| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-62 |
| Equity
Latest Equity |
11.46 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
26.6 |
| Dividend
Full Year Dividend % |
4 |
| Sales Turnover
Full Year Net Sales |
47.29 |
| Net Profit
Full Year Net Profit |
2.42 |
| Full Year CPS
Full Year Cash Per Share |
2.6 |
| Earning Per Share
Full Year Earning Per Share |
2.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
12.29 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
33.2 |
| Networth
Full Year Return on Networth |
18.66 |
| Price/Book Value
Price to Book value |
1.777108 |
| Yearly PE ratio
Full Year Price to Earning per share |
28 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22.4 |
| Bse value
BSE Value in lakhs |
0.51 |
| Nse value
NSE Value in lakhs |
9.91 |
| High
52 week high |
111 |
| Low
52 week low |
48 |
| Price
NSE Current market price |
61 |
| CPM
Current market price |
59 |
| Market cap
BSE / NSE Market Cap |
68.16 |
| Net profit
Latest Quarter Net Profit |
0.64 |
| Net profit variance
Latest Quarter Net Profit variance |
-49 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
57.84 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
10 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.3 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3.06 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.48 |
| TTM NP
Trailing Twelve 12 month Net Profit |
6.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-72.55 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.58 |
| TTM PE
Trailing Twelve 12 month PE |
37.63 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.61 |
| Equity
Latest Equity |
11.46 |
| LTP
Latest Price (BSE/NSE) |
59 |
| Gross block
Latest Gross Block |
5.46 |
| Loans
Total loans |
0.55 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.4 |
| Year GPM
Full Year Gross Profit Margin |
8.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 17 | 17 | 15 | 12 | 11 | 10 | 13 | 12 |
| YOY Sales Growth % | 33% | 43% | -15% | 8% | -33% | -40% | -11% | -1% |
| Gross Sales | 17 | 17 | 15 | 12 | 11 | 10 | 13 | 12 |
| + Expenses | 14 | 15 | 11 | 10 | 10 | 11 | 12 | 11 |
| Material Cost % | 64% | 75% | 84% | 75% | 121% | 80% | 65% | 62% |
| Raw Material Cost | 11 | 12 | 10 | 8 | 10 | 8 | 8 | 6 |
| Change in Inventory | 0 | 1 | 3 | 1 | 4 | 1 | 0 | 1 |
| Manufacturing Cost % | 10% | 11% | 14% | 13% | 13% | 17% | 13% | 10% |
| Employee Cost % | 13% | 12% | 14% | 16% | 18% | 17% | 14% | 14% |
| Other Cost % | -3% | -13% | -36% | -21% | -65% | -10% | -4% | 5% |
| Raw Materials % | 63% | 69% | 66% | 65% | 88% | 75% | 63% | 51% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 26% |
| Stock Adjustments % | -1% | -6% | -18% | -10% | -33% | -5% | -2% | -11% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 9% | 10% | 13% | 12% | 11% | 15% | 13% | 9% |
| Operating Profit | 3 | 3 | 3 | 2 | 2 | 0 | 2 | 1 |
| OPM % | 15% | 15% | 23% | 17% | 14% | -3% | 12% | 9% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 2 | 3 | 2 | 1 | -1 | 1 | 1 |
| + Tax % | 27% | 26% | 26% | 25% | 25% | 23% | 28% | 25% |
| Current Tax | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 2 | 2 | 2 | 1 | 1 | -1 | 1 | 1 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 16 | 17 | 18 | 18 | 16 | 18 | 20 | 49 | 53 | 61 |
| Sales Growth % | 11% | 3% | 3% | -11% | 13% | 11% | 141% | 7% | 15% | |
| Gross Sales | 20 | 49 | 53 | 60 | ||||||
| Excise Duty | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 12 | 12 | 15 | 11 | 16 | 16 | 17 | 38 | 43 | 51 |
| Material Cost % | 40% | 43% | 46% | 49% | 46% | 51% | 50% | 56% | 55% | 57% |
