| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
30 |
| Equity
Latest Equity |
25.07 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1581.92 |
| Dividend
Full Year Dividend % |
125 |
| Sales Turnover
Full Year Net Sales |
2934.74 |
| Net Profit
Full Year Net Profit |
261.42 |
| Full Year CPS
Full Year Cash Per Share |
14.2 |
| Earning Per Share
Full Year Earning Per Share |
10.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
706.99 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
64.1 |
| Networth
Full Year Return on Networth |
14.94 |
| Price/Book Value
Price to Book value |
9.875195 |
| Yearly PE ratio
Full Year Price to Earning per share |
60.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
44.5 |
| Bse value
BSE Value in lakhs |
57.83 |
| Nse value
NSE Value in lakhs |
344.68 |
| High
52 week high |
821 |
| Low
52 week low |
592 |
| Price
NSE Current market price |
631 |
| CPM
Current market price |
633 |
| Market cap
BSE / NSE Market Cap |
15874.12 |
| Net profit
Latest Quarter Net Profit |
56.41 |
| Net profit variance
Latest Quarter Net Profit variance |
26 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2403.82 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
438.84 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.26 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
439.81 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.99 |
| TTM NP
Trailing Twelve 12 month Net Profit |
290.58 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
29.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.43 |
| TTM PE
Trailing Twelve 12 month PE |
60.7 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
67.57 |
| Equity
Latest Equity |
25.07 |
| LTP
Latest Price (BSE/NSE) |
633 |
| Gross block
Latest Gross Block |
1317.93 |
| Loans
Total loans |
86.89 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14 |
| Year GPM
Full Year Gross Profit Margin |
15.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 555 | 704 | 697 | 594 | 637 | 815 | 776 | 707 |
| YOY Sales Growth % | 15% | 16% | 12% | 14% | 15% | 16% | 11% | 19% |
| Gross Sales | 555 | 704 | 697 | 594 | 637 | 815 | 776 | 707 |
| Other Operating Income | 17 | 17 | 17 | 17 | 16 | 15 | 14 | 14 |
| + Expenses | 463 | 597 | 642 | 520 | 541 | 691 | 677 | 619 |
| Material Cost % | 65% | 72% | 61% | 66% | 64% | 70% | 61% | 61% |
| Raw Material Cost | 355 | 481 | 451 | 389 | 405 | 544 | 486 | 445 |
| Change in Inventory | 3 | 29 | -26 | 4 | 5 | 27 | -14 | -13 |
| Manufacturing Cost % | 12% | 13% | 15% | 15% | 14% | 14% | 16% | 17% |
| Employee Cost % | 6% | 6% | 6% | 7% | 7% | 6% | 7% | 7% |
| Other Cost % | 1% | -7% | 9% | -0% | -0% | -6% | 4% | 3% |
| Raw Materials % | 64% | 68% | 65% | 66% | 64% | 67% | 63% | 63% |
| Purchase of Finished Goods % | 5% | 4% | 4% | 4% | 4% | 3% | 2% | 1% |
| Stock Adjustments % | -0% | -4% | 4% | -1% | -1% | -3% | 2% | 2% |
| Other Manufacturing Expenses % | 12% | 13% | 15% | 15% | 14% | 14% | 16% | 17% |
| Operating Profit | 92 | 107 | 55 | 74 | 96 | 124 | 98 | 88 |
| OPM % | 17% | 15% | 8% | 12% | 15% | 15% | 13% | 12% |
| + Other Income | 7 | 8 | 8 | 10 | 10 | 12 | 11 | 18 |
| Miscellaneous Income | 7 | 8 | 8 | 10 | 10 | 12 | 11 | 18 |
| Interest | 3 | 3 | 4 | 5 | 5 | 5 | 4 | 4 |
| Depreciation | 18 | 19 | 21 | 25 | 23 | 24 | 24 | 24 |
| Profit before tax | 78 | 93 | 39 | 55 | 79 | 107 | 82 | 77 |
| + Tax % | 26% | 26% | 28% | 27% | 26% | 28% | 24% | 28% |
