| Industry
Industry name |
Paints/Varnish |
| Variance
Full Year Net Profit Variance |
6 |
| Equity
Latest Equity |
47.73 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1106.29 |
| Dividend
Full Year Dividend % |
50 |
| Sales Turnover
Full Year Net Sales |
1405.02 |
| Net Profit
Full Year Net Profit |
149.6 |
| Full Year CPS
Full Year Cash Per Share |
44 |
| Earning Per Share
Full Year Earning Per Share |
31.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
369.67 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
241.8 |
| Networth
Full Year Return on Networth |
13.51 |
| Price/Book Value
Price to Book value |
4.90488 |
| Yearly PE ratio
Full Year Price to Earning per share |
37.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
27 |
| Bse value
BSE Value in lakhs |
44.81 |
| Nse value
NSE Value in lakhs |
1116.09 |
| High
52 week high |
1345 |
| Low
52 week low |
702 |
| Price
NSE Current market price |
1186 |
| CPM
Current market price |
1186 |
| Market cap
BSE / NSE Market Cap |
5658.94 |
| Net profit
Latest Quarter Net Profit |
41.75 |
| Net profit variance
Latest Quarter Net Profit variance |
61 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1349.14 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
241.84 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.93 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
280.74 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.15 |
| TTM NP
Trailing Twelve 12 month Net Profit |
139.78 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
16.8 |
| TTM EPS
Trailing Twelve 12 month EPS |
34.62 |
| TTM PE
Trailing Twelve 12 month PE |
34.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
60.81 |
| Equity
Latest Equity |
47.73 |
| LTP
Latest Price (BSE/NSE) |
1186 |
| Gross block
Latest Gross Block |
874.13 |
| Loans
Total loans |
19.58 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.1 |
| Year GPM
Full Year Gross Profit Margin |
18.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 300 | 343 | 388 | 309 | 312 | 359 | 425 | 370 |
| YOY Sales Growth % | 7% | -3% | 1% | -1% | 4% | 5% | 10% | 20% |
| Gross Sales | 300 | 343 | 388 | 309 | 312 | 359 | 425 | 370 |
| + Expenses | 258 | 285 | 300 | 265 | 266 | 297 | 330 | 308 |
| Material Cost % | 51% | 51% | 48% | 58% | 49% | 50% | 46% | 65% |
| Raw Material Cost | 156 | 174 | 192 | 169 | 159 | 178 | 201 | 217 |
| Change in Inventory | -3 | 0 | -7 | 9 | -6 | 1 | -5 | 25 |
| Manufacturing Cost % | 20% | 22% | 18% | 22% | 20% | 21% | 18% | 18% |
| Employee Cost % | 10% | 8% | 7% | 10% | 10% | 9% | 8% | 10% |
| Other Cost % | 5% | 3% | 5% | -4% | 6% | 3% | 6% | -10% |
| Raw Materials % | 52% | 51% | 49% | 55% | 51% | 50% | 47% | 59% |
| Purchase of Finished Goods % | 3% | 2% | 2% | 2% | 3% | 4% | 3% | 3% |
| Stock Adjustments % | 1% | 0% | 2% | -3% | 2% | -0% | 1% | -7% |
| Other Manufacturing Expenses % | 20% | 22% | 18% | 22% | 20% | 21% | 18% | 18% |
| Operating Profit | 42 | 57 | 87 | 44 | 47 | 62 | 96 | 62 |
| OPM % | 14% | 17% | 23% | 14% | 15% | 17% | 22% | 17% |
| + Other Income | 5 | 3 | 6 | 6 | 3 | 4 | 0 | 10 |
| Miscellaneous Income | 5 | 3 | 6 | 6 | 3 | 4 | 0 | 10 |
| Interest | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 15 | 15 | 13 | 15 | 15 | 15 | 15 | 16 |
| Profit before tax | 31 | 45 | 79 | 35 | 34 | 50 | 80 | 56 |
