Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Hindware Home Innovation Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Retail
Variance

Full Year Net Profit Variance

 103
Equity

Latest Equity

 16.73
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 720.16
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 2510.28
Net Profit

Full Year Net Profit

 1.34
Full Year CPS

Full Year Cash Per Share

 14.2
Earning Per Share

Full Year Earning Per Share

 0.2
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 662.73
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 88.1
Networth

Full Year Return on Networth

 -3.82
Price/Book Value

Price to Book value

 2.406356
Yearly PE ratio

Full Year Price to Earning per share

1323.4
Yearly PC ratio

Full Year Price to Cash Per Share

14.9
Bse value

BSE Value in lakhs

 10.59
Nse value

NSE Value in lakhs

 146.91
High

52 week high

 392
Low

52 week low

 171
Price

NSE Current market price

 212
CPM

Current market price

 212
Market cap

BSE / NSE Market Cap

 1774.56
Net profit

Latest Quarter Net Profit

 -16.42
Net profit variance

Latest Quarter Net Profit variance

-139
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2695.1
TTM OP

Trailing Twelve 12 month Operating Profit

 235.3
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 8.73
TTM GP

Trailing Twelve 12 month Gross Profit

 109.6
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

4.37
TTM NP

Trailing Twelve 12 month Net Profit

2.87
TTM NPV

Trailing Twelve 12 month Net Profit Variane

103.02
TTM EPS

Trailing Twelve 12 month EPS

 0.16
TTM PE

Trailing Twelve 12 month PE

 0
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 123.65
Equity

Latest Equity

 16.73
LTP

Latest Price (BSE/NSE)

 212
Gross block

Latest Gross Block

 1282.36
Loans

Total loans

 184.01
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

7.9
Year GPM

Full Year Gross Profit Margin

 6.5
Quarter OPM

Latest quater Operation Profit Margin

6.7

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 600 630 594 699 531 676 640 663
YOY Sales Growth % -5% -9% -14% -10% -11% 7% 8% -5%
Gross Sales 600 630 594 699 531 676 640 663
+ Expenses 557 601 566 688 532 620 592 622
Material Cost % 33% 28% 34% 16% 37% 29% 29% 30%
Raw Material Cost 169 170 184 182 168 175 180 193
Change in Inventory 27 6 18 -69 27 25 4 6
Manufacturing Cost % 22% 22% 22% 24% 30% 20% 21% 24%
Employee Cost % 18% 17% 18% 15% 18% 16% 16% 15%
Other Cost % 20% 28% 21% 43% 15% 27% 26% 26%
Raw Materials % 28% 27% 31% 26% 32% 26% 28% 29%
Purchase of Finished Goods % 29% 30% 27% 24% 25% 34% 27% 27%
Stock Adjustments % -5% -1% -3% 10% -5% -4% -1% -1%
Power & Fuel % 3% 4% 4% 3% 3% 4% 4% 4%
Other Manufacturing Expenses % 18% 19% 19% 21% 26% 17% 18% 19%
Operating Profit 42 29 29 11 -1 56 48 41
OPM % 7% 5% 5% 2% -0% 8% 8% 6%
+ Other Income 12 10 8 13 9 4 3 19
Miscellaneous Income 12 10 8 13 9 4 3 19
Exceptional Income 0 0 0 3 0 1 0 0
Interest 24 24 23 19 18 17 17 19
Depreciation 31 31 31 30 30 29 29 29
Profit before tax 0 -16 -16 -25 -40 15 6 11
+ Tax % 111% 24% 23% -2% 37% 44% 20% 27%
Current Tax 2 3 4 2 2 4 2 3
Deferred Tax -2 -7 -7 -2 -17 2 -1 0
+ Net Profit -4 -16 -18 -31 -29 5 4 -19
Extraordinary Income / Expense -1 -1 -1 -27 -49 1 0 -4
Exceptional Item 0 0 0 -30 -49 1 0 -4
Profit / Loss of Associates -4 -3 -5 -5 -4 -3 -1 -27
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest -4 -16 -18 -31 -29 5 4 -19
EPS in Rs -0.55 -2.16 -2.28 -3.70 -3.48 0.59 0.42 -2.27

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 0 1,671 1,613 1,775 2,294 2,872 2,800 2,523 317
Sales Growth % -3% 10% 29% 25% -3% -10% -87%
Gross Sales 1,612 1,775 2,294 2,873 2,792 2,523 2,510
+ Expenses 0 1,558 1,525 1,632 2,119 2,627 2,558 2,410 164
Material Cost % 65% 67% 67% 68% 31% 32% 28% 59%
Raw Material Cost 0 1,089 1,105 1,163 1,645 926 859 688 175
Change in Inventory 0 -6 -31 31 -81 -43 43 18 11
Manufacturing Cost % 1% 1% 1% 1% 33% 28% 34% 1%
Employee Cost % 10% 11% 10% 10% 14% 15% 17% 16%
Other Cost % 18% 16% 14% 13% 14% 15% 16% -24%
Raw Materials % 65% 68% 65% 72% 32% 31% 27% 55%
Purchase of Finished Goods % 68% 65% 72% 32% 31% 27% 226%
Stock Adjustments % 0% 2% -2% 4% 2% -2% -1% -3%
Power & Fuel % 0% 0% 0% 0% 4% 3% 3% 0%
Other Manufacturing Expenses % 0% 1% 1% 1% 29% 25% 31% 1%
Selling & Administration % 16% 14% 12% 11% 12% 14% 14% 25%
Miscellaneous Expenses % 2% 2% 2% 2% 1% 2% 3% 29%
Operating Profit 0 113 88 143 175 245 242 113 153
OPM % 7% 5% 8% 8% 9% 9% 4% 48%
+ Other Income 0 9 24 18 130 36 37 41 27
Miscellaneous Income 24 18 130 35 36 44 36
Exceptional Income 0 0 101 0 0 3 1
Interest 0 29 33 29 20 77 95 89 6
Depreciation 0 20 46 39 39 101 123 123 11
Profit before tax 33 92 245 103 64 -57 -8
+ Tax % 30% 41% 17% 35% 31% 12% 184%
Current Tax 0 43 18 32 41 31 42 11 0
Deferred Tax 0 -13 -8 5 1 6 -22 -18 -14
+ Net Profit 23 55 202 58 28 -68 -4
Profit Growth % 137% 271% -67% -45% -236% -93%
Extraordinary Income / Expense 0 0 101 0 -17 -29 -53
Exceptional Item 0 0 101 0 0 -30 -53
Profit / Loss of Associates 0 0 0 0 -2 -9 -9 -18 0
Minority Interest (After Tax) 0 0 0 0 0 0 -2 0 0
Net Profit After Minority Interest 0 55 23 55 202 57 26 -68 0
EPS in Rs 0.00 3.20 7.59 28.15 9.19 5.08 -5.99

