| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
25 |
| Equity
Latest Equity |
10.3 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
946.86 |
| Dividend
Full Year Dividend % |
200 |
| Sales Turnover
Full Year Net Sales |
814.2 |
| Net Profit
Full Year Net Profit |
172.98 |
| Full Year CPS
Full Year Cash Per Share |
25.7 |
| Earning Per Share
Full Year Earning Per Share |
16.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
230.98 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
92.9 |
| Networth
Full Year Return on Networth |
19.79 |
| Price/Book Value
Price to Book value |
16.21098 |
| Yearly PE ratio
Full Year Price to Earning per share |
89.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
58.6 |
| Bse value
BSE Value in lakhs |
268.56 |
| Nse value
NSE Value in lakhs |
1950.26 |
| High
52 week high |
1546 |
| Low
52 week low |
848 |
| Price
NSE Current market price |
1507 |
| CPM
Current market price |
1506 |
| Market cap
BSE / NSE Market Cap |
15511.97 |
| Net profit
Latest Quarter Net Profit |
53.1 |
| Net profit variance
Latest Quarter Net Profit variance |
38 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
627.06 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
250.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
39.96 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
347.47 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
40.54 |
| TTM NP
Trailing Twelve 12 month Net Profit |
134.09 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
23.76 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.2 |
| TTM PE
Trailing Twelve 12 month PE |
82.75 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
64.31 |
| Equity
Latest Equity |
10.3 |
| LTP
Latest Price (BSE/NSE) |
1506 |
| Gross block
Latest Gross Block |
1260.52 |
| Loans
Total loans |
319.58 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
41.4 |
| Year GPM
Full Year Gross Profit Margin |
39.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
42.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 183 | 169 | 173 | 188 | 202 | 205 | 219 | 231 |
| YOY Sales Growth % | 32% | 27% | 12% | 20% | 10% | 21% | 27% | 23% |
| Gross Sales | 183 | 169 | 173 | 188 | 202 | 205 | 219 | 231 |
| + Expenses | 107 | 102 | 105 | 115 | 120 | 119 | 124 | 132 |
| Material Cost % | 13% | 12% | 13% | 11% | 12% | 12% | 11% | 11% |
| Raw Material Cost | 23 | 21 | 22 | 21 | 24 | 24 | 25 | 26 |
| Manufacturing Cost % | 31% | 31% | 32% | 33% | 31% | 30% | 30% | 30% |
| Employee Cost % | 15% | 17% | 16% | 17% | 16% | 16% | 15% | 16% |
| Other Cost % | 0% | 0% | 0% | 0% | -0% | -0% | 0% | -0% |
| Raw Materials % | 13% | 12% | 13% | 11% | 12% | 12% | 11% | 11% |
| Other Manufacturing Expenses % | 31% | 31% | 32% | 33% | 31% | 30% | 30% | 30% |
| Operating Profit | 76 | 67 | 68 | 74 | 82 | 86 | 96 | 99 |
| OPM % | 42% | 40% | 39% | 39% | 41% | 42% | 44% | 43% |
| + Other Income | 5 | 5 | 6 | 7 | 6 | 5 | 2 | 9 |
| Miscellaneous Income | 5 | 5 | 6 | 7 | 6 | 5 | 2 | 9 |
