Sona BLW Precision Forgings Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Auto Ancillaries
Variance

Full Year Net Profit Variance

11
Equity

Latest Equity

623.55
Face Value

Latest Face Value

10
Reserves

Total Reserve

5361.08
Dividend

Full Year Dividend %

34
Sales Turnover

Full Year Net Sales

4449.46
Net Profit

Full Year Net Profit

650.79
Full Year CPS

Full Year Cash Per Share

15.1
Earning Per Share

Full Year Earning Per Share

10.4
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1301.2
Previous EPS

Previous earnings per share

0
Book Value

Book value

96
Networth

Full Year Return on Networth

10.96
Price/Book Value

Price to Book value

8.53125
Yearly PE ratio

Full Year Price to Earning per share

78.5
Yearly PC ratio

Full Year Price to Cash Per Share

54.4
Bse value

BSE Value in lakhs

3867.89
Nse value

NSE Value in lakhs

30307.15
High

52 week high

825
Low

52 week low

403
Price

NSE Current market price

818
CPM

Current market price

819
Market cap

BSE / NSE Market Cap

51068.98
Net profit

Latest Quarter Net Profit

180.47
Net profit variance

Latest Quarter Net Profit variance

37
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3479.28
TTM OP

Trailing Twelve 12 month Operating Profit

1011.61
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

29.08
TTM GP

Trailing Twelve 12 month Gross Profit

1214.94
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

24.81
TTM NP

Trailing Twelve 12 month Net Profit

575.53
TTM NPV

Trailing Twelve 12 month Net Profit Variane

20.15
TTM EPS

Trailing Twelve 12 month EPS

11.66
TTM PE

Trailing Twelve 12 month PE

70.24
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

238.97
Equity

Latest Equity

623.55
LTP

Latest Price (BSE/NSE)

819
Gross block

Latest Gross Block

4871.79
Loans

Total loans

199.6
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

23.5
Year GPM

Full Year Gross Profit Margin

25.7
Quarter OPM

Latest quater Operation Profit Margin

22.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 922 868 865 854 1,138 1,200 1,258 1,301
YOY Sales Growth % 17% 11% -2% -4% 23% 38% 45% 52%
Gross Sales 922 868 865 854 1,138 1,200 1,258 1,301
+ Expenses 681 639 636 658 856 944 962 1,008
Material Cost % 43% 43% 40% 53% 50% 50% 44% 55%
Raw Material Cost 401 379 362 416 558 589 578 680
Change in Inventory -6 -4 -14 37 12 16 -20 30
Manufacturing Cost % 21% 20% 21% 22% 18% 21% 19% 18%
Employee Cost % 9% 9% 9% 10% 9% 10% 10% 10%
Other Cost % 1% 1% 3% -9% -2% -3% 3% -5%
Raw Materials % 43% 44% 42% 49% 49% 49% 46% 52%
Stock Adjustments % 1% 0% 2% -4% -1% -1% 2% -2%
Other Manufacturing Expenses % 21% 20% 21% 22% 18% 21% 19% 18%
Operating Profit 241 228 229 196 282 256 296 293
OPM % 26% 26% 26% 23% 25% 21% 24% 23%
+ Other Income 24 47 56 41 22 26 33 35
Miscellaneous Income 24 47 52 41 22 17 19 35
Gain on Forex Transaction 0 0 4 0 0 9 15 0
Interest 11 6 5 5 5 5 8 10
Depreciation 63 67 65 67 72 75 74 77
Profit before tax 192 203 215 165 228 201 247 241
+ Tax % 25% 26% 24% 26% 25% 25% 24% 26%
Current Tax 48 51 50 29 48 51 73 51
Deferred Tax 0 1 1 14 9 0 -13 11
+ Net Profit 144 151 164 122 170 150 187 179
Extraordinary Income / Expense -11 -6 -3 -9 -2 -40 0 0
Exceptional Item -11 -6 -3 -9 -2 -40 0 0
Minority Interest (After Tax) 0 0 0 3 2 1 5 2
Net Profit After Minority Interest 144 151 164 125 173 151 192 180
EPS in Rs 2.42 2.43 2.64 2.01 2.78 2.43 3.09 2.90