| Raw Material Cost | 7 | 7 | 8 | 7 | 9 | 9 | 12 | 31 | 35 | 41 |
| Change in Inventory | 0 | 1 | 0 | 2 | -1 | 0 | -2 | -3 | -5 | -6 |
| Manufacturing Cost % | 10% | 10% | 10% | 9% | 9% | 8% | 6% | 3% | 3% | 4% |
| Employee Cost % | 8% | 8% | 19% | 21% | 24% | 21% | 20% | 12% | 14% | 14% |
| Other Cost % | 19% | 6% | 7% | -16% | 21% | 8% | 8% | 6% | 8% | 8% |
| Raw Materials % | 43% | 39% | 45% | 37% | 52% | 51% | 61% | 63% | 66% | 68% |
| Purchase of Finished Goods % | 10% | 4% | 0% | 0% | ||||||
| Stock Adjustments % | 3% | -4% | -1% | -12% | 6% | 0% | 11% | 6% | 10% | 10% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 7% | 7% | 7% | 6% | 6% | 6% | 4% | 2% | 2% | 3% |
| Selling & Administration % | 14% | 13% | 7% | 6% | 7% | 6% | 6% | 5% | 7% | 7% |
| Miscellaneous Expenses % | 0% | 1% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 4 | 5 | 3 | 7 | 0 | 2 | 3 | 11 | 10 | 10 |
| OPM % | 23% | 32% | 18% | 37% | 0% | 13% | 15% | 22% | 19% | 16% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | ||||||
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 10 | 8 | 9 | ||||||
| + Tax % | 28% | 24% | 27% | 26% | ||||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 8 | 6 | 6 | ||||||
| Profit Growth % | 460% | -24% | 8% | |||||||
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 3 | 3 | 3 | 4 | 4 | 11 | 11 | 11 |
| Reserves | 2 | 2 | 1 | 1 | 2 | 6 | 7 | 14 | 20 | 25 |
| + Borrowings | 16 | 12 | 13 | 11 | 9 | 5 | 6 | 7 | 13 | 12 |
| Secured Borrowings | 6 | 4 | 4 | 3 | 5 | 3 | 4 | 6 | 12 | 12 |
| Unsecured Borrowings | 10 | 8 | 9 | 8 | 4 | 1 | 2 | 1 | 1 | 1 |
| + Other Liabilities | 1 | 2 | 2 | 2 | 3 | 4 | 3 | 6 | 6 | 5 |
| Current Liabilities | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 6 | 5 | 5 |
| Provisions | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 19 | 17 | 19 | 17 | 16 | 18 | 20 | 38 | 50 | 54 |
| + Fixed Assets | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Gross Block | 2 | 2 | 8 | 9 | 9 | 10 | 4 | 4 | 5 | 5 |
| Accumulated Depreciation | 0 | 0 | 5 | 6 | 7 | 6 | 1 | 1 | 2 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 17 | 15 | 16 | 15 | 13 | 15 | 17 | 35 | 47 | 51 |
| Inventories | 10 | 9 | 9 | 7 | 8 | 8 | 10 | 14 | 21 | 28 |
| Trade receivables | 5 | 4 | 5 | 6 | 4 | 5 | 5 | 20 | 14 | 22 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Loans n Advances | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 19 | 17 | 19 | 17 | 16 | 18 | 20 | 38 | 50 | 54 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 5 | 1 | 4 | 4 | 2 | 0 | -7 | 6 | -7 |
| Profit Before Tax & Extraordinary Items | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 10 | 8 | 9 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -1 | 1 | -1 | -1 | 2 | -1 | 0 | -15 | 5 | -8 |
| Inventories | -1 | 1 | 0 | 2 | -1 | 0 | -2 | -4 | -7 | -6 |
| Trade Payables | -1 | 0 | 0 | 0 | 1 | 0 | -1 | 3 | 0 | -1 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 | -2 |
| + Cash from Investing Activity | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -1 |
| Purchase of Fixed Assets | 0 | 0 | -2 | -1 | -1 | -2 | 0 | -1 | -1 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | -5 | 0 | -3 | -3 | 0 | 0 | 7 | 5 | -3 |
| Proceeds from Issue of Shares | 0 | 0 | 1 | 0 | 0 | 4 | 0 | 6 | 2 | 0 |
| Proceeds from Other Long-Term Borrowings | 2 | 0 | 3 | 2 | 2 | 4 | 1 | 0 | 0 | 1 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 3 | 7 | 0 |
| Repayment of Long-Term Borrowings | -1 | -3 | -3 | -3 | -6 | -6 | -1 | -1 | -1 | 0 |
| Repayment of Short-Term Borrowings | 0 | -1 | 0 | -1 | 0 | -2 | 0 | 0 | 0 | -1 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -10 |