| + Tax % | 27% | 20% | 27% | 25% | 25% | 26% | 26% | 26% |
| Current Tax | 6 | 12 | 17 | 8 | 7 | 15 | 19 | 13 |
| Deferred Tax | 2 | -3 | 4 | 1 | 1 | -1 | 1 | 2 |
| + Net Profit | 22 | 36 | 57 | 26 | 25 | 37 | 59 | 42 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | -1 | 0 | 0 | -1 | -2 | 0 |
| Net Profit After Minority Interest | 23 | 36 | 57 | 26 | 25 | 36 | 58 | 42 |
| EPS in Rs | 4.76 | 7.56 | 11.94 | 5.44 | 5.27 | 7.63 | 12.10 | 8.76 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 289 | 411 | 536 | 625 | 723 | 906 | 1,073 | 1,306 | 1,341 | 1,405 |
| Sales Growth % | 42% | 30% | 17% | 16% | 25% | 18% | 22% | 3% | 5% | |
| Gross Sales | 723 | 906 | 1,073 | 1,306 | 1,341 | 1,405 | ||||
| + Expenses | 315 | 383 | 494 | 554 | 601 | 770 | 892 | 1,068 | 1,107 | 1,156 |
| Material Cost % | 56% | 56% | 56% | 52% | 52% | 57% | 55% | 52% | 54% | 53% |
| Raw Material Cost | 174 | 227 | 305 | 332 | 382 | 528 | 597 | 713 | 721 | 751 |
| Change in Inventory | -12 | 3 | -6 | -10 | -5 | -15 | -2 | -29 | 3 | 1 |
| Manufacturing Cost % | 1% | 12% | 2% | 2% | 2% | 2% | 11% | 12% | 11% | 11% |
| Employee Cost % | 8% | 7% | 7% | 7% | 7% | 6% | 7% | 8% | 8% | 9% |
| Other Cost % | 44% | 18% | 28% | 29% | 23% | 21% | 10% | 10% | 9% | 9% |
| Raw Materials % | 60% | 55% | 57% | 53% | 53% | 58% | 56% | 55% | 54% | 53% |
| Purchase of Finished Goods % | 2% | 2% | 2% | 2% | 2% | 3% | ||||
| Stock Adjustments % | 4% | -1% | 1% | 2% | 1% | 2% | 0% | 2% | -0% | -0% |
| Power & Fuel % | 1% | 0% | 1% | 0% | 0% | 0% | 0% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 12% | 1% | 1% | 1% | 1% | 10% | 11% | 10% | 10% |
| Selling & Administration % | 14% | 18% | 25% | 25% | 22% | 20% | 9% | 9% | 8% | 8% |
| Miscellaneous Expenses % | 21% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% |
| Operating Profit | -26 | 28 | 42 | 71 | 123 | 136 | 182 | 238 | 233 | 249 |
| OPM % | -9% | 7% | 8% | 11% | 17% | 15% | 17% | 18% | 17% | 18% |
| + Other Income | 1 | 0 | 2 | 2 | 4 | 11 | 10 | 14 | 19 | 13 |
| Miscellaneous Income | 4 | 11 | 10 | 14 | 19 | 13 | ||||
| Interest | 3 | 4 | 5 | 6 | 4 | 1 | 1 | 2 | 4 | 3 |
| Depreciation | 14 | 17 | 17 | 20 | 24 | 31 | 34 | 52 | 59 | 60 |
| Profit before tax | 98 | 114 | 156 | 199 | 190 | 198 | ||||
| + Tax % | 28% | 26% | 15% | 25% | 25% | 26% | ||||
| Current Tax | 0 | 0 | 5 | 15 | 25 | 29 | 25 | 44 | 44 | 49 |
| Deferred Tax | -2 | 0 | 2 | 5 | 2 | 1 | -2 | 6 | 4 | 2 |
| + Net Profit | 71 | 84 | 132 | 149 | 142 | 148 | ||||
| Profit Growth % | 19% | 57% | 13% | -4% | 4% | |||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -6 | ||||
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -6 | ||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -3 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 147 | 142 | 145 |
| EPS in Rs | 27.73 | 31.25 | 29.84 | 30.96 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47 | 47 | 47 | 47 | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 69 | 71 | 100 | 150 | 516 | 602 | 729 | 855 | 983 | 1,106 |
| + Borrowings | 34 | 36 | 70 | 56 | 9 | 12 | 12 | 21 | 27 | 21 |
| Secured Borrowings | 34 | 36 | 52 | 27 | 0 | 0 | 0 | 2 | 6 | 2 |
| Unsecured Borrowings | 0 | 0 | 18 | 29 | 9 | 12 | 12 | 19 | 21 | 20 |
| + Other Liabilities | 97 | 125 | 156 | 169 | 239 | 258 | 274 | 347 | 352 | 454 |
