Sigachi Industries Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Pharmaceuticals
Variance

Full Year Net Profit Variance

-51
Equity

Latest Equity

38.21
Face Value

Latest Face Value

1
Reserves

Total Reserve

483.5
Dividend

Full Year Dividend %

10
Sales Turnover

Full Year Net Sales

477.83
Net Profit

Full Year Net Profit

33.93
Full Year CPS

Full Year Cash Per Share

1.3
Earning Per Share

Full Year Earning Per Share

0.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

121.27
Previous EPS

Previous earnings per share

0
Book Value

Book value

13.7
Networth

Full Year Return on Networth

5.86
Price/Book Value

Price to Book value

2.043796
Yearly PE ratio

Full Year Price to Earning per share

31.5
Yearly PC ratio

Full Year Price to Cash Per Share

20.8
Bse value

BSE Value in lakhs

27.01
Nse value

NSE Value in lakhs

215.45
High

52 week high

41
Low

52 week low

17
Price

NSE Current market price

28
CPM

Current market price

28
Market cap

BSE / NSE Market Cap

1051.97
Net profit

Latest Quarter Net Profit

6.76
Net profit variance

Latest Quarter Net Profit variance

-67
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

435.69
TTM OP

Trailing Twelve 12 month Operating Profit

74.38
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

17.07
TTM GP

Trailing Twelve 12 month Gross Profit

40.66
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

8.64
TTM NP

Trailing Twelve 12 month Net Profit

66.1
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-70.79
TTM EPS

Trailing Twelve 12 month EPS

0.59
TTM PE

Trailing Twelve 12 month PE

46.66
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

12.68
Equity

Latest Equity

38.21
LTP

Latest Price (BSE/NSE)

28
Gross block

Latest Gross Block

396.16
Loans

Total loans

34.15
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

11.2
Year GPM

Full Year Gross Profit Margin

10.1
Quarter OPM

Latest quater Operation Profit Margin

13.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 125 139 128 128 110 117 122 121
YOY Sales Growth % 26% 26% 23% 34% -12% -16% -5% -5%
Gross Sales 125 139 128 128 110 117 122 121
+ Expenses 108 106 100 225 103 112 107 105
Material Cost % 50% 42% 68% 49% 32% 41% 29% 48%
Raw Material Cost 64 60 70 62 43 54 42 55
Change in Inventory -2 -1 17 2 -7 -6 -7 3
Manufacturing Cost % 19% 16% 17% 111% 19% 16% 15% 15%
Employee Cost % 15% 14% 21% 15% 20% 24% 24% 23%
Other Cost % 3% 4% -28% -0% 23% 15% 20% -0%
Raw Materials % 52% 43% 54% 48% 38% 46% 34% 45%
Purchase of Finished Goods % -0% 3% -1% 2% 9% 5% 9% 5%
Stock Adjustments % 1% 1% -13% -1% 7% 5% 6% -3%
Other Manufacturing Expenses % 19% 16% 17% 111% 19% 16% 15% 15%
Operating Profit 17 33 29 -97 8 5 15 17
OPM % 14% 24% 22% -76% 7% 4% 13% 14%
+ Other Income 15 2 2 4 7 0 1 1
Miscellaneous Income 15 2 2 4 7 0 1 1
Exceptional Income 0 0 0 0 5 0 0 0
Interest 2 4 3 3 3 3 4 3
Depreciation 3 5 5 5 4 4 5 4
Profit before tax 27 27 23 -101 7 -2 8 10
+ Tax % 21% 23% 29% 0% -42% 99% 1% 19%
Current Tax 4 4 4 0 0 0 1 3
Deferred Tax 2 2 2 0 -4 -2 -1 -1
+ Net Profit 21 21 16 -101 11 0 8 8
Extraordinary Income / Expense 0 0 0 -121 5 -1 -1 0
Exceptional Item 0 0 0 -121 5 -1 -1 0
Minority Interest (After Tax) 1 1 -3 1 0 0 0 -1
Net Profit After Minority Interest 22 21 13 -100 11 0 8 7
EPS in Rs 0.66 0.65 0.39 -2.63 0.28 0.01 0.20 0.18

