| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
4 |
| Equity
Latest Equity |
33.11 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
471.14 |
| Dividend
Full Year Dividend % |
35 |
| Sales Turnover
Full Year Net Sales |
1607.42 |
| Net Profit
Full Year Net Profit |
41.27 |
| Full Year CPS
Full Year Cash Per Share |
36.5 |
| Earning Per Share
Full Year Earning Per Share |
12.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
480.58 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
152.3 |
| Networth
Full Year Return on Networth |
8.61 |
| Price/Book Value
Price to Book value |
5.594222 |
| Yearly PE ratio
Full Year Price to Earning per share |
68.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.3 |
| Bse value
BSE Value in lakhs |
19.69 |
| Nse value
NSE Value in lakhs |
683.58 |
| High
52 week high |
879 |
| Low
52 week low |
446 |
| Price
NSE Current market price |
851 |
| CPM
Current market price |
852 |
| Market cap
BSE / NSE Market Cap |
2819.75 |
| Net profit
Latest Quarter Net Profit |
17.06 |
| Net profit variance
Latest Quarter Net Profit variance |
63 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1419.58 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
135.57 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.55 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
145.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.34 |
| TTM NP
Trailing Twelve 12 month Net Profit |
34.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
19.34 |
| TTM EPS
Trailing Twelve 12 month EPS |
14.68 |
| TTM PE
Trailing Twelve 12 month PE |
58.02 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
59.87 |
| Equity
Latest Equity |
33.11 |
| LTP
Latest Price (BSE/NSE) |
852 |
| Gross block
Latest Gross Block |
825.23 |
| Loans
Total loans |
59.54 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.7 |
| Year GPM
Full Year Gross Profit Margin |
8.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 418 | 404 | 313 | 340 | 474 | 378 | 415 | 481 |
| YOY Sales Growth % | 10% | 12% | -4% | 8% | 13% | -6% | 32% | 41% |
| Gross Sales | 418 | 404 | 313 | 340 | 474 | 378 | 415 | 481 |
| + Expenses | 369 | 364 | 284 | 304 | 418 | 344 | 375 | 427 |
| Material Cost % | 62% | 61% | 56% | 61% | 52% | 52% | 59% | 68% |
| Raw Material Cost | 244 | 238 | 174 | 200 | 259 | 204 | 239 | 295 |
| Change in Inventory | 16 | 8 | 2 | 7 | -15 | -7 | 8 | 31 |
| Manufacturing Cost % | 15% | 16% | 16% | 15% | 16% | 18% | 18% | 18% |
| Employee Cost % | 11% | 11% | 12% | 13% | 10% | 12% | 12% | 12% |
| Other Cost % | 0% | 2% | 6% | 1% | 10% | 9% | 2% | -8% |
| Raw Materials % | 58% | 59% | 56% | 59% | 55% | 54% | 58% | 61% |
| Purchase of Finished Goods % | 7% | 5% | 6% | 5% | 4% | 5% | 6% | 5% |
| Stock Adjustments % | -4% | -2% | -1% | -2% | 3% | 2% | -2% | -6% |
| Other Manufacturing Expenses % | 15% | 16% | 16% | 15% | 16% | 18% | 18% | 18% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | -0% | -1% |
| Operating Profit | 49 | 41 | 29 | 36 | 57 | 34 | 39 | 54 |
| OPM % | 12% | 10% | 9% | 10% | 12% | 9% | 10% | 11% |
| + Other Income | -2 | 0 | 1 | 2 | -3 | -2 | -6 | 0 |
| Miscellaneous Income | -2 | 0 | 1 | 2 | -3 | -2 | -6 | 0 |
| Interest | 8 | 7 | 9 | 7 | 6 | 6 | 8 | 8 |
