Sansera Engineering Ltd, Fundamental analysis

Industry Industry name	Auto Ancillaries
Variance Full Year Net Profit Variance	56
Equity Latest Equity	12.48
Face Value Latest Face Value	2
Reserves Total Reserve	3074.91
Dividend Full Year Dividend %	200
Sales Turnover Full Year Net Sales	3497.92
Net Profit Full Year Net Profit	336.37
Full Year CPS Full Year Cash Per Share	86.9
Earning Per Share Full Year Earning Per Share	53.9
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Mar 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	998.74
Previous EPS Previous earnings per share	0
Book Value Book value	494.7
Networth Full Year Return on Networth	10.55
Price/Book Value Price to Book value	6.442288
Yearly PE ratio Full Year Price to Earning per share	59.1
Yearly PC ratio Full Year Price to Cash Per Share	36.7
Bse value BSE Value in lakhs	701.53
Nse value NSE Value in lakhs	10090.12
High 52 week high	3455
Low 52 week low	1218
Price NSE Current market price	3185
CPM Current market price	3187

Market cap BSE / NSE Market Cap	19888.95
Net profit Latest Quarter Net Profit	121.41
Net profit variance Latest Quarter Net Profit variance	105
Result year Trailing latest month	Mar 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	2965.78
TTM OP Trailing Twelve 12 month Operating Profit	524.19
TTM OPM Trailing Twelve 12 month Operating Profit Margin	17.67
TTM GP Trailing Twelve 12 month Gross Profit	637.98
TTM GPM Trailing Twelve 12 month Gross Profit Margin	18.24
TTM NP Trailing Twelve 12 month Net Profit	194.29
TTM NPV Trailing Twelve 12 month Net Profit Variane	56.29
TTM EPS Trailing Twelve 12 month EPS	53.9
TTM PE Trailing Twelve 12 month PE	59.13
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	160.05
Equity Latest Equity	12.48
LTP Latest Price (BSE/NSE)	3187
Gross block Latest Gross Block	2812
Loans Total loans	181.21
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	18.1
Year GPM Full Year Gross Profit Margin	18.7
Quarter OPM Latest quater Operation Profit Margin	19.3

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
+ Sales	744	763	728	782	766	825	908	999
YOY Sales Growth %	13%	10%	2%	5%	3%	8%	25%	28%
Gross Sales	744	763	728	782	766	825	908	999
+ Expenses	616	631	601	655	635	683	762	806
Material Cost %	48%	45%	46%	37%	48%	46%	44%	40%
Raw Material Cost	332	328	314	311	336	359	395	413
Change in Inventory	28	16	22	-23	34	17	9	-9
Manufacturing Cost %	28%	27%	27%	26%	28%	27%	28%	25%
Employee Cost %	14%	14%	15%	15%	16%	14%	13%	13%
Other Cost %	-7%	-4%	-6%	6%	-9%	-4%	-2%	2%
Raw Materials %	45%	43%	43%	40%	44%	44%	44%	41%
Stock Adjustments %	-4%	-2%	-3%	3%	-4%	-2%	-1%	1%
Other Manufacturing Expenses %	28%	27%	27%	26%	28%	27%	28%	25%
Operating Profit	127	133	127	127	131	142	146	193
OPM %	17%	17%	17%	16%	17%	17%	16%	19%
+ Other Income	0	4	7	10	12	12	10	31
Miscellaneous Income	0	4	7	10	12	12	10	31
Interest	19	23	18	10	10	8	8	11
Depreciation	40	43	44	47	48	50	52	56
Profit before tax	69	71	71	81	85	95	95	157
+ Tax %	27%	27%	22%	27%	26%	25%	27%	22%
Current Tax	17	18	9	19	22	22	22	24
Deferred Tax	1	2	6	2	-1	2	3	10
+ Net Profit	50	52	56	59	63	71	69	123
Extraordinary Income / Expense	0	0	0	0	0	0	-16	0
Exceptional Item	0	0	0	0	0	0	-16	0
Minority Interest (After Tax)	-1	-1	0	0	-1	0	-1	-2
Net Profit After Minority Interest	50	51	56	59	62	72	69	121
EPS in Rs	9.24	9.38	9.19	9.57	10.05	11.56	11.05	19.51

