Nazara Technologies Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

E-Commerce/App based Aggregator
Variance

Full Year Net Profit Variance

1857
Equity

Latest Equity

76.76
Face Value

Latest Face Value

2
Reserves

Total Reserve

3743.33
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

1828.98
Net Profit

Full Year Net Profit

969.83
Full Year CPS

Full Year Cash Per Share

31.3
Earning Per Share

Full Year Earning Per Share

25.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

428.77
Previous EPS

Previous earnings per share

0
Book Value

Book value

99.5
Networth

Full Year Return on Networth

30.17
Price/Book Value

Price to Book value

3.788945
Yearly PE ratio

Full Year Price to Earning per share

14.9
Yearly PC ratio

Full Year Price to Cash Per Share

12.1
Bse value

BSE Value in lakhs

1801.76
Nse value

NSE Value in lakhs

9105.24
High

52 week high

384
Low

52 week low

216
Price

NSE Current market price

376
CPM

Current market price

377
Market cap

BSE / NSE Market Cap

14469.11
Net profit

Latest Quarter Net Profit

-79.92
Net profit variance

Latest Quarter Net Profit variance

-249
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1155.63
TTM OP

Trailing Twelve 12 month Operating Profit

-115.35
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-9.98
TTM GP

Trailing Twelve 12 month Gross Profit

148.18
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

8.42
TTM NP

Trailing Twelve 12 month Net Profit

97.14
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-286.88
TTM EPS

Trailing Twelve 12 month EPS

0
TTM PE

Trailing Twelve 12 month PE

0
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

77.64
Equity

Latest Equity

76.76
LTP

Latest Price (BSE/NSE)

377
Gross block

Latest Gross Block

1869.51
Loans

Total loans

211.12
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

-2.7
Year GPM

Full Year Gross Profit Margin

64.8
Quarter OPM

Latest quater Operation Profit Margin

-8.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 319 535 520 499 526 406 398 429
YOY Sales Growth % 7% 67% 95% 99% 65% -24% -24% -14%
Gross Sales 319 535 520 499 526 406 398 429
+ Expenses 297 498 501 476 1,605 339 354 467
Material Cost % 0% 0% -0% 0% 1% 0% -1% -0%
Raw Material Cost 0 0 0 0 1 1 -2 0
Change in Inventory 0 0 0 1 3 1 -1 0
Manufacturing Cost % 54% 44% 29% 41% 256% 29% 32% 38%
Employee Cost % 21% 17% 15% 19% 15% 18% 18% 19%
Other Cost % 18% 33% 52% 35% 33% 36% 40% 52%
Raw Materials % 0% 0% 0% 0% 0% 0% -1% 0%
Purchase of Finished Goods % 0% 0% 8% 2% 2% 1% 1% 1%
Stock Adjustments % -0% 0% 0% -0% -1% -0% 0% 0%
Other Manufacturing Expenses % 54% 44% 29% 41% 256% 29% 32% 38%
Selling & Administration % 18% 30% 41% 33% 32% 36% 37% 46%
Provisions & Contingencies % 0% 3% 3% 0% 0% 0% 1% 5%
Operating Profit 22 37 19 23 -1,079 67 44 -38
OPM % 7% 7% 4% 5% -205% 16% 11% -9%
+ Other Income 25 22 19 92 1,104 11 51 9
Miscellaneous Income 25 22 19 92 1,104 11 51 9
Exceptional Income 0 0 0 15 1,098 0 0 0
Interest 2 3 5 5 7 4 6 4
Depreciation 26 31 37 65 61 60 46 48
Profit before tax 20 25 -4 46 -42 14 42 -80
+ Tax % 18% 46% 203% -13% 19% 36% -31% -3%
Current Tax 11 14 10 14 5 10 2 5
Deferred Tax -7 -3 -18 -19 -12 -5 -16 -3
+ Net Profit 16 14 4 51 -34 9 56 -82
Extraordinary Income / Expense -2 0 -10 15 184 -1 0 0
Exceptional Item 0 0 0 0 -915 -1 0 0
Minority Interest (After Tax) 6 17 2 17 5 1 -9 3
Net Profit After Minority Interest 22 31 6 68 -29 10 47 -80
EPS in Rs 3.11 3.28 -0.22 7.73 -0.85 0.30 1.27 -2.16