| Depreciation | 17 | 18 | 21 | 17 | 21 | 21 | 21 | 23 |
| Profit before tax | 22 | 15 | 1 | 13 | 27 | 5 | 5 | 22 |
| + Tax % | 23% | 19% | -33% | 22% | 21% | 23% | -19% | 24% |
| Current Tax | 5 | 1 | 1 | 3 | 7 | 1 | 0 | 5 |
| Deferred Tax | 0 | 2 | -2 | -1 | -1 | 0 | -1 | 1 |
| Net Profit | 17 | 12 | 1 | 10 | 21 | 4 | 6 | 17 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 515 | 529 | 641 | 670 | 859 | 1,136 | 1,284 | 1,364 | 1,450 | 1,607 |
| Sales Growth % | 3% | 21% | 5% | 28% | 32% | 13% | 6% | 6% | 11% | |
| Gross Sales | 859 | 1,136 | 1,284 | 1,364 | 1,450 | 1,607 | ||||
| Excise Duty | 22 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 512 | 529 | 634 | 656 | 746 | 1,042 | 1,185 | 1,246 | 1,300 | 1,453 |
| Material Cost % | 66% | 67% | 68% | 66% | 65% | 68% | 67% | 63% | 62% | 61% |
| Raw Material Cost | 350 | 361 | 450 | 452 | 568 | 814 | 860 | 915 | 924 | 977 |
| Change in Inventory | -12 | -8 | -11 | -10 | -9 | -40 | 4 | -54 | -27 | 8 |
| Manufacturing Cost % | 3% | 3% | 6% | 6% | 7% | 4% | 3% | 4% | 5% | 5% |
| Employee Cost % | 10% | 11% | 11% | 12% | 9% | 10% | 11% | 12% | 12% | 12% |
| Other Cost % | 21% | 19% | 13% | 13% | 6% | 10% | 11% | 12% | 11% | 13% |
| Raw Materials % | 68% | 68% | 70% | 67% | 66% | 72% | 67% | 67% | 64% | 61% |
| Purchase of Finished Goods % | 15% | 10% | 9% | 7% | 6% | 5% | ||||
| Stock Adjustments % | 2% | 1% | 2% | 2% | 1% | 4% | -0% | 4% | 2% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 2% | 6% | 5% | 6% | 3% | 2% | 3% | 3% | 3% |
| Selling & Administration % | 11% | 12% | 8% | 9% | 5% | 8% | 10% | 11% | 11% | 12% |
| Miscellaneous Expenses % | 5% | 5% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Provisions & Contingencies % | 0% | 1% | 0% | 1% | 0% | 0% | ||||
| Operating Profit | 3 | 0 | 7 | 14 | 113 | 95 | 99 | 119 | 149 | 154 |
| OPM % | 1% | -0% | 1% | 2% | 13% | 8% | 8% | 9% | 10% | 10% |
| + Other Income | 3 | 6 | 2 | 3 | 2 | -2 | -4 | 0 | 2 | 3 |
| Miscellaneous Income | 1 | -2 | -4 | 0 | 0 | -8 | ||||
| Interest | 15 | 17 | 18 | 21 | 19 | 12 | 18 | 26 | 33 | 30 |
| Depreciation | 12 | 12 | 12 | 12 | 14 | 20 | 32 | 49 | 71 | 80 |
| Profit before tax | 81 | 63 | 47 | 46 | 49 | 51 | ||||
| + Tax % | 0% | 10% | 24% | 25% | 21% | 18% | ||||
| Current Tax | 0 | -1 | 0 | 0 | 0 | 10 | 10 | 13 | 11 | 12 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -3 | 2 | -1 | -1 | -3 |
| + Net Profit | 81 | 56 | 36 | 34 | 39 | 42 | ||||
| Profit Growth % | -31% | -36% | -5% | 13% | 9% | |||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -19 | -13 | 1 | 3 | 81 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 0.00 | 0.00 | 0.30 | 1.28 | 24.99 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 25 | 25 | 33 | 33 | 33 | 33 | 33 | 33 |
| Reserves | -185 | -198 | -89 | -85 | 269 | 331 | 370 | 406 | 438 | 471 |
| + Borrowings | 372 | 396 | 321 | 338 | 52 | 78 | 197 | 256 | 371 | 117 |
| Secured Borrowings | 87 | 96 | 136 | 338 | 52 | 78 | 223 | 131 | 173 | 58 |
| Unsecured Borrowings | 285 | 300 | 185 | 0 | 0 | 0 | -26 | 125 | 198 | 60 |
| Deferred Credit | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 2 |
| + Other Liabilities | 148 | 178 | 169 | 193 | 216 | 286 | 297 | 401 | 362 | 553 |