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 549 623 699 1,038 1,566 2,131 2,655 3,185 3,546 4,449
Sales Growth % 14% 12% 48% 51% 36% 25% 20% 11% 25%
Gross Sales 1,566 2,128 2,655 3,185 3,546 4,449
Excise Duty 45 11 0 0 0 0 0 0 0 0
+ Expenses 421 467 475 789 1,139 1,572 1,983 2,291 2,599 3,419
Material Cost % 34% 27% 29% 43% 41% 44% 46% 43% 44% 47%
Raw Material Cost 197 176 193 442 709 989 1,180 1,406 1,524 2,142
Change in Inventory -12 -8 12 3 -64 -44 40 -32 21 -45
Manufacturing Cost % 11% 28% 28% 16% 16% 16% 16% 15% 15% 13%
Employee Cost % 8% 7% 7% 10% 9% 8% 7% 8% 9% 10%
Other Cost % 23% 13% 3% 7% 6% 5% 6% 6% 6% 7%
Raw Materials % 36% 28% 28% 43% 45% 46% 44% 44% 43% 48%
Stock Adjustments % 2% 1% -2% -0% 4% 2% -2% 1% -1% 1%
Power & Fuel % 4% 5% 6% 3% 2% 2% 2% 3% 3% 2%
Other Manufacturing Expenses % 7% 23% 23% 13% 14% 14% 13% 13% 12% 11%
Selling & Administration % 8% 9% 6% 6% 4% 4% 5% 4% 4% 4%
Miscellaneous Expenses % 11% 2% 0% 2% 2% 1% 1% 1% 2% 3%
Operating Profit 127 156 224 249 427 559 672 893 947 1,030
OPM % 23% 25% 32% 24% 27% 26% 25% 28% 27% 23%
+ Other Income 2 3 77 238 2 33 32 24 135 123
Miscellaneous Income 2 35 28 20 132 99
Gain on Forex Transaction 0 0 4 4 4 23
Exceptional Income 0 13 0 0 0 0
Interest 19 19 18 26 33 18 17 26 30 23
Depreciation 17 23 31 67 97 142 178 220 254 288
Profit before tax 300 432 509 671 798 842
+ Tax % 28% 16% 22% 23% 25% 25%
Current Tax 21 42 47 37 50 76 115 154 198 202
Deferred Tax 5 2 8 -10 35 -5 -1 0 1 11
+ Net Profit 215 362 395 518 600 629
Profit Growth % 68% 9% 31% 16% 5%
Extraordinary Income / Expense -14 13 -3 -9 -19 -51
Exceptional Item -14 13 -3 -9 -19 -51
Minority Interest (After Tax) 0 0 0 0 0 0 0 -1 2 11
Net Profit After Minority Interest 0 77 173 360 215 362 395 517 601 640
EPS in Rs 27.99 62.48 76.42 3.76 6.19 6.75 8.83 9.65 10.12

