| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
23 |
| Equity
Latest Equity |
41.41 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
870.11 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
701.58 |
| Net Profit
Full Year Net Profit |
104.52 |
| Full Year CPS
Full Year Cash Per Share |
16.8 |
| Earning Per Share
Full Year Earning Per Share |
12.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
190.72 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
110.1 |
| Networth
Full Year Return on Networth |
13.29 |
| Price/Book Value
Price to Book value |
5.976385 |
| Yearly PE ratio
Full Year Price to Earning per share |
52.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
39.3 |
| Bse value
BSE Value in lakhs |
180.02 |
| Nse value
NSE Value in lakhs |
2684.62 |
| High
52 week high |
690 |
| Low
52 week low |
366 |
| Price
NSE Current market price |
653 |
| CPM
Current market price |
658 |
| Market cap
BSE / NSE Market Cap |
5444.87 |
| Net profit
Latest Quarter Net Profit |
32.15 |
| Net profit variance
Latest Quarter Net Profit variance |
29 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
430.73 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
116.77 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
27.11 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
177.89 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
23.88 |
| TTM NP
Trailing Twelve 12 month Net Profit |
80.9 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
25.51 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.89 |
| TTM PE
Trailing Twelve 12 month PE |
47.34 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
22.4 |
| Equity
Latest Equity |
41.41 |
| LTP
Latest Price (BSE/NSE) |
658 |
| Gross block
Latest Gross Block |
896.95 |
| Loans
Total loans |
13.19 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
22.1 |
| Year GPM
Full Year Gross Profit Margin |
23 |
| Quarter OPM
Latest quater Operation Profit Margin |
26 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 141 | 139 | 147 | 147 | 173 | 188 | 193 | 191 |
| YOY Sales Growth % | 47% | 43% | 47% | 59% | 22% | 35% | 32% | 29% |
| Gross Sales | 141 | 139 | 147 | 147 | 173 | 188 | 193 | 191 |
| + Expenses | 109 | 109 | 112 | 113 | 132 | 147 | 151 | 141 |
| Material Cost % | -2% | -0% | 0% | 0% | 2% | 0% | -0% | -0% |
| Change in Inventory | -2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Manufacturing Cost % | 55% | 58% | 52% | 52% | 48% | 48% | 52% | 50% |
| Employee Cost % | 16% | 17% | 16% | 18% | 21% | 20% | 20% | 20% |
| Other Cost % | 7% | 4% | 8% | 6% | 5% | 10% | 7% | 3% |
| Purchase of Finished Goods % | 4% | 3% | 8% | 6% | 8% | 10% | 7% | 3% |
| Stock Adjustments % | 2% | 0% | -0% | -0% | -2% | -0% | 0% | 0% |
| Other Manufacturing Expenses % | 55% | 58% | 52% | 52% | 48% | 48% | 52% | 50% |
| Operating Profit | 32 | 30 | 35 | 35 | 41 | 41 | 42 | 50 |
| OPM % | 23% | 22% | 24% | 24% | 24% | 22% | 22% | 26% |
| + Other Income | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 2 |
| Miscellaneous Income | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 2 |
| Interest | 1 | 0 | 0 | 0 | 1 | 1 | 3 | 1 |
| Depreciation | 6 | 6 | 6 | 7 | 9 | 9 | 9 | 12 |
