Kalyan Jewellers India Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Diamond, Gems and Jewellery
Variance

Full Year Net Profit Variance

93
Equity

Latest Equity

1032.75
Face Value

Latest Face Value

10
Reserves

Total Reserve

5275.97
Dividend

Full Year Dividend %

25
Sales Turnover

Full Year Net Sales

35742.86
Net Profit

Full Year Net Profit

1380.75
Full Year CPS

Full Year Cash Per Share

17.5
Earning Per Share

Full Year Earning Per Share

13.4
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

10588.93
Previous EPS

Previous earnings per share

0
Book Value

Book value

61.1
Networth

Full Year Return on Networth

24.3
Price/Book Value

Price to Book value

9.869067
Yearly PE ratio

Full Year Price to Earning per share

45.1
Yearly PC ratio

Full Year Price to Cash Per Share

34.5
Bse value

BSE Value in lakhs

1995.52
Nse value

NSE Value in lakhs

41724.4
High

52 week high

649
Low

52 week low

327
Price

NSE Current market price

604
CPM

Current market price

603
Market cap

BSE / NSE Market Cap

62311.03
Net profit

Latest Quarter Net Profit

348.67
Net profit variance

Latest Quarter Net Profit variance

32
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

21358.97
TTM OP

Trailing Twelve 12 month Operating Profit

1420.83
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

6.65
TTM GP

Trailing Twelve 12 month Gross Profit

2354.03
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

6.03
TTM NP

Trailing Twelve 12 month Net Profit

626.58
TTM NPV

Trailing Twelve 12 month Net Profit Variane

82.64
TTM EPS

Trailing Twelve 12 month EPS

14.17
TTM PE

Trailing Twelve 12 month PE

42.58
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

303.73
Equity

Latest Equity

1032.75
LTP

Latest Price (BSE/NSE)

603
Gross block

Latest Gross Block

4622.06
Loans

Total loans

2005.9
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

7.2
Year GPM

Full Year Gross Profit Margin

6.4
Quarter OPM

Latest quater Operation Profit Margin

6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 6,065 7,278 6,182 7,268 7,856 10,343 10,275 10,589
YOY Sales Growth % 37% 39% 37% 31% 30% 42% 66% 46%
Gross Sales 6,065 7,278 6,182 7,268 7,856 10,343 10,275 10,589
+ Expenses 5,738 6,848 5,782 6,760 7,359 9,634 9,539 9,956
Material Cost % 90% 87% 105% 107% 117% 94% 128% 85%
Raw Material Cost 5,374 6,353 5,873 6,994 8,009 9,238 10,991 9,100
Change in Inventory 74 -34 617 798 1,211 445 2,122 -132
Manufacturing Cost % 4% 4% 4% 4% 4% 4% 3% 3%
Employee Cost % 3% 3% 3% 3% 3% 2% 3% 3%
Other Cost % -2% 1% -19% -21% -30% -7% -40% 3%
Raw Materials % 89% 87% 95% 96% 102% 89% 107% 86%
Purchase of Finished Goods % 0% 0% 1% 1% 1% 2% 1% 1%
Stock Adjustments % -1% 0% -10% -11% -15% -4% -21% 1%
Other Manufacturing Expenses % 4% 4% 4% 4% 4% 4% 3% 3%
Operating Profit 327 430 399 508 497 709 736 633
OPM % 5% 6% 6% 7% 6% 7% 7% 6%
+ Other Income 26 40 41 46 51 64 46 56
Miscellaneous Income 26 40 41 46 51 64 46 56
Interest 90 88 96 104 95 104 130 108
Depreciation 85 89 93 98 103 109 113 115
Profit before tax 178 294 251 353 350 560 539 465
+ Tax % 27% 26% 25% 25% 26% 26% 24% 25%
Current Tax 52 86 72 97 112 179 208 49
Deferred Tax -5 -11 -9 -8 -23 -36 -79 67
+ Net Profit 130 219 188 264 261 416 410 349
Extraordinary Income / Expense 0 0 0 0 0 -42 0 0
Exceptional Item 0 0 0 0 0 -42 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 131 219 188 264 261 416 410 349
EPS in Rs 1.27 2.12 1.82 2.56 2.52 4.03 3.97 3.38

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 7,555 10,548 9,771 10,101 8,573 10,818 14,071 18,516 25,045 35,743
Sales Growth % 40% -7% 3% -15% 26% 30% 32% 35% 43%
Gross Sales 8,573 10,818 14,071 18,538 25,053 35,743
Excise Duty 14 22 0 0 0 0 0 0 0 0
+ Expenses 8,103 11,239 7,792 9,457 7,979 10,003 12,991 17,236 23,528 33,293
Material Cost % 81% 83% 84% 83% 83% 84% 84% 86% 87% 87%
Raw Material Cost 6,672 9,545 7,518 8,469 7,483 9,709 13,104 17,070 22,512 35,615
Change in Inventory -520 -743 680 -78 -368 -583 -1,232 -1,236 -751 -4,576
Manufacturing Cost % 1% 1% 1% 1% 1% 1% 1% 1% 1% 0%
Employee Cost % 3% 3% 4% 4% 4% 3% 3% 3% 3% 3%
Other Cost % 21% 19% -9% 6% 5% 4% 4% 4% 4% 3%
Raw Materials % 88% 90% 77% 84% 87% 90% 93% 92% 90% 100%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 1%
Stock Adjustments % 7% 7% -7% 1% 4% 5% 9% 7% 3% 13%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 1% 0% 0% 1% 0% 0% 0% 0% 0% 0%
Selling & Administration % 6% 5% 5% 4% 3% 3% 3% 3% 3% 3%
Miscellaneous Expenses % 1% 0% 0% 0% 2% 1% 1% 0% 0% 0%
Operating Profit -547 -691 1,979 644 594 815 1,081 1,280 1,517 2,450
OPM % -7% -7% 20% 6% 7% 8% 8% 7% 6% 7%
+ Other Income 51 32 43 80 45 38 38 106 145 208
Miscellaneous Income 45 38 38 84 137 208
Interest 314 390 418 419 405 360 353 379 422 499
Depreciation 78 202 224 239 225 232 245 274 343 423
Profit before tax 39 299 572 789 960 1,802
+ Tax % 115% 25% 24% 24% 26% 25%
Current Tax 12 75 20 59 76 81 155 198 300 597
Deferred Tax 12 -3 5 19 -31 -6 -15 -6 -55 -145
+ Net Profit -33 224 432 596 714 1,350
Profit Growth % -786% 93% 38% 20% 89%
Extraordinary Income / Expense 0 0 -33 0 0 -42
Exceptional Item 0 0 -33 0 0 -42
Minority Interest (After Tax) 0 1 1 1 0 0 1 1 1 0
Net Profit After Minority Interest 0 142 -4 143 -6 224 433 597 715 1,350
EPS in Rs 1.68 -0.06 1.70 -0.06 2.17 4.19 5.79 6.92 13.08