| Current Tax | 19 | 24 | 11 | 15 | 21 | 33 | 20 | 21 |
| Deferred Tax | 1 | 0 | 0 | 0 | -1 | -3 | -1 | 1 |
| + Net Profit | 58 | 69 | 28 | 40 | 59 | 78 | 62 | 56 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 1 | 1 | 5 | 1 | 2 | 0 | 0 |
| Net Profit After Minority Interest | 58 | 69 | 29 | 45 | 60 | 80 | 62 | 56 |
| EPS in Rs | 2.33 | 2.76 | 1.14 | 1.79 | 2.39 | 3.18 | 2.48 | 2.25 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 610 | 781 | 901 | 1,075 | 1,311 | 1,611 | 1,966 | 2,329 | 2,617 | 2,994 |
| Sales Growth % | 28% | 15% | 19% | 22% | 23% | 22% | 18% | 12% | 14% | |
| Gross Sales | 1,605 | 1,963 | 2,234 | 2,550 | 2,935 | |||||
| Excise Duty | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 3 | 3 | 95 | 68 | 59 | |||||
| + Expenses | 541 | 686 | 813 | 977 | 1,173 | 1,472 | 1,750 | 1,938 | 2,288 | 2,588 |
| Material Cost % | 73% | 57% | 59% | 57% | 60% | 62% | 71% | 64% | 59% | 56% |
| Raw Material Cost | 448 | 450 | 531 | 616 | 792 | 1,001 | 1,396 | 1,510 | 1,565 | 1,693 |
| Change in Inventory | -2 | -2 | -2 | 1 | -4 | -9 | -4 | -8 | -9 | -4 |
| Manufacturing Cost % | 6% | 20% | 17% | 17% | 16% | 16% | 5% | 5% | 13% | 13% |
| Employee Cost % | 4% | 5% | 6% | 6% | 5% | 6% | 5% | 5% | 6% | 7% |
| Other Cost % | 6% | 6% | 9% | 10% | 8% | 8% | 8% | 9% | 9% | 10% |
| Raw Materials % | 73% | 58% | 59% | 57% | 60% | 62% | 71% | 65% | 60% | 57% |
| Purchase of Finished Goods % | 3% | 3% | 3% | 4% | 2% | |||||
| Stock Adjustments % | 0% | 0% | 0% | -0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 5% | 3% | 4% | 3% | 3% | 3% | 3% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 1% | 17% | 13% | 14% | 13% | 13% | 2% | 2% | 10% | 11% |
| Selling & Administration % | 4% | 5% | 7% | 10% | 7% | 7% | 7% | 8% | 8% | 9% |
| Miscellaneous Expenses % | 1% | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 69 | 95 | 88 | 98 | 138 | 139 | 216 | 391 | 329 | 406 |
| OPM % | 11% | 12% | 10% | 9% | 11% | 9% | 11% | 17% | 13% | 14% |
| + Other Income | 3 | 5 | 10 | 8 | 11 | 10 | 23 | 27 | 32 | 51 |
| Miscellaneous Income | 13 | 27 | 29 | 33 | 51 | |||||
| Interest | 0 | 5 | 4 | 6 | 3 | 7 | 11 | 11 | 15 | 18 |
| Depreciation | 12 | 17 | 22 | 34 | 33 | 38 | 49 | 60 | 82 | 95 |
| Profit before tax | 105 | 181 | 348 | 264 | 345 | |||||
| + Tax % | 28% | 23% | 24% | 27% | 26% | |||||
| Current Tax | 14 | 19 | 18 | 16 | 31 | 28 | 50 | 74 | 67 | 95 |
| Deferred Tax | 7 | 10 | 7 | -8 | -1 | 1 | -9 | 10 | 3 | -4 |
| + Net Profit | 76 | 135 | 263 | 194 | 254 | |||||
| Profit Growth % | 77% | 95% | -26% | 31% | ||||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -4 | |||||
| Exceptional Item | 0 | 0 | 0 | 0 | -4 | |||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 7 | 4 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 56 | 90 | 78 | 137 | 266 | 201 | 258 |
| EPS in Rs | 23.18 | 37.16 | 3.05 | 5.44 | 10.52 | 7.75 | 10.15 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 245 | 284 | 446 | 505 | 581 | 796 | 931 | 1,193 | 1,358 | 1,582 |
| + Borrowings | 136 | 142 | 73 | 54 | 87 | 160 | 170 | 166 | 231 | 299 |
| Secured Borrowings | 136 | 66 | 73 | 52 | 66 | 114 | 144 | 117 | 144 | 201 |
| Unsecured Borrowings | 0 | 76 | 0 | 2 | 21 | 46 | 26 | 50 | 87 | 98 |
| + Other Liabilities | 55 | 73 | 87 | 94 | 124 | 122 | 146 | 145 | 313 | 325 |
| Current Liabilities | 54 | 72 | 85 | 98 | 123 | 123 | 147 | 144 | 194 | 206 |
| Provisions | 2 | 0 | 1 | 1 | 13 | 3 | 3 | 7 | 7 | 10 |
| Minority Interest | 0 | 0 | 0 | 0 | 2 | 0 | -1 | -2 | 97 | 100 |
