| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
17 |
| Equity
Latest Equity |
30.45 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1659.44 |
| Dividend
Full Year Dividend % |
313 |
| Sales Turnover
Full Year Net Sales |
2316.99 |
| Net Profit
Full Year Net Profit |
225.8 |
| Full Year CPS
Full Year Cash Per Share |
20.6 |
| Earning Per Share
Full Year Earning Per Share |
14.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
604.08 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
111 |
| Networth
Full Year Return on Networth |
13.03 |
| Price/Book Value
Price to Book value |
3.387387 |
| Yearly PE ratio
Full Year Price to Earning per share |
25.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18.2 |
| Bse value
BSE Value in lakhs |
127.88 |
| Nse value
NSE Value in lakhs |
1660.8 |
| High
52 week high |
646 |
| Low
52 week low |
305 |
| Price
NSE Current market price |
376 |
| CPM
Current market price |
376 |
| Market cap
BSE / NSE Market Cap |
5727.06 |
| Net profit
Latest Quarter Net Profit |
58.56 |
| Net profit variance
Latest Quarter Net Profit variance |
41 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1812.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-97.69 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-5.39 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
372.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.07 |
| TTM NP
Trailing Twelve 12 month Net Profit |
222.2 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
17.19 |
| TTM EPS
Trailing Twelve 12 month EPS |
14.83 |
| TTM PE
Trailing Twelve 12 month PE |
25.36 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
74.66 |
| Equity
Latest Equity |
30.45 |
| LTP
Latest Price (BSE/NSE) |
376 |
| Gross block
Latest Gross Block |
1403.32 |
| Loans
Total loans |
398.18 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.7 |
| Year GPM
Full Year Gross Profit Margin |
16.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 464 | 522 | 531 | 545 | 550 | 574 | 588 | 604 |
| YOY Sales Growth % | 19% | 28% | 30% | 31% | 19% | 10% | 11% | 11% |
| Gross Sales | 464 | 522 | 531 | 545 | 550 | 574 | 588 | 604 |
| + Expenses | 379 | 430 | 437 | 473 | 456 | 475 | 502 | 500 |
| Manufacturing Cost % | 17% | 15% | 15% | 21% | 15% | 15% | 19% | 16% |
| Employee Cost % | 65% | 67% | 67% | 66% | 68% | 68% | 67% | 67% |
| Other Manufacturing Expenses % | 17% | 15% | 15% | 21% | 15% | 15% | 19% | 16% |
| Operating Profit | 85 | 92 | 94 | 72 | 94 | 99 | 85 | 104 |
| OPM % | 18% | 18% | 18% | 13% | 17% | 17% | 14% | 17% |
| + Other Income | 25 | 27 | 23 | 26 | 30 | 22 | 16 | 21 |
| Miscellaneous Income | 25 | 27 | 23 | 26 | 30 | 22 | 16 | 21 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Interest | 20 | 28 | 27 | 25 | 25 | 25 | 25 | 23 |
| Depreciation | 22 | 23 | 21 | 23 | 22 | 22 | 22 | 22 |
| Profit before tax | 68 | 68 | 69 | 50 | 77 | 73 | 54 | 80 |
| + Tax % | 25% | 27% | 27% | 33% | 26% | 26% | 26% | 24% |
| Current Tax | 21 | 22 | 22 | 19 | 22 | 22 | 19 | 16 |
| Deferred Tax | -4 | -4 | -3 | -3 | -2 | -3 | -5 | 3 |
| + Net Profit | 51 | 50 | 50 | 34 | 57 | 54 | 40 | 61 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -12 | 0 | 0 | -22 | 3 |
| Exceptional Item | 0 | 0 | 0 | -12 | 0 | 0 | -22 | 3 |