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 28 28 28 47 573 584 585 586 622 622
Reserves 212 -28 146 1,130 803 1,416 1,705 2,064 4,873 5,361
+ Borrowings 158 614 163 366 447 151 295 412 202 442
Secured Borrowings 135 488 145 305 354 51 203 222 13 243
Unsecured Borrowings 23 126 18 60 93 100 92 190 189 200
Deferred Credit 3 11 11 3 3 0 0 0 0 0
+ Other Liabilities 91 869 1,295 307 375 444 474 802 840 1,039
Current Liabilities 90 519 1,292 309 372 441 463 583 666 846
Provisions 3 43 2 17 7 17 16 17 16 44
Minority Interest 0 3 2 0 0 0 0 150 150 149
Equity Application Money 0 0 0 1 0 0 0 0 0 0
Other liability items 2 394 3 7 9 10 19 76 32 63
Total Liabilities 489 1,484 1,633 1,851 2,198 2,596 3,060 3,865 6,537 7,464
+ Fixed Assets 105 793 291 1,065 1,217 1,384 1,588 1,951 2,127 3,646
Gross Block 235 970 345 1,185 1,410 1,714 2,077 2,655 3,080 4,872
Accumulated Depreciation 130 177 54 119 194 329 489 704 952 1,225
CWIP 6 18 13 90 83 147 91 364 419 427
Investments 162 1 0 2 0 7 233 42 864 550
+ Other Assets 216 672 1,328 694 898 1,058 1,149 1,509 3,126 2,841
Inventories 54 284 68 196 306 363 323 347 349 616
Trade receivables 120 281 152 234 417 445 609 648 705 1,151
Cash Equivalents 2 26 26 167 28 77 70 274 1,302 348
Loans n Advances 19 113 1,069 44 77 89 78 112 645 598
Other asset items 21 -32 14 53 71 83 69 127 125 128
Total Assets 489 1,484 1,633 1,851 2,198 2,596 3,060 3,865 6,537 7,464

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 23 149 155 253 143 445 533 693 775 659
Profit from Operations 173 201 265 403 588 707 912 1,005 1,092
Working Capital Changes -10 44 16 -207 -89 -63 -64 -56 -245
Profit Before Tax & Extraordinary Items 71 131 155 387 300 432 509 671 798 842
Depreciation 17 24 31 67 97 143 178 220 254 288
Interest (Net) 19 17 15 24 30 -1 5 4 -55 -39
Profit / Loss on Sale of Assets 0 0 0 1 0 1 0 0 0 0
Profit / Loss on Sale of Investments 3 0 0 -2 0 0 0 0 -41 -37
Provisions & Write-offs (Net) 0 0 1 -1 3 2 7 0 11 24
Profit / Loss in Forex 3 1 0 -6 6 -7 -2 -1 1 -17
Receivables -88 -22 -10 5 -192 -21 -155 -39 -55 -260
Inventories -16 -18 4 21 -113 -60 43 -21 -3 -90
Trade Payables 22 21 -25 -4 108 -2 31 35 25 73
Direct Taxes Paid -22 -41 -49 -28 -53 -54 -110 -155 -174 -187
Extraordinary Items 0 27 -41 0 0 0 0 0 0 0
+ Cash from Investing Activity -12 -138 204 -954 -156 -352 -562 -471 -1,762 -1,555
Purchase of Fixed Assets -25 -88 -142 -212 -219 -347 -335 -320 -417 -492
Sale of Fixed Assets 19 0 0 0 1 3 0 0 2 13
Purchase of Investments -7 -16 0 0 0 -7 -229 -211 -807 -1,695
Sale of Investments 0 0 1 8 0 0 0 197 0 306
Interest Received 1 2 3 4 2 18 3 20 60 118
Acquisition of Companies 0 0 0 -822 0 0 0 0 0 0
Others 0 -36 342 -33 60 -20 -1 -158 -600 197
+ Cash from Financing Activity -10 -13 -346 767 -67 -64 19 -175 1,944 -1
Proceeds from Issue of Shares 0 0 0 848 0 304 4 4 2,393 0
Proceeds from Other Long-Term Borrowings 69 32 34 161 72 45 15 0 296 0
Proceeds from Short-Term Borrowings 0 0 4 26 30 0 133 20 0 226
Repayment of Long-Term Borrowings -59 -34 -54 -46 -42 -253 -1 -13 -348 -1
Repayment of Short-Term Borrowings 0 -4 0 0 0 -90 0 0 -171 0
Repayment of Financial Liabilities 0 -1 -2 -6 -9 -10 -4 -6 -11 -9
Dividend Paid 0 0 0 -97 -90 -45 -120 -179 -189 -199
Interest Paid -18 -16 -21 -25 -9 -9 -26 -26 -18
Others 0 12 -312 -98 -2 -6 0 26 0 0
Net Cash Flow 1 -2 13 66 -80 29 -10 47 957 -896