| Interest | 6 | 7 | 7 | 7 | 8 | 9 | 9 | 11 |
| Depreciation | 17 | 18 | 19 | 21 | 22 | 24 | 24 | 25 |
| Profit before tax | 57 | 47 | 47 | 52 | 58 | 58 | 64 | 71 |
| + Tax % | 26% | 24% | 26% | 26% | 25% | 26% | 25% | 25% |
| Current Tax | 13 | 9 | 9 | 12 | 13 | 12 | 15 | 17 |
| Deferred Tax | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 1 |
| + Net Profit | 42 | 35 | 35 | 39 | 43 | 43 | 48 | 53 |
| Extraordinary Income / Expense | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 42 | 35 | 35 | 39 | 43 | 43 | 48 | 53 |
| EPS in Rs | 4.10 | 3.42 | 3.38 | 3.76 | 4.21 | 4.20 | 4.66 | 5.16 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 251 | 293 | 339 | 377 | 462 | 459 | 566 | 704 |
| Sales Growth % | 17% | 16% | 11% | 23% | -1% | 23% | 24% | |
| Gross Sales | 377 | 462 | 459 | 548 | 681 | |||
| + Expenses | 171 | 184 | 206 | 211 | 259 | 277 | 347 | 432 |
| Material Cost % | 15% | 14% | 13% | 15% | 15% | 13% | 12% | 12% |
| Raw Material Cost | 37 | 40 | 44 | 57 | 72 | 59 | 65 | 85 |
| Manufacturing Cost % | 14% | 8% | 9% | 9% | 8% | 10% | 9% | 8% |
| Employee Cost % | 17% | 18% | 18% | 15% | 15% | 17% | 16% | 16% |
| Other Cost % | 22% | 23% | 21% | 17% | 17% | 21% | 25% | 25% |
| Raw Materials % | 15% | 14% | 13% | 15% | 15% | 13% | 12% | 12% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 11% | 5% | 6% | 6% | 5% | 6% | 6% | 6% |
| Selling & Administration % | 21% | 21% | 20% | 16% | 16% | 20% | 23% | 24% |
| Miscellaneous Expenses % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 80 | 108 | 133 | 166 | 204 | 182 | 219 | 272 |
| OPM % | 32% | 37% | 39% | 44% | 44% | 40% | 39% | 39% |
| + Other Income | 7 | 10 | 15 | 12 | 13 | 14 | 21 | 18 |
| Miscellaneous Income | 12 | 13 | 14 | 21 | 18 | |||
| Interest | 5 | 14 | 15 | 15 | 16 | 21 | 24 | 27 |
| Depreciation | 26 | 40 | 49 | 50 | 53 | 62 | 57 | 71 |
| Profit before tax | 112 | 147 | 114 | 159 | 193 | |||
| + Tax % | 24% | 25% | 25% | 25% | 26% | |||
| Current Tax | 19 | 20 | 23 | 32 | 40 | 28 | 33 | 41 |
| Deferred Tax | 1 | -1 | -2 | -5 | -3 | 1 | 6 | 8 |
| + Net Profit | 85 | 111 | 85 | 120 | 144 | |||
| Profit Growth % | 30% | -23% | 40% | 20% | ||||
| Extraordinary Income / Expense | 0 | 0 | 0 | -2 | -1 | |||
| Exceptional Item | 0 | 0 | 0 | -2 | -1 | |||
| Minority Interest (After Tax) | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 35 | 46 | 63 | 84 | 110 | 85 | 119 | 143 |
| EPS in Rs | 76.69 | 102.17 | 137.92 | 18.78 | 10.85 | 8.35 | 11.69 | 14.01 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 10 |
| Reserves | 155 | 200 | 270 | 354 | 458 | 535 | 647 | 785 |
| + Borrowings | 33 | 146 | 161 | 141 | 183 | 248 | 259 | 320 |
| Secured Borrowings | 30 | 39 | 30 | 1 | 1 | 0 | 0 | 0 |
| Unsecured Borrowings | 3 | 107 | 132 | 140 | 183 | 248 | 259 | 320 |
| + Other Liabilities | 42 | 56 | 46 | 41 | 62 | 61 | 66 | 158 |
| Current Liabilities | 34 | 50 | 42 | 34 | 54 | 56 | 66 | 163 |
| Provisions | 1 | 3 | 2 | 2 | 3 | 6 | 4 | 9 |