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 86 101 129 139 193 250 302 399 488 478
Sales Growth % 17% 28% 8% 39% 30% 21% 32% 22% -2%
Gross Sales 193 250 302 399 488 478
Excise Duty 5 0 0 0 0 0 0 0 0 0
+ Expenses 73 93 110 118 154 197 243 322 388 542
Material Cost % 45% 58% 52% 52% 52% 47% 46% 49% 45% 52%
Raw Material Cost 39 61 70 74 98 123 142 200 238 229
Change in Inventory -1 -2 -3 -2 3 -5 -4 -5 -16 19
Manufacturing Cost % 14% 11% 10% 11% 9% 8% 8% 8% 4% 5%
Employee Cost % 14% 8% 8% 8% 7% 7% 11% 13% 18% 21%
Other Cost % 12% 15% 15% 14% 11% 17% 16% 11% 12% 36%
Raw Materials % 46% 60% 54% 53% 51% 49% 47% 50% 49% 48%
Purchase of Finished Goods % 0% 0% 0% 10% 1% 6%
Stock Adjustments % 1% 2% 3% 1% -1% 2% 1% 1% 3% -4%
Power & Fuel % 3% 4% 3% 3% 2% 2% 2% 3% 3% 3%
Other Manufacturing Expenses % 11% 8% 7% 8% 7% 6% 6% 5% 1% 2%
Selling & Administration % 10% 10% 9% 11% 11% 16% 15% 11% 11% 10%
Miscellaneous Expenses % 1% 1% 0% 0% 0% 0% 1% 0% 1% 25%
Operating Profit 13 8 19 21 39 53 59 77 100 -64
OPM % 15% 8% 15% 15% 20% 21% 19% 19% 20% -13%
+ Other Income 1 3 4 5 3 3 7 12 21 8
Miscellaneous Income 3 3 7 12 21 13
Exceptional Income 0 0 0 0 0 5
Interest 4 4 3 2 1 1 4 8 12 14
Depreciation 1 1 2 2 2 3 7 11 16 18
Profit before tax 38 52 54 70 92 -88
+ Tax % 21% 22% 20% 18% 24% 6%
Current Tax 1 3 5 5 7 11 11 12 15 2
Deferred Tax 0 0 1 0 1 1 0 0 7 -7
+ Net Profit 30 40 44 57 70 -83
Profit Growth % 32% 9% 32% 23% -218%
Extraordinary Income / Expense 0 0 0 0 0 -118
Exceptional Item 0 0 0 0 0 -118
Minority Interest (After Tax) 0 0 0 0 0 0 -44 0 -1 1
Net Profit After Minority Interest 0 7 19 20 30 40 0 57 70 -82
EPS in Rs 22.53 61.87 26.44 39.39 13.02 14.16 1.74 1.84 -2.17

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 8 8 31 31 33 38 38
Reserves 17 23 42 57 87 197 238 339 563 484
+ Borrowings 28 30 25 30 21 35 68 151 142 162
Secured Borrowings 4 30 25 28 21 35 41 119 110 128
Unsecured Borrowings 24 0 0 2 0 0 27 33 32 34
Deferred Credit 0 0 0 0 0 0 0 27 0 0
+ Other Liabilities 12 16 21 14 18 24 37 172 103 157
Current Liabilities 12 15 21 13 18 23 36 100 88 147
Provisions 1 2 4 0 1 1 0 2 3 2
Minority Interest 0 0 0 0 0 0 0 11 12 7
Equity Application Money 0 0 0 0 0 0 0 58 0 0
Other liability items 0 1 1 1 1 1 1 2 3 3
Total Liabilities 60 72 91 109 133 287 374 694 846 841
+ Fixed Assets 23 26 29 32 38 53 122 254 370 325
Gross Block 23 33 37 42 51 69 145 305 437 396
Accumulated Depreciation 0 7 9 10 13 16 22 51 67 71
CWIP 1 1 2 3 4 10 35 97 9 31
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 36 46 61 74 92 224 216 342 467 485
Inventories 14 16 23 28 21 30 47 71 94 74
Trade receivables 13 21 25 28 36 60 80 150 184 224
Cash Equivalents 3 3 2 11 18 69 33 57 72 26
Loans n Advances 4 5 10 6 12 20 18 35 44 66
Other asset items 1 1 1 2 4 44 39 29 73 96
Total Assets 60 72 91 109 133 287 374 694 846 841

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 9 8 14 12 30 6 29 13 27 -43
Profit from Operations 15 30 29 42 54 62 79 104 -58
Working Capital Changes -4 -10 -12 -6 -37 -20 -57 -63 25
Profit Before Tax & Extraordinary Items 4 10 25 25 38 52 54 70 92 -88
Depreciation 1 1 2 2 2 3 7 11 16 18
Interest (Net) 4 4 3 2 1 0 1 4 8 9
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 -1 0
Profit / Loss in Forex 0 0 0 0 0 -1 0 0 0 3
Receivables 0 -7 -4 -3 -8 -24 -20 -65 -34 -41
Inventories -2 -2 -7 -5 7 -9 -16 -4 -24 21
Trade Payables -3 0 0 -2 1 3 10 24 -12 23
Loans & Advances 0 0 0 0 0 0 0 0 0 0
Change in Borrowing 8 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -2 -3 -5 -5 -7 -12 -13 -9 -14 -10
+ Cash from Investing Activity -2 -4 -6 -7 -11 -63 -92 -161 -93 -5
Purchase of Fixed Assets -2 -4 -6 -6 -9 -24 -101 -85 -43 -45
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 51
Purchase of Investments 0 0 0 0 0 0 0 -87 -7 0
Sale of Investments 0 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 0 1 3 4 5 5
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 1 0 -1 -2 -39 6 7 -47 -16
+ Cash from Financing Activity -6 -5 -9 3 -11 108 26 172 81 2
Proceeds from Issue of Shares 0 0 0 0 0 96 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 1 0 0 27 32 0 3
Proceeds from Short-Term Borrowings 0 0 0 5 0 15 6 48 26 18
Repayment of Long-Term Borrowings -2 -1 -2 0 0 -1 0 0 -34 0
Repayment of Short-Term Borrowings 0 0 -3 0 -9 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 -3 0 0
Dividend Paid 0 0 0 0 -1 -2 -3 -3 -3 -4
Interest Paid -4 -3 -2 -1 -1 -4 -8 -12 -14
Others 0 0 0 0 0 1 0 106 106 0
Net Cash Flow 1 -1 0 8 7 51 -37 24 15 -46