| Current Liabilities | 127 | 159 | 154 | 176 | 192 | 261 | 263 | 380 | 401 | 521 |
| Provisions | 8 | 2 | 2 | 2 | 2 | 6 | 7 | 8 | 12 | 9 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 20 | 18 | 14 | 17 | 24 | 25 | 34 | 21 | 16 | 78 |
| Total Liabilities | 353 | 395 | 426 | 471 | 570 | 728 | 897 | 1,097 | 1,204 | 1,174 |
| + Fixed Assets | 191 | 184 | 179 | 193 | 220 | 312 | 402 | 510 | 627 | 583 |
| Gross Block | 219 | 196 | 202 | 225 | 265 | 376 | 496 | 653 | 809 | 825 |
| Accumulated Depreciation | 28 | 11 | 23 | 31 | 46 | 64 | 94 | 143 | 182 | 242 |
| CWIP | 0 | 1 | 2 | 8 | 19 | 9 | 10 | 30 | 23 | 15 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 162 | 210 | 245 | 271 | 331 | 407 | 486 | 557 | 554 | 576 |
| Inventories | 73 | 105 | 97 | 117 | 156 | 217 | 243 | 320 | 361 | 360 |
| Trade receivables | 59 | 80 | 90 | 103 | 85 | 97 | 141 | 146 | 131 | 115 |
| Cash Equivalents | 4 | 4 | 31 | 19 | 37 | 12 | 20 | 15 | 10 | 30 |
| Loans n Advances | 17 | 9 | 15 | 22 | 37 | 52 | 33 | 32 | 75 | 86 |
| Other asset items | 10 | 13 | 11 | 9 | 15 | 29 | 49 | 44 | -23 | -15 |
| Total Assets | 353 | 395 | 426 | 471 | 570 | 728 | 897 | 1,097 | 1,204 | 1,174 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 29 | 11 | 13 | 16 | 110 | -5 | 76 | 113 | 130 | 258 |
| Profit from Operations | 26 | 32 | 32 | 39 | 118 | |||||
| Working Capital Changes | 5 | -21 | -19 | -27 | -8 | |||||
| Profit Before Tax & Extraordinary Items | -19 | -13 | 1 | 4 | 81 | 63 | 47 | 46 | 49 | 51 |
| Depreciation | 12 | 12 | 12 | 12 | 14 | 20 | 32 | 49 | 71 | 80 |
| Interest (Net) | 13 | 15 | 18 | 18 | 18 | 10 | 15 | 22 | 31 | 27 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 1 | 4 | 4 | 13 | 4 | 9 | 4 | 2 |
| Profit / Loss in Forex | -1 | 0 | -1 | 1 | 0 | 0 | 2 | 1 | 0 | 6 |
| Receivables | -10 | -25 | -12 | -17 | 14 | -25 | -48 | -15 | 12 | 16 |
| Inventories | -3 | -33 | 8 | -19 | -39 | -61 | -26 | -77 | -41 | 1 |
| Trade Payables | 20 | 34 | -9 | 16 | 26 | -25 | 50 | 83 | 1 | 90 |
| Direct Taxes Paid | -1 | 0 | 0 | 4 | 0 | -9 | -11 | -12 | -12 | -13 |
| + Cash from Investing Activity | -5 | -6 | -7 | -27 | -66 | -115 | -104 | -89 | -79 | -109 |
| Purchase of Fixed Assets | -7 | -6 | -7 | -26 | -63 | -112 | -99 | -114 | -82 | -111 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 9 | 1 | 3 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Others | 2 | 0 | 0 | -1 | -3 | -8 | -7 | 15 | 1 | -2 |
| + Cash from Financing Activity | -25 | -5 | 22 | -2 | -29 | 92 | 30 | -19 | -55 | -129 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 92 | 4 | 2 | 0 | 1 | 2 |
| Proceeds from Other Long-Term Borrowings | 0 | 13 | 25 | 18 | 25 | 0 | 0 | 0 | 0 | 119 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 19 | 22 | 0 | 28 | 55 | 23 | 39 | 0 |
| Repayment of Long-Term Borrowings | -5 | -6 | -4 | -24 | -33 | -2 | -6 | -5 | -43 | -1 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -92 | 0 | 0 | 0 | 0 | -179 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -10 | -25 | -35 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -10 |
| Interest Paid | -12 | -15 | -19 | -17 | -20 | |||||
| Others | -7 | 3 | 0 | 0 | 0 | 72 | -7 | -10 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 28 | -14 | 14 | -29 | 2 | 5 | -4 | 19 |