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Sales	1,039	1,172	1,624	1,457	1,549	1,989	2,338	2,811	3,017
Sales Growth %		13%	39%	-10%	6%	28%	18%	20%	7%
Gross Sales					1,549	1,989	2,344	2,811	3,017
+ Expenses	901	976	1,379	1,234	1,277	1,655	1,961	2,331	2,501
Material Cost %	38%	39%	43%	43%	43%	43%	44%	43%	41%
Raw Material Cost	413	479	722	628	668	887	1,086	1,251	1,285
Change in Inventory	-13	-20	-17	-2	-4	-23	-69	-33	-43
Manufacturing Cost %	14%	15%	22%	23%	22%	22%	23%	19%	19%
Employee Cost %	17%	16%	13%	15%	14%	14%	14%	14%	15%
Other Cost %	17%	13%	6%	4%	3%	4%	4%	7%	8%
Raw Materials %	40%	41%	44%	43%	43%	45%	46%	44%	43%
Stock Adjustments %	1%	2%	1%	0%	0%	1%	3%	1%	1%
Power & Fuel %	5%	5%	5%	5%	4%	5%	4%	4%	4%
Other Manufacturing Expenses %	10%	9%	17%	18%	18%	18%	19%	15%	15%
Selling & Administration %	4%	3%	3%	3%	3%	3%	3%	7%	8%
Miscellaneous Expenses %	11%	7%	1%	1%	0%	0%	1%	0%	0%
Operating Profit	138	195	245	224	272	334	377	480	516
OPM %	13%	17%	15%	15%	18%	17%	16%	17%	17%
+ Other Income	6	13	16	16	23	15	18	2	20
Miscellaneous Income					23	16	12	3	21
Interest	30	40	54	61	50	53	64	79	72
Depreciation	44	54	76	94	102	120	130	149	174
Profit before tax					146	178	203	256	292
+ Tax %					25%	26%	27%	27%	26%
Current Tax	22	36	49	24	30	44	50	69	64
Deferred Tax	10	17	18	-15	6	3	5	0	11
+ Net Profit					110	132	148	188	218
Profit Growth %						20%	12%	26%	16%
Profit / Loss of Associates	0	0	0	0	0	0	0	1	1
Minority Interest (After Tax)	0	0	-2	0	-2	-1	-2	-2	-2
Net Profit After Minority Interest	0	0	96	80	108	130	146	186	215
EPS in Rs			20.89	17.02	23.41	25.29	28.03	34.89	34.90

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	11	11	9	9	9	10	11	11	12
Reserves	485	589	666	748	858	1,013	1,157	1,337	2,738
+ Borrowings	362	498	685	725	640	746	804	891	407
Secured Borrowings	292	380	482	472	443	645	712	676	226
Unsecured Borrowings	70	118	203	253	197	101	92	215	181
Deferred Credit	0	0	0	0	0	0	0	0	0
+ Other Liabilities	184	226	386	346	423	451	491	555	578
Current Liabilities	182	198	316	279	347	388	431	496	523
Provisions	0	3	15	14	12	12	3	6	4
Minority Interest	0	0	9	9	11	12	14	16	17
Equity Application Money	0	0	11	11	11	0	0	0	0
Other liability items	2	28	58	56	62	59	52	52	50
Total Liabilities	1,043	1,324	1,745	1,829	1,931	2,221	2,463	2,793	3,736
+ Fixed Assets	550	608	1,014	1,064	1,127	1,239	1,394	1,584	1,938
Gross Block	594	706	1,190	1,324	1,479	1,699	1,961	2,292	2,812
Accumulated Depreciation	44	98	176	259	352	460	567	708	874
CWIP	32	91	49	68	60	122	76	84	195
Investments	21	82	1	4	4	11	11	41	52
+ Other Assets	440	543	682	693	739	848	982	1,084	1,552
Inventories	128	164	243	240	250	278	371	419	501
Trade receivables	197	241	271	259	313	409	433	462	455
Cash Equivalents	18	38	32	72	65	50	62	63	427
Loans n Advances	71	68	85	77	63	65	54	65	88
Other asset items	27	32	50	45	47	47	63	76	81
Total Assets	1,043	1,324	1,745	1,829	1,931	2,221	2,463	2,793	3,736

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Cash from Operating Activity	218	241	256	213	256	374	377
Profit from Operations	292	241	284	350	388	479	523
Working Capital Changes	-32	26	5	-94	-76	-40	-81
Profit Before Tax & Extraordinary Items	165	89	146	178	203	256	292
Depreciation	76	94	102	120	130	149	174
Interest (Net)	51	57	45	50	60	76	54
Profit / Loss on Sale of Assets	0	0	0	0	0	0	0
Provisions & Write-offs (Net)	1	1	1	0	0	-5	3
Profit / Loss in Forex	2	5	-5	0	-5	6	4
Receivables	-6	21	-44	-93	-18	-31	4
Inventories	-35	5	-10	-29	-93	-48	-82
Trade Payables	4	-14	53	32	27	63	7
Direct Taxes Paid	-42	-25	-33	-43	-56	-65	-65
+ Cash from Investing Activity	-243	-176	-140	-258	-239	-367	-957
Purchase of Fixed Assets	-238	-177	-135	-268	-243	-339	-596
Sale of Fixed Assets	0	3	1	0	1	0	0
Purchase of Investments	0	-4	0	-7	0	-9	0
Interest Received	1	1	2	1	2	1	12
Investment in Group Companies	0	0	0	0	0	-20	-10
Others	-6	0	-9	14	2	-1	-363
+ Cash from Financing Activity	14	-29	-139	47	-6	-8	583
Proceeds from Issue of Shares	0	0	0	8	5	3	1,201
Proceeds from Other Long-Term Borrowings	126	81	110	161	171	113	222
Proceeds from Short-Term Borrowings	15	49	0	46	34	100	0
Repayment of Long-Term Borrowings	-71	-95	-98	-110	-138	-124	-358
Repayment of Short-Term Borrowings	0	0	-99	0	0	0	-370
Repayment of Financial Liabilities	-4	-6	-6	-7	-7	-13	-30
Dividend Paid	0	0	0	0	-11	-13	-16
Interest Paid	-51	-58	-46	-52	-60	-74	-65
Others	0	0	0	0	0	0	0
Net Cash Flow	-10	36	-24	2	11	-1	3