| Profit before tax | 27 | 25 | 31 | 31 | 33 | 34 | 33 | 38 |
| + Tax % | 18% | 12% | 22% | 19% | 20% | 15% | 11% | 16% |
| Current Tax | 5 | 3 | 7 | 6 | 7 | 5 | 4 | 6 |
| + Net Profit | 22 | 22 | 24 | 25 | 26 | 29 | 30 | 32 |
| Minority Interest (After Tax) | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 0 |
| Net Profit After Minority Interest | 22 | 21 | 24 | 25 | 25 | 29 | 29 | 32 |
| EPS in Rs | 2.70 | 2.58 | 2.94 | 3.05 | 3.09 | 3.50 | 3.53 | 3.91 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 67 | 73 | 102 | 116 | 132 | 183 | 249 | 373 | 519 | 702 |
| Sales Growth % | 10% | 39% | 15% | 13% | 39% | 36% | 50% | 39% | 35% | |
| Gross Sales | 183 | 249 | 373 | 519 | 702 | |||||
| + Expenses | 50 | 60 | 71 | 87 | 90 | 115 | 161 | 264 | 395 | 543 |
| Material Cost % | 36% | 19% | 20% | 21% | 14% | 16% | 12% | 9% | 6% | 7% |
| Raw Material Cost | 24 | 14 | 20 | 26 | 18 | 31 | 29 | 35 | 31 | 55 |
| Change in Inventory | 0 | 0 | 0 | -1 | 1 | -1 | 1 | -2 | 2 | -3 |
| Manufacturing Cost % | 1% | 17% | 12% | 13% | 11% | 8% | 14% | 25% | 41% | 40% |
| Employee Cost % | 25% | 26% | 25% | 25% | 32% | 26% | 26% | 22% | 18% | 20% |
| Other Cost % | 12% | 20% | 12% | 15% | 11% | 13% | 13% | 15% | 11% | 10% |
| Raw Materials % | 36% | 19% | 20% | 22% | 14% | 17% | 12% | 9% | 6% | 8% |
| Purchase of Finished Goods % | 17% | 12% | 10% | 6% | 8% | |||||
| Stock Adjustments % | -1% | -0% | -0% | 1% | -1% | 1% | -0% | 1% | -0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 16% | 12% | 12% | 11% | 7% | 14% | 25% | 41% | 40% |
| Selling & Administration % | 11% | 11% | 10% | 13% | 12% | 13% | 13% | 13% | 10% | 9% |
| Miscellaneous Expenses % | 2% | 9% | 2% | 1% | 0% | 0% | 1% | 3% | 1% | 1% |
| Operating Profit | 17 | 14 | 30 | 30 | 41 | 68 | 87 | 110 | 124 | 159 |
| OPM % | 25% | 18% | 30% | 25% | 31% | 37% | 35% | 29% | 24% | 23% |
| + Other Income | 0 | 1 | 0 | 0 | 1 | 1 | 5 | 7 | 8 | 12 |
| Miscellaneous Income | 1 | 5 | 7 | 8 | 12 | |||||
| Interest | 0 | 0 | 0 | 1 | 1 | 5 | 3 | 3 | 1 | 5 |
| Depreciation | 4 | 4 | 9 | 9 | 9 | 13 | 16 | 21 | 24 | 34 |
| Profit before tax | 50 | 73 | 93 | 107 | 131 | |||||
| + Tax % | 18% | 17% | 18% | 19% | 16% | |||||
| Current Tax | 3 | 2 | 4 | 4 | 5 | 9 | 11 | 12 | 15 | 16 |
| Deferred Tax | 0 | -1 | 0 | 0 | 1 | 0 | 1 | 4 | 5 | 5 |
| + Net Profit | 41 | 61 | 76 | 87 | 110 | |||||
| Profit Growth % | 49% | 25% | 14% | 26% | ||||||
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | -2 | -8 | 0 | 0 | -1 | -3 | -2 |
| Net Profit After Minority Interest | 0 | 0 | 17 | 17 | 17 | 41 | 62 | 75 | 85 | 108 |
| EPS in Rs | 2.48 | 2.62 | 3.61 | 5.86 | 8.16 | 9.44 | 10.73 | 13.41 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 56 | 43 | 43 | 43 | 35 | 35 | 37 | 40 | 41 | 41 |
| Reserves | 10 | 26 | 41 | 57 | 72 | 118 | 354 | 616 | 705 | 870 |
| + Borrowings | 6 | 10 | 21 | 34 | 51 | 67 | 25 | 8 | 0 | 29 |
| Secured Borrowings | 5 | 8 | 20 | 29 | 32 | 41 | 0 | 0 | 0 | 16 |
| Unsecured Borrowings | 1 | 2 | 1 | 6 | 20 | 26 | 25 | 8 | 0 | 13 |
| + Other Liabilities | 12 | 9 | 15 | 25 | 33 | 39 | 43 | 86 | 123 | 274 |
| Current Liabilities | 9 | 7 | 11 | 20 | 19 | 36 | 41 | 76 | 112 | 165 |
| Provisions | 0 | 3 | 3 | 6 | 9 | 11 | 7 | 23 | 31 | 35 |