| Net Profit After Minority Interest | 51 | 50 | 50 | 34 | 57 | 54 | 40 | 61 |
| EPS in Rs | 3.39 | 3.29 | 3.33 | 2.26 | 3.79 | 3.59 | 2.68 | 4.06 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 431 | 444 | 590 | 698 | 773 | 1,094 | 1,429 | 1,627 | 2,063 | 2,317 |
| Sales Growth % | 3% | 33% | 18% | 11% | 41% | 31% | 14% | 27% | 12% | |
| Gross Sales | 698 | 773 | 1,094 | 1,429 | 1,625 | 2,061 | 2,315 | |||
| + Expenses | 430 | 461 | 548 | 612 | 582 | 843 | 1,077 | 1,291 | 1,721 | 1,948 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 2% | 2% | 12% | 12% | 11% | 14% | 12% | 10% | 8% | 8% |
| Employee Cost % | 71% | 77% | 65% | 63% | 58% | 57% | 56% | 62% | 66% | 67% |
| Other Cost % | 27% | 25% | 16% | 12% | 6% | 6% | 7% | 7% | 9% | 9% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 11% | 12% | 11% | 14% | 12% | 9% | 8% | 7% |
| Selling & Administration % | 27% | 24% | 10% | 9% | 4% | 5% | 6% | 7% | 8% | 7% |
| Miscellaneous Expenses % | 1% | 1% | 6% | 3% | 2% | 1% | 1% | 1% | 2% | 2% |
| Operating Profit | 1 | -17 | 42 | 86 | 191 | 251 | 353 | 336 | 342 | 369 |
| OPM % | 0% | -4% | 7% | 12% | 25% | 23% | 25% | 21% | 17% | 16% |
| + Other Income | 15 | 17 | 11 | 16 | 24 | 37 | 21 | 99 | 101 | 101 |
| Miscellaneous Income | 16 | 27 | 37 | 21 | 99 | 101 | 88 | |||
| Exceptional Income | 0 | 0 | 0 | 0 | 14 | 0 | 3 | |||
| Interest | 2 | 6 | 16 | 8 | 7 | 10 | 22 | 42 | 99 | 97 |
| Depreciation | 6 | 7 | 25 | 20 | 23 | 33 | 42 | 58 | 89 | 88 |
| Profit before tax | 74 | 186 | 246 | 310 | 335 | 255 | 284 | |||
| + Tax % | 3% | 13% | 26% | 25% | 26% | 28% | 25% | |||
| Current Tax | 3 | 0 | 0 | 2 | 35 | 63 | 85 | 95 | 84 | 80 |
| Deferred Tax | 0 | 0 | -1 | 0 | -12 | 2 | -6 | -9 | -14 | -8 |
| + Net Profit | 72 | 162 | 181 | 231 | 248 | 185 | 213 | |||
| Profit Growth % | 127% | 12% | 27% | 8% | -26% | 15% | ||||
| Extraordinary Income / Expense | -11 | 0 | -6 | -6 | 14 | -12 | -19 | |||
| Exceptional Item | -11 | 0 | -6 | -6 | 14 | -12 | -19 | |||
| Net Profit After Minority Interest | 0 | 0 | 14 | 72 | 162 | 181 | 231 | 248 | 185 | 213 |
| EPS in Rs | 4.76 | 16.32 | 11.45 | 12.70 | 16.12 | 16.63 | 12.31 | 14.15 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48 | 49 | 28 | 45 | 28 | 29 | 29 | 30 | 30 | 30 |
| Reserves | 156 | 143 | -94 | 220 | 518 | 637 | 810 | 1,450 | 1,545 | 1,659 |
| + Borrowings | 54 | 97 | 121 | 114 | 193 | 250 | 534 | 512 | 1,244 | 1,494 |
| Secured Borrowings | 50 | 87 | 76 | 78 | 166 | 191 | 400 | 317 | 840 | 1,096 |
| Unsecured Borrowings | 4 | 10 | 45 | 35 | 26 | 59 | 134 | 195 | 403 | 398 |
| + Other Liabilities | 54 | 71 | 358 | 129 | 176 | 205 | 256 | 242 | 505 | 402 |
| Current Liabilities | 48 | 57 | 349 | 116 | 142 | 184 | 228 | 242 | 419 | 358 |
| Provisions | 8 | 9 | 10 | 12 | 15 | 17 | 23 | 21 | 39 | 41 |
| Other liability items | 6 | 14 | 9 | 13 | 41 | 31 | 45 | 37 | 143 | 110 |
| Total Liabilities | 311 | 360 | 414 | 508 | 915 | 1,120 | 1,628 | 2,235 | 3,323 | 3,586 |
| + Fixed Assets | 11 | 44 | 61 | 38 | 128 | 158 | 432 | 413 | 1,211 | 1,172 |
| Gross Block | 32 | 70 | 87 | 73 | 158 | 197 | 488 | 526 | 1,386 | 1,403 |
| Accumulated Depreciation | 21 | 26 | 26 | 35 | 29 | 40 | 57 | 113 | 175 | 231 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 2 |