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 190 172 170 248 454 622 1,091 1,138 1,624 1,829
Sales Growth % -10% -1% 46% 84% 37% 75% 4% 43% 13%
Gross Sales 454 622 1,091 1,138 1,624 1,829
+ Expenses 129 159 154 255 415 536 992 1,055 1,521 2,774
Material Cost % 0% 0% 0% 0% 0% 0% 5% 7% 2% 2%
Raw Material Cost 0 0 0 0 0 1 72 92 40 32
Change in Inventory 0 0 0 0 0 -1 -18 -12 0 -4
Manufacturing Cost % 10% 8% 27% 21% 12% 23% 36% 34% 32% 24%
Employee Cost % 13% 22% 24% 13% 11% 14% 14% 16% 18% 17%
Other Cost % 44% 63% 40% 69% 69% 49% 37% 35% 42% 109%
Raw Materials % 0% 0% 0% 0% 0% 0% 7% 8% 2% 2%
Purchase of Finished Goods % 0% 0% 7% 8% 2% 2%
Stock Adjustments % 0% 0% 0% 0% 0% 0% 2% 1% 0% 0%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 10% 7% 27% 21% 12% 23% 36% 34% 32% 24%
Selling & Administration % 35% 35% 29% 66% 65% 46% 34% 30% 38% 42%
Miscellaneous Expenses % 9% 28% 10% 3% 3% 4% 2% 5% 4% 67%
Provisions & Contingencies % 1% 1% 1% 2% 2% 0%
Operating Profit 61 13 15 -7 39 86 99 83 102 -945
OPM % 32% 8% 9% -3% 9% 14% 9% 7% 6% -52%
+ Other Income 12 10 16 15 14 24 49 80 92 1,259
Miscellaneous Income 14 24 50 82 92 1,259
Exceptional Income 0 0 1 2 0 1,113
Interest 0 2 1 1 1 1 6 8 11 24
Depreciation 1 8 20 27 35 39 57 67 118 231
Profit before tax 17 70 89 89 75 60
+ Tax % 18% 27% 29% 16% 20% -36%
Current Tax 13 14 7 6 10 27 31 40 48 31
Deferred Tax -2 -3 -3 0 -7 -8 -6 -26 -32 -53
+ Net Profit 14 51 63 75 58 82
Profit Growth % 274% 25% 18% -23% 42%
Extraordinary Income / Expense 0 0 -2 -15 -12 198
Exceptional Item 0 0 0 0 0 -916
Minority Interest (After Tax) 0 2 11 24 -4 -22 -22 -18 25 14
Net Profit After Minority Interest 61 3 18 -2 9 28 39 57 76 96
EPS in Rs 306.86 0.38 2.44 -9.51 4.48 15.60 9.28 9.76 5.82 2.21

