -5 | 8 | 15 | 24 |
| Profit / Loss in Forex | 0 | -34 | -89 | -51 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134 | -272 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 385 |
| Direct Taxes Paid | -46 | -131 | -153 | -127 | -116 | -203 | -234 | -264 | -306 | -491 |
| Extraordinary Items | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -8 | 1,073 | -2,133 | -3,361 | 4,128 | -1,128 | 788 | -1,574 | -990 | -1,607 |
| Purchase of Fixed Assets | -22 | -37 | -209 | -92 | -25 | -16 | -73 | -102 | -55 | -98 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 2 |
| Purchase of Investments | -10,553 | -135,469 | -131,694 | -126,513 | -17,627 | -18,970 | -2,446 | -7,793 | -7,146 | -8,342 |
| Sale of Investments | 10,624 | 136,393 | 129,896 | 123,335 | 21,981 | 17,880 | 3,256 | 6,316 | 6,407 | 8,115 |
| Interest Received | 7 | 19 | 10 | 8 | 12 | 11 | 19 | 15 | 29 | 58 |
| Dividend Received | 0 | 67 | 0 | 0 | 0 | 0 | 2 | 6 | 0 | 9 |
| Acquisition of Companies | 0 | 0 | -261 | 0 | -226 | 0 | -37 | -5 | -82 | -1,033 |
| Inter-Corporate Deposits | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -64 | 100 | 131 | -99 | 12 | -32 | 66 | -12 | -150 | -319 |
| + Cash from Financing Activity | 277 | 1,263 | -80 | 2,290 | -4,836 | 251 | 556 | 1,978 | 3,749 | 4,357 |
| Proceeds from Issue of Shares | 86 | 48 | 755 | 61 | 34 | 52 | 22 | 66 | 2,472 | 90 |
| Proceeds from Issue of Debentures | 0 | 0 | 2,902 | 18,986 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 56,917 | 27,937 | 571,262 | 1,367 | 1,179 | 3,184 | 2,885 | 2,026 | 5,502 |
| Proceeds from Short-Term Borrowings | 4,103 | 0 | 0 | 0 | 0 | 1,296 | 773 | 1,283 | 1,589 | 2,883 |
| Redemption of Debentures | 0 | 0 | -634 | -18,201 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -50 | -55,573 | -30,929 | -569,596 | -3,256 | -1,738 | -2,728 | -1,603 | -1,950 | -4,012 |
| Repayment of Short-Term Borrowings | -4,063 | 0 | 0 | 0 | -2,351 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -67 |
| Dividend Paid | -53 | -79 | -85 | -210 | -613 | -486 | -613 | -590 | -217 | -479 |
| Interest Paid | -50 | -15 | -14 | -17 | -43 | -78 | -62 | -110 | -185 | |
| Others | 278 | 0 | -11 | 0 | 0 | -8 | -3 | 0 | -37 | 626 |
| Net Cash Flow | 204 | -437 | -362 | 557 | -245 | 52 | 21 | -67 | 297 | -171 |