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0 14 14 14 14 14 14 17 17
Reserves 0 242 260 315 512 561 583 760 207
+ Borrowings 0 303 328 242 374 958 1,046 889 50
Secured Borrowings 0 303 328 189 143 712 837 705 20
Unsecured Borrowings 0 0 0 53 231 246 210 184 30
Deferred Credit 0 0 0 0 0 0 0 0 0
+ Other Liabilities 0 416 407 466 1,245 769 776 862 143
Current Liabilities 0 383 301 424 1,190 694 690 778 138
Provisions 0 45 8 19 8 6 4 9 3
Minority Interest 0 0 0 0 0 7 9 9 0
Other liability items 0 33 107 42 55 68 78 75 5
Total Liabilities 0 976 1,010 1,039 2,146 2,303 2,420 2,528 416
+ Fixed Assets 0 108 190 157 743 912 918 875 45
Gross Block 0 172 279 265 878 1,141 1,253 1,282 120
Accumulated Depreciation 0 64 89 108 135 229 335 407 75
CWIP 0 4 5 11 59 36 55 209 0
Investments 0 0 0 26 114 88 104 73 40
+ Other Assets 0 863 815 845 1,230 1,267 1,344 1,370 331
Inventories 0 279 310 280 675 684 589 601 74
Trade receivables 0 356 359 408 306 378 453 508 48
Cash Equivalents 0 22 3 8 27 9 29 25 7
Loans n Advances 0 197 130 138 192 163 194 205 99
Other asset items 0 9 12 12 30 33 78 32 102
Total Assets 0 976 1,010 1,039 2,146 2,303 2,420 2,528 416

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 0 79 40 234 226 221 241 192 6
Profit from Operations 127 111 150 196 247 263 178
Working Capital Changes -47 -15 107 91 10 18 17
Profit Before Tax & Extraordinary Items 0 85 33 92 243 94 48 -75 -85
Depreciation 0 20 46 39 39 101 123 123 11
Interest (Net) 0 28 33 29 20 77 95 90 -3
Dividend Received 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 1 0 0 -1 0
Profit / Loss on Sale of Investments 0 0 0 0 -1 0 0 0 0
Provisions & Write-offs (Net) 0 -7 -1 -6 -4 -32 -9 -1 -8
Profit / Loss in Forex 0 0 0 -2 -2 -1 0 0 0
Receivables 0 -186 77 -52 78 -80 -97 -75 18
Inventories 0 -6 -31 30 -88 -8 94 -12 11
Trade Payables 0 157 -47 150 115 77 38 93 -3
Direct Taxes Paid 0 0 -56 -22 -61 -36 -41 -3 0
+ Cash from Investing Activity 0 65 -31 -52 -124 -705 -219 -215 -1
Purchase of Fixed Assets 0 -40 -32 -28 -40 -196 -183 -202 -4
Sale of Fixed Assets 0 1 0 1 0 1 2 4 1
Purchase of Investments 0 0 0 0 0 0 0 0 -5
Sale of Investments 0 0 0 0 0 0 0 0 0
Interest Received 0 0 1 1 0 0 0 0 9
Dividend Received 0 0 0 0 0 0 0 0 0
Investment in Subsidiaries 0 0 0 0 0 0 0 0 0
Loans to Subsidiaries 0 0 0 0 0 0 0 0 -1
Investment in Group Companies 0 0 0 0 -28 -9 -25 -17 0
Acquisition of Companies 0 0 0 0 0 0 0 0 0
Others 0 104 0 -25 -57 -502 -12 0 0
+ Cash from Financing Activity 0 -123 -28 -178 -83 467 -2 18 -4
Proceeds from Issue of Shares 0 0 0 0 0 0 0 250 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 457 120 164 0
Proceeds from Short-Term Borrowings 0 0 25 0 0 168 91 0 4
Repayment of Long-Term Borrowings 0 -94 0 -3 -35 -56 -86 -123 0
Repayment of Short-Term Borrowings 0 0 0 -136 -11 0 0 -150 0
Repayment of Financial Liabilities 0 0 -14 -8 -11 -29 -31 -25 -3
Dividend Paid 0 0 0 -1 -6 0 -4 -3 0
Interest Paid -29 -34 -30 -21 -72 -92 -94
Others 0 0 -5 0 0 0 0 -1 0
Net Cash Flow 0 22 -19 5 19 -17 20 -4 2