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 839 958 958 958 1,030 1,030 1,030 1,030 1,031 1,033
Reserves 642 1,012 1,046 1,203 1,796 2,107 2,605 3,159 3,772 5,276
+ Borrowings 2,537 4,077 3,788 3,640 3,378 4,029 4,295 4,495 4,959 6,117
Secured Borrowings 2,430 4,077 3,788 3,640 3,378 3,363 3,509 3,226 3,293 4,111
Unsecured Borrowings 107 0 0 0 0 666 787 1,269 1,666 2,006
+ Other Liabilities 1,497 2,503 2,268 2,417 2,661 1,779 2,783 4,134 5,363 8,291
Current Liabilities 1,489 1,897 1,540 1,722 2,014 1,765 2,759 4,078 5,291 8,170
Provisions 7 52 8 47 76 15 34 21 91 309
Minority Interest 0 -2 -4 -3 1 1 0 -1 0 0
Other liability items 8 643 754 698 646 34 38 67 81 129
Total Liabilities 5,515 8,551 8,060 8,219 8,865 8,945 10,713 12,818 15,126 20,717
+ Fixed Assets 873 1,879 2,152 2,167 1,899 1,921 1,903 2,299 2,846 3,312
Gross Block 1,008 2,249 2,650 2,777 2,574 2,691 2,592 3,251 3,985 4,622
Accumulated Depreciation 135 370 498 610 676 770 690 952 1,139 1,311
CWIP 0 18 22 24 53 2 20 49 8 18
Investments 252 1 3 0 0 1 4 4 5 6
+ Other Assets 4,391 6,654 5,884 6,027 6,913 7,021 8,785 10,465 12,267 17,382
Inventories 3,406 5,022 4,501 4,720 5,303 5,794 7,014 8,298 9,681 14,175
Trade receivables 6 182 147 214 113 119 244 328 400 867
Cash Equivalents 526 1,018 825 750 1,097 777 982 975 1,031 861
Loans n Advances 288 326 293 222 244 217 346 291 409 631
Other asset items 165 106 118 121 157 113 199 574 746 849
Total Assets 5,515 8,551 8,060 8,219 8,865 8,945 10,713 12,818 15,126 20,717

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 320 629 245 1,013 1,322 1,209 1,318
Profit from Operations 748 750 805 1,100 1,345 1,618 2,641
Working Capital Changes -421 -64 -407 42 203 -171 -897
Profit Before Tax & Extraordinary Items 221 39 224 432 596 714 1,350
Depreciation 239 225 232 245 274 343 423
Interest (Net) 333 346 280 275 265 283 337
Profit / Loss on Sale of Assets -1 0 0 -1 -1 4 4
Profit / Loss on Sale of Investments 0 0 0 0 0 -1 0
Provisions & Write-offs (Net) 18 73 105 132 203 319 637
Profit / Loss in Forex -30 37 -10 0 3 5 27
Receivables -67 99 -7 -125 -84 -77 -467
Inventories -220 -547 -491 -1,220 -1,284 -1,384 -4,493
Trade Payables 139 132 -31 538 752 409 1,010
Change in Borrowing -329 251 79 357 399 87 1,251
Direct Taxes Paid -7 -57 -153 -129 -226 -238 -427
+ Cash from Investing Activity 34 -217 64 -384 -137 -177 -118
Purchase of Fixed Assets -119 -48 -91 -187 -371 -465 -406
Sale of Fixed Assets 12 0 0 1 111 45 27
Purchase of Investments 0 0 -1 -8 -1 0 0
Sale of Investments 3 0 0 4 1 0 0
Interest Received 30 13 20 13 40 33 34
Others 109 -182 135 -207 84 211 227
+ Cash from Financing Activity -343 -208 -524 -638 -1,148 -840 -1,264
Proceeds from Issue of Shares 0 756 0 0 0 15 15
Proceeds from Other Long-Term Borrowings 487 0 49 0 0 0 0
Proceeds from Short-Term Borrowings 0 0 26 0 0 0 0
Repayment of Long-Term Borrowings -305 -513 -161 -37 -19 -8 0
Repayment of Short-Term Borrowings 0 0 0 -178 -572 -118 -423
Repayment of Financial Liabilities -254 -165 -218 -194 -267 -213 -276
Dividend Paid 0 0 0 0 -51 -124 -152
Interest Paid -271 -286 -222 -229 -239 -350 -426
Others 0 0 2 0 0 -42 0
Net Cash Flow 11 204 -216 -8 37 193 -64