Happiest Minds Technologies Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

IT - Software
Variance

Full Year Net Profit Variance

17
Equity

Latest Equity

30.45
Face Value

Latest Face Value

2
Reserves

Total Reserve

1659.44
Dividend

Full Year Dividend %

313
Sales Turnover

Full Year Net Sales

2316.99
Net Profit

Full Year Net Profit

225.8
Full Year CPS

Full Year Cash Per Share

20.6
Earning Per Share

Full Year Earning Per Share

14.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

604.08
Previous EPS

Previous earnings per share

0
Book Value

Book value

111
Networth

Full Year Return on Networth

13.03
Price/Book Value

Price to Book value

3.387387
Yearly PE ratio

Full Year Price to Earning per share

25.4
Yearly PC ratio

Full Year Price to Cash Per Share

18.2
Bse value

BSE Value in lakhs

127.88
Nse value

NSE Value in lakhs

1660.8
High

52 week high

646
Low

52 week low

305
Price

NSE Current market price

376
CPM

Current market price

376
Market cap

BSE / NSE Market Cap

5727.06
Net profit

Latest Quarter Net Profit

58.56
Net profit variance

Latest Quarter Net Profit variance

41
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1812.63
TTM OP

Trailing Twelve 12 month Operating Profit

-97.69
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-5.39
TTM GP

Trailing Twelve 12 month Gross Profit

372.4
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

16.07
TTM NP

Trailing Twelve 12 month Net Profit

222.2
TTM NPV

Trailing Twelve 12 month Net Profit Variane

17.19
TTM EPS

Trailing Twelve 12 month EPS

14.83
TTM PE

Trailing Twelve 12 month PE

25.36
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

74.66
Equity

Latest Equity

30.45
LTP

Latest Price (BSE/NSE)

376
Gross block

Latest Gross Block

1403.32
Loans

Total loans

398.18
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

16.7
Year GPM

Full Year Gross Profit Margin

16.9
Quarter OPM

Latest quater Operation Profit Margin

16.6

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 464 522 531 545 550 574 588 604
YOY Sales Growth % 19% 28% 30% 31% 19% 10% 11% 11%
Gross Sales 464 522 531 545 550 574 588 604
+ Expenses 379 430 437 473 456 475 502 500
Manufacturing Cost % 17% 15% 15% 21% 15% 15% 19% 16%
Employee Cost % 65% 67% 67% 66% 68% 68% 67% 67%
Other Manufacturing Expenses % 17% 15% 15% 21% 15% 15% 19% 16%
Operating Profit 85 92 94 72 94 99 85 104
OPM % 18% 18% 18% 13% 17% 17% 14% 17%
+ Other Income 25 27 23 26 30 22 16 21
Miscellaneous Income 25 27 23 26 30 22 16 21
Exceptional Income 0 0 0 0 0 0 0 3
Interest 20 28 27 25 25 25 25 23
Depreciation 22 23 21 23 22 22 22 22
Profit before tax 68 68 69 50 77 73 54 80
+ Tax % 25% 27% 27% 33% 26% 26% 26% 24%
Current Tax 21 22 22 19 22 22 19 16
Deferred Tax -4 -4 -3 -3 -2 -3 -5 3
+ Net Profit 51 50 50 34 57 54 40 61
Extraordinary Income / Expense 0 0 0 -12 0 0 -22 3
Exceptional Item 0 0 0 -12 0 0 -22 3
Net Profit After Minority Interest 51 50 50 34 57 54 40 61
EPS in Rs 3.39 3.29 3.33 2.26 3.79 3.59 2.68 4.06

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 431 444 590 698 773 1,094 1,429 1,627 2,063 2,317
Sales Growth % 3% 33% 18% 11% 41% 31% 14% 27% 12%
Gross Sales 698 773 1,094 1,429 1,625 2,061 2,315
+ Expenses 430 461 548 612 582 843 1,077 1,291 1,721 1,948
Material Cost % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Raw Material Cost 0 1 0 0 0 0 0 0 0 0
Manufacturing Cost % 2% 2% 12% 12% 11% 14% 12% 10% 8% 8%
Employee Cost % 71% 77% 65% 63% 58% 57% 56% 62% 66% 67%
Other Cost % 27% 25% 16% 12% 6% 6% 7% 7% 9% 9%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Power & Fuel % 1% 1% 1% 1% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 1% 1% 11% 12% 11% 14% 12% 9% 8% 7%
Selling & Administration % 27% 24% 10% 9% 4% 5% 6% 7% 8% 7%
Miscellaneous Expenses % 1% 1% 6% 3% 2% 1% 1% 1% 2% 2%
Operating Profit 1 -17 42 86 191 251 353 336 342 369
OPM % 0% -4% 7% 12% 25% 23% 25% 21% 17% 16%
+ Other Income 15 17 11 16 24 37 21 99 101 101
Miscellaneous Income 16 27 37 21 99 101 88
Exceptional Income 0 0 0 0 14 0 3
Interest 2 6 16 8 7 10 22 42 99 97
Depreciation 6 7 25 20 23 33 42 58 89 88
Profit before tax 74 186 246 310 335 255 284
+ Tax % 3% 13% 26% 25% 26% 28% 25%
Current Tax 3 0 0 2 35 63 85 95 84 80
Deferred Tax 0 0 -1 0 -12 2 -6 -9 -14 -8
+ Net Profit 72 162 181 231 248 185 213
Profit Growth % 127% 12% 27% 8% -26% 15%
Extraordinary Income / Expense -11 0 -6 -6 14 -12 -19
Exceptional Item -11 0 -6 -6 14 -12 -19
Net Profit After Minority Interest 0 0 14 72 162 181 231 248 185 213
EPS in Rs 4.76 16.32 11.45 12.70 16.12 16.63 12.31 14.15