| Investments | 155 | 161 | 98 | 83 | 391 | 472 | 13 | 0 | 350 | 504 |
| + Other Assets | 145 | 155 | 254 | 387 | 395 | 491 | 1,181 | 1,822 | 1,761 | 1,909 |
| Trade receivables | 67 | 94 | 129 | 115 | 122 | 167 | 213 | 254 | 358 | 390 |
| Cash Equivalents | 7 | 15 | 26 | 190 | 145 | 168 | 692 | 1,337 | 1,058 | 913 |
| Loans n Advances | 54 | 26 | 80 | 57 | 96 | 141 | 185 | 227 | 291 | 340 |
| Other asset items | 16 | 20 | 18 | 25 | 31 | 14 | 91 | 3 | 54 | 265 |
| Total Assets | 311 | 360 | 414 | 508 | 915 | 1,120 | 1,628 | 2,235 | 3,323 | 3,586 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -11 | 3 | 58 | 112 | 144 | 168 | 207 | 213 | 236 | 261 |
| Profit from Operations | 77 | 111 | 209 | 277 | 359 | 346 | 368 | 395 | ||
| Working Capital Changes | -16 | 7 | -29 | -55 | -63 | -31 | -32 | -34 | ||
| Profit Before Tax & Extraordinary Items | 7 | -13 | 13 | 74 | 186 | 246 | 310 | 335 | 255 | 284 |
| Depreciation | 6 | 7 | 25 | 20 | 23 | 33 | 42 | 58 | 89 | 88 |
| Interest (Net) | 2 | 0 | 13 | 3 | -2 | 4 | -4 | -37 | 10 | 36 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -12 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 20 | 19 | 10 | 2 | 0 | 5 | 16 | 7 |
| Profit / Loss in Forex | 0 | -1 | 8 | -2 | 1 | 4 | 12 | -1 | -1 | 1 |
| Receivables | 2 | -25 | -43 | 14 | -5 | -45 | -35 | -45 | -21 | -26 |
| Trade Payables | 2 | 8 | 4 | 5 | -6 | 15 | 8 | 8 | 9 | -12 |
| Loans & Advances | -4 | 0 | 1 | -1 | 1 | 0 | 10 | 0 | 0 | 0 |
| Interest Paid (Net) | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | 0 | -3 | -6 | -36 | -53 | -89 | -102 | -100 | -99 |
| + Cash from Investing Activity | -76 | -28 | 1 | -72 | -271 | -96 | -348 | -537 | -731 | -117 |
| Purchase of Fixed Assets | -3 | -2 | -1 | -1 | -1 | -4 | -139 | -10 | -11 | -7 |
| Sale of Fixed Assets | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -329 | 0 | 0 | 0 | -693 | -408 | -8 | -26 | -375 | -313 |
| Sale of Investments | 255 | 356 | 48 | 21 | 393 | 345 | 472 | 26 | 38 | 185 |
| Interest Received | 0 | 0 | 2 | 4 | 8 | 1 | 4 | 72 | 87 | 67 |
| Investment in Subsidiaries | 0 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -60 | 0 | -110 | 0 | -731 | 0 |
| Others | 0 | -329 | -48 | -96 | 82 | -30 | -567 | -599 | 267 | -50 |
| + Cash from Financing Activity | 81 | 33 | -59 | -13 | 169 | -91 | 72 | 363 | 499 | -144 |
| Proceeds from Issue of Shares | 71 | 4 | 0 | 4 | 106 | 2 | 1 | 487 | 2 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 80 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 60 | 0 | 124 | 0 | 241 | 77 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 14 | 42 | 40 | 46 | 0 | 533 | 173 |
| Proceeds from Deposits | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | 0 |
| Repayment of Long-Term Borrowings | 0 | 38 | -7 | -8 | -13 | -21 | -26 | -26 | -8 | -10 |
| Repayment of Short-Term Borrowings | 0 | 0 | -24 | 0 | 0 | 0 | 0 | -14 | 0 | 0 |
| Repayment of Financial Liabilities | -3 | 0 | -20 | -21 | -20 | -22 | -25 | -22 | -32 | -34 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -68 | -57 | -86 | -86 | -94 |
| Interest Paid | -6 | -3 | -4 | -3 | -15 | -39 | -91 | -91 | ||
| Others | 0 | -4 | -2 | 0 | -3 | -19 | -20 | -17 | -14 | -165 |
| Net Cash Flow | -7 | 8 | 0 | 27 | 42 | -19 | -68 | 39 | 4 | 1 |