| Other liability items | 1 | 1 | 2 | 4 | 3 | 2 | 1 | 7 | 44 | 48 |
| Total Liabilities | 460 | 523 | 630 | 677 | 817 | 1,102 | 1,271 | 1,530 | 1,927 | 2,231 |
| + Fixed Assets | 229 | 313 | 396 | 407 | 423 | 511 | 661 | 812 | 986 | 1,034 |
| Gross Block | 268 | 367 | 472 | 517 | 565 | 689 | 878 | 1,074 | 1,335 | 1,446 |
| Accumulated Depreciation | 38 | 55 | 76 | 110 | 143 | 179 | 217 | 263 | 348 | 412 |
| CWIP | 86 | 47 | 13 | 3 | 36 | 49 | 70 | 12 | 98 | 151 |
| Investments | 2 | 3 | 3 | 37 | 69 | 126 | 20 | 31 | 56 | 44 |
| + Other Assets | 143 | 160 | 218 | 230 | 290 | 416 | 520 | 674 | 787 | 1,002 |
| Inventories | 30 | 31 | 38 | 36 | 57 | 73 | 78 | 82 | 108 | 117 |
| Trade receivables | 29 | 34 | 39 | 42 | 47 | 73 | 79 | 104 | 101 | 107 |
| Cash Equivalents | 67 | 67 | 103 | 88 | 87 | 90 | 96 | 177 | 219 | 316 |
| Loans n Advances | 12 | 10 | 17 | 44 | 48 | 109 | 167 | 137 | 303 | 331 |
| Other asset items | 5 | 16 | 20 | 20 | 50 | 70 | 100 | 175 | 57 | 131 |
| Total Assets | 460 | 523 | 630 | 677 | 817 | 1,102 | 1,271 | 1,530 | 1,927 | 2,231 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 37 | 78 | 64 | 55 | 117 | 57 | 171 | 245 | 193 | 304 |
| Profit from Operations | 98 | 148 | 148 | 234 | 396 | 342 | 434 | |||
| Working Capital Changes | -32 | -14 | -50 | -16 | -76 | -85 | -37 | |||
| Profit Before Tax & Extraordinary Items | 64 | 82 | 76 | 64 | 120 | 105 | 177 | 348 | 264 | 345 |
| Depreciation | 12 | 17 | 22 | 34 | 33 | 38 | 49 | 60 | 82 | 95 |
| Interest (Net) | 0 | 0 | -3 | -2 | -4 | 0 | 0 | -10 | -10 | -10 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | -2 | -1 | 3 | -3 | 1 | 7 |
| Profit / Loss in Forex | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | -2 |
| Receivables | -13 | -2 | -5 | -2 | -5 | -27 | -8 | -23 | 15 | -11 |
| Inventories | -7 | -5 | -7 | 2 | -21 | -16 | -6 | -3 | -13 | -9 |
| Trade Payables | -4 | 6 | 7 | -15 | 27 | 1 | 11 | 2 | -16 | -4 |
| Loans & Advances | 0 | 0 | 2 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -14 | -19 | -21 | -12 | -17 | -41 | -47 | -76 | -65 | -93 |
| + Cash from Investing Activity | -69 | -63 | -67 | -58 | -114 | -232 | -123 | -199 | -122 | -289 |
| Purchase of Fixed Assets | -69 | -69 | -75 | -41 | -74 | -109 | -91 | -128 | -123 | -178 |
| Sale of Fixed Assets | 0 | 2 | 2 | 1 | 1 | 1 | 6 | 2 | 2 | 2 |
| Purchase of Investments | 0 | -1 | 0 | -23 | -45 | -54 | 0 | -12 | -84 | -40 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 45 |
| Interest Received | 0 | 5 | 6 | 7 | 8 | 6 | 12 | 19 | 21 | 27 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 |
| Others | 0 | 0 | 0 | -2 | -4 | -76 | -49 | -79 | 9 | -144 |
| + Cash from Financing Activity | 32 | -10 | 58 | -26 | -9 | 169 | -5 | -54 | -55 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 122 | 0 | 0 | 150 | 0 | 13 | 9 | 6 |
| Proceeds from Other Long-Term Borrowings | 38 | 1 | 26 | 1 | 5 | 48 | 26 | 2 | 1 | 3 |
| Proceeds from Short-Term Borrowings | 0 | 19 | 0 | 0 | 0 | 12 | 8 | 1 | 31 | 75 |
| Repayment of Long-Term Borrowings | -13 | -20 | -77 | -15 | -23 | -12 | -20 | -30 | -42 | -22 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -3 | -1 | -5 | -8 | -15 | -19 |
| Dividend Paid | -6 | -6 | -6 | -6 | -5 | -5 | -2 | -19 | -25 | -25 |
| Interest Paid | -5 | -3 | -8 | -12 | -13 | -14 | -18 | |||
| Others | 12 | 0 | -4 | 0 | 20 | -15 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 5 | 55 | -29 | -6 | -5 | 43 | -8 | 16 | 15 |