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 48 49 28 45 28 29 29 30 30 30
Reserves 156 143 -94 220 518 637 810 1,450 1,545 1,659
+ Borrowings 54 97 121 114 193 250 534 512 1,244 1,494
Secured Borrowings 50 87 76 78 166 191 400 317 840 1,096
Unsecured Borrowings 4 10 45 35 26 59 134 195 403 398
+ Other Liabilities 54 71 358 129 176 205 256 242 505 402
Current Liabilities 48 57 349 116 142 184 228 242 419 358
Provisions 8 9 10 12 15 17 23 21 39 41
Other liability items 6 14 9 13 41 31 45 37 143 110
Total Liabilities 311 360 414 508 915 1,120 1,628 2,235 3,323 3,586
+ Fixed Assets 11 44 61 38 128 158 432 413 1,211 1,172
Gross Block 32 70 87 73 158 197 488 526 1,386 1,403
Accumulated Depreciation 21 26 26 35 29 40 57 113 175 231
CWIP 0 0 0 0 0 0 3 0 0 2
Investments 155 161 98 83 391 472 13 0 350 504
+ Other Assets 145 155 254 387 395 491 1,181 1,822 1,761 1,909
Trade receivables 67 94 129 115 122 167 213 254 358 390
Cash Equivalents 7 15 26 190 145 168 692 1,337 1,058 913
Loans n Advances 54 26 80 57 96 141 185 227 291 340
Other asset items 16 20 18 25 31 14 91 3 54 265
Total Assets 311 360 414 508 915 1,120 1,628 2,235 3,323 3,586

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -11 3 58 112 144 168 207 213 236 261
Profit from Operations 77 111 209 277 359 346 368 395
Working Capital Changes -16 7 -29 -55 -63 -31 -32 -34
Profit Before Tax & Extraordinary Items 7 -13 13 74 186 246 310 335 255 284
Depreciation 6 7 25 20 23 33 42 58 89 88
Interest (Net) 2 0 13 3 -2 4 -4 -37 10 36
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments -12 0 0 0 -1 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 20 19 10 2 0 5 16 7
Profit / Loss in Forex 0 -1 8 -2 1 4 12 -1 -1 1
Receivables 2 -25 -43 14 -5 -45 -35 -45 -21 -26
Trade Payables 2 8 4 5 -6 15 8 8 9 -12
Loans & Advances -4 0 1 -1 1 0 10 0 0 0
Interest Paid (Net) 0 6 0 0 0 0 0 0 0 0
Direct Taxes Paid -1 0 -3 -6 -36 -53 -89 -102 -100 -99
+ Cash from Investing Activity -76 -28 1 -72 -271 -96 -348 -537 -731 -117
Purchase of Fixed Assets -3 -2 -1 -1 -1 -4 -139 -10 -11 -7
Sale of Fixed Assets 0 1 0 1 0 0 0 0 0 0
Purchase of Investments -329 0 0 0 -693 -408 -8 -26 -375 -313
Sale of Investments 255 356 48 21 393 345 472 26 38 185
Interest Received 0 0 2 4 8 1 4 72 87 67
Investment in Subsidiaries 0 -53 0 0 0 0 0 0 0 0
Investment in Group Companies 0 0 0 0 0 0 0 0 -5 0
Acquisition of Companies 0 0 0 0 -60 0 -110 0 -731 0
Others 0 -329 -48 -96 82 -30 -567 -599 267 -50
+ Cash from Financing Activity 81 33 -59 -13 169 -91 72 363 499 -144
Proceeds from Issue of Shares 71 4 0 4 106 2 1 487 2 0
Proceeds from Issue of Debentures 0 0 0 0 0 0 45 80 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 60 0 124 0 241 77
Proceeds from Short-Term Borrowings 0 0 0 14 42 40 46 0 533 173
Proceeds from Deposits 15 0 0 0 0 0 0 0 0 0
Redemption of Debentures 0 0 0 0 0 0 0 0 -45 0
Repayment of Long-Term Borrowings 0 38 -7 -8 -13 -21 -26 -26 -8 -10
Repayment of Short-Term Borrowings 0 0 -24 0 0 0 0 -14 0 0
Repayment of Financial Liabilities -3 0 -20 -21 -20 -22 -25 -22 -32 -34
Dividend Paid 0 0 0 0 0 -68 -57 -86 -86 -94
Interest Paid -6 -3 -4 -3 -15 -39 -91 -91
Others 0 -4 -2 0 -3 -19 -20 -17 -14 -165
Net Cash Flow -7 8 0 27 42 -19 -68 39 4 1