| Industry
Industry name |
Entertainment |
| Variance
Full Year Net Profit Variance |
65 |
| Equity
Latest Equity |
4.32 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
25.56 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
158.27 |
| Net Profit
Full Year Net Profit |
-15.85 |
| Full Year CPS
Full Year Cash Per Share |
-34.8 |
| Earning Per Share
Full Year Earning Per Share |
-36.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
47.96 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
69.1 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
4.920405 |
| Yearly PE ratio
Full Year Price to Earning per share |
-9.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-9.8 |
| Bse value
BSE Value in lakhs |
5.45 |
| Nse value
NSE Value in lakhs |
82.84 |
| High
52 week high |
491 |
| Low
52 week low |
279 |
| Price
NSE Current market price |
341 |
| CPM
Current market price |
340 |
| Market cap
BSE / NSE Market Cap |
146.96 |
| Net profit
Latest Quarter Net Profit |
-29.41 |
| Net profit variance
Latest Quarter Net Profit variance |
-720 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
85.31 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-6.61 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-7.75 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-50.86 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-45.87 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-6.23 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-47.54 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.8 |
| Equity
Latest Equity |
4.32 |
| LTP
Latest Price (BSE/NSE) |
340 |
| Gross block
Latest Gross Block |
21.05 |
| Loans
Total loans |
188.31 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-9.9 |
| Year GPM
Full Year Gross Profit Margin |
-9.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
-61.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 1 | 60 | 95 | 56 | 4 | 2 | 48 |
| YOY Sales Growth % | -91% | -93% | 0% | 670% | 13678% | 361% | -96% | -50% |
| Gross Sales | 0 | 1 | 60 | 95 | 56 | 4 | 2 | 48 |
| + Expenses | 3 | 3 | 92 | 88 | 72 | 7 | 6 | 77 |
| Material Cost % | 66% | 42% | 149% | 89% | 122% | 78% | 119% | 155% |
| Raw Material Cost | 0 | 0 | 90 | 85 | 69 | 3 | 3 | 74 |
| Manufacturing Cost % | 490% | 215% | 3% | 2% | 4% | 56% | 76% | 4% |
| Employee Cost % | 266% | 120% | 2% | 1% | 2% | 44% | 61% | 3% |
| Other Cost % | 0% | -1% | -0% | 0% | 0% | -0% | -0% | -0% |
| Raw Materials % | 66% | 42% | 149% | 89% | 122% | 78% | 119% | 155% |
| Other Manufacturing Expenses % | 490% | 215% | 3% | 2% | 4% | 56% | 76% | 4% |
| Operating Profit | -3 | -2 | -32 | 7 | -16 | -3 | -4 | -29 |
| OPM % | -722% | -276% | -53% | 7% | -28% | -78% | -156% | -61% |
| + Other Income | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Miscellaneous Income | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -4 | -2 | -33 | 6 | -16 | -3 | -4 | -29 |
| + Tax % | -0% | -24% | -0% | 25% | 10% | -0% | 2% | -0% |
| Current Tax | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -4 | -2 | -33 | 5 | -14 | -3 | -3 | -29 |
| EPS in Rs |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 67 | 61 | 78 | 74 | 158 |
| Sales Growth % | -8% | 26% | -5% | 114% | |||
| Gross Sales | 91 | 61 | 78 | 74 | 158 | ||
| + Expenses | 0 | -60 | 63 | 37 | 78 | 118 | 174 |
| Manufacturing Cost % | 83% | 48% | 87% | 145% | 101% | ||
| Employee Cost % | 5% | 5% | 5% | 5% | 4% | ||
| Other Cost % | 7% | 8% | 8% | 9% | 5% | ||
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | ||
| Other Manufacturing Expenses % | 83% | 48% | 87% | 145% | 101% | ||
| Selling & Administration % | 6% | 6% | 6% | 8% | 4% | ||
| Miscellaneous Expenses % | 2% | 2% | 2% | 2% | 1% | ||
| Operating Profit | 0 | 60 | 3 | 24 | 0 | -44 | -16 |
| OPM % | 5% | 39% | 0% | -60% | -10% | ||
| + Other Income | 0 | 0 | 7 | 10 | 2 | 2 | 1 |
| Miscellaneous Income | 5 | 10 | 2 | 2 | 1 | ||
| Interest | 0 | 0 | 0 | 2 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 59 | 32 | 0 | -45 | -16 | ||
| + Tax % | 0% | 24% | -122% | -1% | 1% | ||
| Current Tax | 0 | 0 | 3 | 8 | -1 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 43 | 24 | 1 | -45 | -16 | ||
| Profit Growth % | -96% | -4265% | -65% | ||||
| EPS in Rs |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 0 | 0 | 63 | 88 | 87 | 41 | 26 |
| + Borrowings | 0 | 0 | 0 | 18 | 0 | 190 | 188 |
| Secured Borrowings | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 12 | 0 | 190 | 188 |
| + Other Liabilities | 0 | 0 | 20 | 35 | 13 | 36 | 24 |
| Current Liabilities | 0 | 0 | 20 | 35 | 13 | 36 | 23 |
| Provisions | 0 | 0 | 3 | 8 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Liabilities | 0 | 0 | 88 | 145 | 104 | 271 | 242 |
| + Fixed Assets | 0 | 0 | 13 | 13 | 14 | 13 | 13 |
| Gross Block | 0 | 0 | 21 | 21 | 23 | 21 | 21 |
| Accumulated Depreciation | 0 | 0 | 8 | 9 | 9 | 8 | 8 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 0 | 0 | 75 | 132 | 90 | 258 | 229 |
| Trade receivables | 0 | 0 | 0 | 21 | 10 | 1 | 5 |
| Cash Equivalents | 0 | 0 | 19 | 8 | 9 | 19 | 4 |
| Loans n Advances | 0 | 0 | 46 | 90 | 46 | 213 | 192 |
| Other asset items | 0 | 0 | 10 | 12 | 25 | 25 | 28 |
| Total Assets | 0 | 0 | 88 | 145 | 104 | 271 | 242 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 10 | -27 | 23 | -179 | -13 |
| Profit Before Tax & Extraordinary Items | 0 | 10 | 32 | 0 | -45 | -16 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Interest (Net) | 0 | -1 | 1 | 0 | 1 | 1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | -22 | 11 | 9 | -4 |
| Trade Payables | 0 | 3 | 4 | -3 | 15 | -16 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | -11 | -7 | 6 | -8 |
| + Cash from Investing Activity | 0 | -6 | 9 | 0 | 2 | 2 |
| Purchase of Fixed Assets | 0 | -1 | 0 | -2 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 0 | 0 | 0 | 0 |
| Others | 0 | -6 | 9 | 1 | 2 | 2 |
| + Cash from Financing Activity | 0 | 0 | 16 | -20 | 189 | -2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 18 | 0 | 190 | 6 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -18 | 0 | -8 |
| Dividend Paid | 0 | 0 | 0 | -2 | 0 | 0 |
| Net Cash Flow | 0 | 5 | -2 | 2 | 12 | -13 |