| Minority Interest | 0 | 0 | 0 | 1 | 9 | 1 | 1 | 6 | 2 | 1 |
| Other liability items | 3 | 2 | 4 | 4 | 5 | 3 | 3 | 5 | 12 | 111 |
| Total Liabilities | 83 | 88 | 120 | 159 | 192 | 259 | 460 | 750 | 868 | 1,213 |
| + Fixed Assets | 44 | 41 | 62 | 62 | 125 | 117 | 162 | 253 | 419 | 727 |
| Gross Block | 69 | 70 | 102 | 112 | 181 | 185 | 246 | 349 | 527 | 897 |
| Accumulated Depreciation | 25 | 29 | 41 | 50 | 57 | 68 | 84 | 96 | 108 | 170 |
| CWIP | 1 | 6 | 22 | 40 | 5 | 43 | 47 | 51 | 17 | 29 |
| Investments | 17 | 17 | 0 | 0 | 14 | 0 | 21 | 4 | 81 | 46 |
| + Other Assets | 21 | 23 | 36 | 56 | 49 | 99 | 230 | 443 | 351 | 411 |
| Inventories | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 3 | 1 | 4 |
| Trade receivables | 3 | 5 | 21 | 23 | 15 | 44 | 67 | 103 | 145 | 189 |
| Cash Equivalents | 10 | 7 | 2 | 9 | 8 | 13 | 98 | 245 | 107 | 65 |
| Loans n Advances | 2 | 10 | 11 | 19 | 22 | 32 | 62 | 85 | 95 | 137 |
| Other asset items | 6 | 0 | 1 | 2 | 4 | 7 | 1 | 6 | 1 | 17 |
| Total Assets | 83 | 88 | 120 | 159 | 192 | 259 | 460 | 750 | 868 | 1,213 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 22 | 5 | 17 | 23 | 41 | 22 | 34 | 73 | 102 | 133 |
| Profit from Operations | 30 | 31 | 39 | 58 | 91 | 123 | 131 | 175 | ||
| Working Capital Changes | -10 | -4 | 4 | -32 | -42 | -39 | -18 | -27 | ||
| Profit Before Tax & Extraordinary Items | 13 | 9 | 22 | 23 | 31 | 50 | 73 | 93 | 107 | 131 |
| Depreciation | 4 | 4 | 9 | 9 | 9 | 13 | 16 | 21 | 24 | 34 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | -3 | 2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 2 | 3 |
| Receivables | 0 | -3 | -15 | -2 | 8 | -30 | -24 | -43 | -44 | -49 |
| Inventories | 0 | 0 | 0 | -1 | 1 | -1 | 1 | -2 | 2 | -3 |
| Trade Payables | 0 | 1 | 3 | 3 | -4 | 11 | 4 | 6 | 8 | 30 |
| Loans & Advances | 0 | 0 | 1 | 0 | 0 | 0 | 1 | -2 | -2 | -1 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -3 | -2 | -3 | -4 | -3 | -5 | -15 | -11 | -12 | -15 |
| + Cash from Investing Activity | -20 | -7 | -32 | -29 | -47 | -37 | -102 | -90 | -204 | -198 |
| Purchase of Fixed Assets | -19 | -7 | -38 | -28 | -35 | -47 | -62 | -74 | -83 | -185 |
| Sale of Fixed Assets | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -14 | 0 | -28 | -56 | -188 | -54 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 14 | 8 | 73 | 114 | 93 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 2 | 6 | 1 |
| Others | -1 | 0 | 0 | -1 | 0 | -4 | -23 | -37 | -53 | -52 |
| + Cash from Financing Activity | 5 | -2 | 10 | 12 | 5 | 16 | 127 | 176 | -21 | 22 |
| Proceeds from Issue of Shares | 4 | 0 | 0 | 0 | 0 | 0 | 200 | 201 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 6 | 0 | 8 | 7 | 15 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 3 | 5 | 0 | 26 | 0 | 0 | 0 | 29 |
| Repayment of Long-Term Borrowings | 0 | -1 | 0 | 0 | -4 | -2 | -20 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -1 | 0 | 0 | -4 | 0 | -19 | -8 | -7 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -3 | 0 | -2 |
| Dividend Paid | 0 | 0 | -1 | -1 | -1 | 0 | -9 | -9 | -10 | -10 |
| Interest Paid | 0 | 0 | 0 | 0 | -2 | -2 | 0 | 0 | ||
| Others | -4 | 0 | 0 | 1 | -2 | -5 | -20 | -2 | -4 | 5 |
| Net Cash Flow | 7 | -4 | -5 | 7 | -1 | 1 | 59 | 158 | -124 | -43 |