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 11 11 11 12 13 26 31 35 74
Reserves 221 341 396 496 646 1,028 1,078 1,968 2,828 3,399
+ Borrowings 0 8 9 8 1 4 38 28 219 215
Secured Borrowings 0 0 0 0 0 0 20 0 0 4
Unsecured Borrowings 0 8 9 8 1 4 19 28 219 211
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 42 105 92 258 359 358 555 727 1,336 654
Current Liabilities 41 60 57 176 239 202 348 406 1,088 736
Provisions 1 5 2 3 10 13 12 11 11 7
Minority Interest 0 35 32 83 121 157 212 336 374 78
Other liability items 1 15 9 3 4 5 5 5 21 8
Total Liabilities 265 465 509 773 1,018 1,404 1,698 2,753 4,418 4,342
+ Fixed Assets 2 152 137 348 296 424 583 608 1,731 1,431
Gross Block 6 165 169 398 383 549 755 861 2,087 1,870
Accumulated Depreciation 5 13 32 50 86 125 172 253 336 419
CWIP 0 1 1 6 2 1 0 0 14 42
Investments 77 98 127 58 118 442 332 439 1,312 2,064
+ Other Assets 187 214 243 361 601 537 783 1,706 1,362 805
Inventories 0 0 0 0 0 1 25 2 3 3
Trade receivables 26 43 45 68 69 85 186 275 576 376
Cash Equivalents 114 117 133 187 372 323 329 1,210 458 255
Loans n Advances 41 47 58 92 139 103 201 206 324 293
Other asset items 6 6 7 14 21 25 42 14 1 -123
Total Assets 265 465 509 773 1,018 1,404 1,698 2,753 4,418 4,342

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 57 3 19 -2 68 62 8 91 66 149
Profit from Operations 81 72 45 -3 53 109 120 135 166 268
Working Capital Changes -9 -52 -11 8 31 -28 -86 -4 -48 -77
Profit Before Tax & Extraordinary Items 72 13 11 -21 17 70 89 89 66 60
Depreciation 1 8 20 27 36 39 57 67 118 231
Interest (Net) -5 -2 -2 -3 -4 -6 -9 -33 -39 14
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 -1 0 0 0 0
Profit / Loss on Sale of Investments -6 -1 -1 -2 -1 -2 -3 -9 -13 -1,120
Provisions & Write-offs (Net) 5 5 8 -1 3 9 9 35 39 11
Profit / Loss in Forex 10 1 2 -3 2 4 0 4 0 -19
Receivables 1 -18 -15 -10 -8 -13 -62 -69 -77 70
Inventories 0 0 0 0 0 -1 -18 -13 0 -4
Trade Payables -1 4 -2 19 -2 -22 6 84 20 -159
Loans & Advances 0 -29 -2 -2 1 3 -1 -4 4 17
Direct Taxes Paid -15 -17 -15 -7 -16 -19 -26 -41 -53 -43
+ Cash from Investing Activity -61 -17 -60 18 -271 -329 -89 -612 -1,139 -634
Purchase of Fixed Assets -1 -2 -6 -7 -3 -12 -8 -27 -148 -113
Sale of Fixed Assets 0 0 0 0 1 1 0 0 0 0
Purchase of Investments -53 -42 -76 -57 -103 -387 -88 -377 -709 -1,055
Sale of Investments 40 22 33 83 39 69 228 342 699 746
Investment Income 0 0 0 0 0 0 0 0 0 0
Interest Received 4 4 4 4 4 0 0 24 67 10
Dividend Received 0 0 0 0 0 0 0 0 0 0
Investment in Group Companies 0 0 0 0 0 0 0 0 -758 0
Acquisition of Companies 0 0 -23 -6 -129 -129 -104 -93 -759 -232
Others -53 1 7 2 -80 130 -118 -482 470 9
+ Cash from Financing Activity 0 37 6 3 217 335 15 946 805 361
Proceeds from Issue of Shares 0 77 12 10 223 316 16 922 881 506
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 26 38 8 55
Proceeds from Short-Term Borrowings 0 30 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0 -44 -153
Repayment of Short-Term Borrowings 0 -34 0 0 0 0 -4 0 0 0
Repayment of Financial Liabilities 0 -3 -6 -6 -5 -4 -7 -3 -12 -28
Dividend Paid 0 -30 0 0 0 0 0 0 0 0
Interest Paid 0 -1 0 0 0 -1 -1 -7 -10 -19
Others 0 -1 0 0 0 23 -16 -4 -18 -1
Net Cash Flow -5 24 -35 19 14 68 -66 425 -268 -124