| Minority Interest | -1 | 0 | 0 | 0 | 1 | 2 | 3 | 3 |
| Equity Application Money | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 7 | 7 | 8 | 8 | 8 | 8 | 11 | 10 |
| Total Liabilities | 234 | 406 | 482 | 541 | 713 | 853 | 983 | 1,274 |
| + Fixed Assets | 119 | 259 | 272 | 268 | 370 | 524 | 742 | 865 |
| Gross Block | 152 | 349 | 392 | 437 | 589 | 800 | 1,069 | 1,261 |
| Accumulated Depreciation | 33 | 89 | 121 | 169 | 219 | 276 | 327 | 396 |
| CWIP | 3 | 3 | 10 | 9 | 34 | 28 | 9 | 70 |
| Investments | 73 | 69 | 55 | 28 | 54 | 139 | 109 | 185 |
| + Other Assets | 39 | 76 | 146 | 236 | 255 | 163 | 123 | 154 |
| Inventories | 2 | 2 | 3 | 3 | 4 | 2 | 5 | 5 |
| Trade receivables | 8 | 9 | 8 | 7 | 10 | 9 | 16 | 15 |
| Cash Equivalents | 18 | 53 | 118 | 194 | 192 | 116 | 73 | 49 |
| Loans n Advances | 3 | 10 | 7 | 15 | 19 | 21 | 24 | 73 |
| Other asset items | 7 | 2 | 10 | 18 | 29 | 13 | 5 | 13 |
| Total Assets | 234 | 406 | 482 | 541 | 713 | 853 | 983 | 1,274 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 62 | 91 | 106 | 130 | 158 | 165 | 183 | 224 |
| Profit from Operations | 80 | 108 | 133 | 165 | 205 | 182 | 219 | 272 |
| Working Capital Changes | 1 | 1 | -3 | -5 | -7 | 9 | -1 | -7 |
| Profit Before Tax & Extraordinary Items | 55 | 65 | 83 | 112 | 147 | 114 | 159 | 193 |
| Depreciation | 26 | 40 | 49 | 50 | 53 | 62 | 57 | 71 |
| Interest (Net) | 3 | 9 | 10 | 4 | 5 | 11 | 16 | 19 |
| Dividend Received | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | -1 | 0 | 0 | 0 | -2 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | -5 | 0 | 0 | -1 | -16 | -8 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Receivables | 0 | -3 | 1 | 1 | -3 | 0 | -5 | 1 |
| Inventories | -1 | 0 | -1 | 0 | -2 | 2 | -2 | 0 |
| Trade Payables | 1 | 4 | 0 | 0 | 0 | 7 | 3 | 0 |
| Direct Taxes Paid | -20 | -19 | -23 | -31 | -40 | -26 | -34 | -40 |
| + Cash from Investing Activity | -98 | -90 | -31 | -130 | -123 | -110 | -141 | -182 |
| Purchase of Fixed Assets | -32 | -61 | -48 | -32 | -122 | -125 | -88 | -96 |
| Sale of Fixed Assets | 1 | 2 | 10 | 1 | 1 | 0 | 3 | 3 |
| Purchase of Investments | -67 | 0 | 0 | 0 | -25 | -80 | 0 | -64 |
| Sale of Investments | 0 | 10 | 21 | 28 | 0 | 0 | 42 | 0 |
| Interest Received | 1 | 1 | 6 | 5 | 12 | 6 | 7 | 3 |
| Dividend Received | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -2 | 0 | -148 | 0 |
| Others | -2 | -41 | -20 | -131 | 12 | 89 | 42 | -29 |
| + Cash from Financing Activity | -8 | -7 | -30 | -49 | -31 | -42 | -45 | -52 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 |
| Proceeds from Other Long-Term Borrowings | 6 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -11 | -9 | -9 | -28 | -3 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | -14 | -17 | -19 | -25 | -32 | -16 | -22 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -10 | -10 | -10 |
| Interest Paid | -3 | -3 | -3 | -1 | -2 | 0 | -21 | -24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -44 | -7 | 46 | -49 | 4 | 13 | -2 | -9 |