| Current Liabilities | 96 | 129 | 153 | 165 | 236 | 248 | 270 | 304 | 299 | 384 |
| Provisions | 1 | 0 | 0 | 4 | 12 | 16 | 22 | 4 | 14 | 6 |
| Other liability items | 0 | 2 | 3 | 5 | 7 | 10 | 8 | 50 | 53 | 70 |
| Total Liabilities | 246 | 279 | 373 | 422 | 811 | 920 | 1,062 | 1,270 | 1,410 | 1,629 |
| + Fixed Assets | 91 | 95 | 149 | 201 | 249 | 253 | 265 | 591 | 568 | 590 |
| Gross Block | 108 | 129 | 166 | 232 | 304 | 339 | 382 | 758 | 792 | 874 |
| Accumulated Depreciation | 17 | 34 | 17 | 32 | 55 | 86 | 118 | 167 | 225 | 284 |
| CWIP | 2 | 2 | 4 | 1 | 3 | 51 | 251 | 17 | 136 | 220 |
| Investments | 16 | 15 | 20 | 21 | 50 | 173 | 132 | 167 | 226 | 300 |
| + Other Assets | 137 | 167 | 201 | 199 | 509 | 442 | 414 | 495 | 481 | 519 |
| Inventories | 48 | 51 | 69 | 77 | 95 | 118 | 118 | 171 | 154 | 178 |
| Trade receivables | 78 | 104 | 104 | 104 | 121 | 172 | 200 | 223 | 244 | 286 |
| Cash Equivalents | 8 | 5 | 14 | 6 | 258 | 100 | 49 | 33 | 37 | 32 |
| Loans n Advances | 3 | 7 | 4 | 5 | 23 | 10 | 25 | 37 | 24 | 16 |
| Other asset items | 1 | 0 | 10 | 7 | 12 | 43 | 23 | 31 | 22 | 7 |
| Total Assets | 246 | 279 | 373 | 422 | 811 | 920 | 1,062 | 1,270 | 1,410 | 1,629 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -26 | 27 | 50 | 72 | 121 | 65 | 116 | 151 | 206 | 223 |
| Profit from Operations | 191 | 248 | 240 | 256 | ||||||
| Working Capital Changes | -50 | -38 | -4 | 24 | ||||||
| Profit Before Tax & Extraordinary Items | -18 | 2 | 34 | 67 | 98 | 114 | 156 | 199 | 190 | 198 |
| Depreciation | 14 | 17 | 17 | 20 | 24 | 31 | 34 | 52 | 59 | 60 |
| Interest (Net) | 0 | 4 | 4 | 5 | 2 | -5 | 0 | 2 | 3 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 2 | 0 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -19 | -27 | -8 | -1 | -17 | -51 | -29 | -15 | -21 | -43 |
| Inventories | -16 | -3 | -14 | -7 | -18 | -23 | 0 | -49 | 17 | -25 |
| Trade Payables | 11 | 32 | 28 | 2 | 47 | 11 | 9 | 31 | -53 | 45 |
| Loans & Advances | 0 | 0 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | -4 | -12 | -16 | -26 | -24 | -59 | -31 | -58 |
| + Cash from Investing Activity | 15 | -23 | -62 | -61 | -318 | -69 | -84 | -142 | -178 | -196 |
| Purchase of Fixed Assets | -10 | -25 | -63 | -61 | -66 | -121 | -199 | -104 | -136 | -135 |
| Sale of Fixed Assets | 2 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -73 | -119 | -30 | -52 | -66 | -117 |
| Sale of Investments | 20 | 1 | 0 | 0 | 46 | 0 | 79 | 31 | 24 | 56 |
| Interest Received | 0 | 1 | 0 | 0 | 0 | 6 | 3 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 |
| Others | 3 | 1 | 0 | 0 | -225 | 165 | 61 | 12 | 0 | 0 |
| + Cash from Financing Activity | 8 | -4 | 19 | -17 | 236 | -5 | -20 | -23 | -24 | -32 |
| Proceeds from Issue of Shares | 0 | 0 | 2 | 2 | 300 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 7 | 2 | 31 | 0 | 0 | 0 | 0 | 2 | 4 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -13 | 0 | -36 | 0 | 0 | -1 | -1 | -5 |
| Repayment of Short-Term Borrowings | 0 | -3 | 0 | -10 | -15 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -3 | -4 | -4 | -5 | -6 | -8 | -7 | -8 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -17 | -17 | -17 |
| Interest Paid | 0 | 0 | -3 | -3 | ||||||
| Others | 3 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -3 | 0 | 7 | -6 | 39 | -9 | 12 | -14 | 4 | -5 |