Uniparts India Ltd, Fundamental analysis

Industry Industry name	Engineering
Variance Full Year Net Profit Variance	84
Equity Latest Equity	45.14
Face Value Latest Face Value	10
Reserves Total Reserve	825.3
Dividend Full Year Dividend %	70
Sales Turnover Full Year Net Sales	1170.4
Net Profit Full Year Net Profit	160.95
Full Year CPS Full Year Cash Per Share	45.7
Earning Per Share Full Year Earning Per Share	35.7
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Mar 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	338.93
Previous EPS Previous earnings per share	0
Book Value Book value	192.8
Networth Full Year Return on Networth	10.03
Price/Book Value Price to Book value	3.578838
Yearly PE ratio Full Year Price to Earning per share	19.4
Yearly PC ratio Full Year Price to Cash Per Share	15.1
Bse value BSE Value in lakhs	29.45
Nse value NSE Value in lakhs	546.15
High 52 week high	722
Low 52 week low	336
Price NSE Current market price	690
CPM Current market price	690

Market cap BSE / NSE Market Cap	3112.84
Net profit Latest Quarter Net Profit	51.15
Net profit variance Latest Quarter Net Profit variance	124
Result year Trailing latest month	Mar 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	1051.68
TTM OP Trailing Twelve 12 month Operating Profit	170.21
TTM OPM Trailing Twelve 12 month Operating Profit Margin	16.18
TTM GP Trailing Twelve 12 month Gross Profit	250.93
TTM GPM Trailing Twelve 12 month Gross Profit Margin	21.44
TTM NP Trailing Twelve 12 month Net Profit	100.62
TTM NPV Trailing Twelve 12 month Net Profit Variane	83.59
TTM EPS Trailing Twelve 12 month EPS	35.65
TTM PE Trailing Twelve 12 month PE	19.34
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	43.98
Equity Latest Equity	45.14
LTP Latest Price (BSE/NSE)	690
Gross block Latest Gross Block	691.38
Loans Total loans	36.13
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	21.1
Year GPM Full Year Gross Profit Margin	21.7
Quarter OPM Latest quater Operation Profit Margin	23.9

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
+ Sales	261	241	208	253	274	277	281	339
YOY Sales Growth %	-12%	-18%	-20%	-13%	5%	15%	35%	34%
Gross Sales	261	241	208	253	274	277	281	339
+ Expenses	219	205	176	218	221	219	228	258
Material Cost %	30%	22%	40%	21%	40%	37%	49%	33%
Raw Material Cost	89	72	77	74	101	93	114	116
Change in Inventory	-10	-19	7	-22	7	8	23	-4
Manufacturing Cost %	23%	24%	25%	25%	24%	26%	26%	22%
Employee Cost %	23%	24%	27%	22%	23%	23%	23%	19%
Other Cost %	7%	15%	-7%	18%	-5%	-6%	-16%	2%
Raw Materials %	34%	30%	37%	29%	37%	34%	41%	34%
Stock Adjustments %	4%	8%	-3%	9%	-3%	-3%	-8%	1%
Other Manufacturing Expenses %	23%	24%	25%	25%	24%	26%	26%	22%
Operating Profit	42	37	32	35	52	58	53	81
OPM %	16%	15%	15%	14%	19%	21%	19%	24%
+ Other Income	4	5	5	6	6	6	6	1
Miscellaneous Income	4	5	5	6	6	6	6	1
Interest	2	2	2	2	2	2	3	3
Depreciation	11	12	11	11	11	11	11	12
Profit before tax	33	28	25	29	45	51	44	66
+ Tax %	25%	23%	23%	21%	23%	22%	25%	23%
Current Tax	9	4	6	6	10	11	12	14
Deferred Tax	-1	2	-1	0	0	0	-1	1
+ Net Profit	25	21	19	23	34	39	33	51
Extraordinary Income / Expense	0	0	0	0	0	0	-3	0
Exceptional Item	0	0	0	0	0	0	-3	0
Net Profit After Minority Interest	25	21	19	23	34	39	33	51
EPS in Rs	5.52	4.68	4.24	5.06	7.64	8.72	7.38	11.33

	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Sales	816	534	1,061	907	903	1,227	1,366	1,140	964
Sales Growth %		-35%	99%	-14%	-0%	36%	11%	-17%	-15%
Gross Sales							1,366	1,140	964
Excise Duty	11	0	0	0	0	0	0	0	0
+ Expenses	699	531	1,035	818	754	1,159	1,069	938	818
Material Cost %	39%	42%	35%	36%	39%	33%	36%	37%	37%
Raw Material Cost	309	246	428	332	338	501	497	397	312
Change in Inventory	8	-19	-56	-4	15	-100	-9	26	43
Manufacturing Cost %	13%	23%	20%	18%	17%	17%	17%	18%	17%
Employee Cost %	19%	17%	21%	23%	21%	18%	18%	22%	24%
Other Cost %	14%	18%	22%	12%	7%	26%	8%	6%	7%
Raw Materials %	38%	46%	40%	37%	37%	41%	36%	35%	32%
Stock Adjustments %	-1%	4%	5%	0%	-2%	8%	1%	-2%	-4%
Power & Fuel %	4%	5%	4%	4%	4%	4%	4%	4%	4%
Other Manufacturing Expenses %	9%	17%	16%	15%	13%	13%	13%	14%	13%
Selling & Administration %	15%	11%	10%	8%	8%	10%	9%	7%	8%
Miscellaneous Expenses %	1%	-1%	1%	3%	2%	-0%	-0%	-1%	-1%
Operating Profit	117	2	26	89	149	69	297	201	146
OPM %	14%	0%	2%	10%	16%	6%	22%	18%	15%
+ Other Income	1	2	2	32	45	4	16	9	21
Miscellaneous Income							16	9	21
Interest	15	6	18	18	8	6	6	6	8
Depreciation	17	16	30	35	37	37	39	42	44
Profit before tax							268	163	114
+ Tax %							24%	24%	23%
Current Tax	7	6	20	15	25	64	66	41	26
Deferred Tax	9	2	2	-3	3	-3	-2	-2	0
+ Net Profit							205	125	88
Profit Growth %								-39%	-29%
Net Profit After Minority Interest	44	0	70	63	91	169	205	125	88
EPS in Rs	19.40		15.60	14.04	20.44	37.83	45.92	27.63	19.50

	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	22	45	45	45	45	45	45	45	45
Reserves	224	202	377	420	514	641	786	823	842
+ Borrowings	212	156	392	298	162	158	61	103	120
Secured Borrowings	203	147	336	252	128	127	17	62	84
Unsecured Borrowings	9	10	56	46	34	31	44	41	36
+ Other Liabilities	149	108	147	141	181	205	182	170	169
Current Liabilities	139	99	146	135	172	194	176	162	160
Provisions	10	3	10	12	19	39	32	19	12
Other liability items	11	9	14	15	17	18	18	17	17
Total Liabilities	608	511	961	904	901	1,048	1,074	1,140	1,176
+ Fixed Assets	257	161	356	340	322	325	337	330	325
Gross Block	257	279	584	599	593	632	648	667	691
Accumulated Depreciation	0	117	228	259	270	308	311	337	366
CWIP	2	30	9	10	2	2	7	13	12
Investments	0	50	0	0	1	0	25	156	245
+ Other Assets	349	269	597	554	575	721	705	641	594
Inventories	218	119	370	358	347	459	470	436	393
Trade receivables	82	95	145	123	168	194	155	133	113
Cash Equivalents	8	2	15	17	11	14	39	19	33
Loans n Advances	20	36	58	48	39	39	37	46	47
Other asset items	21	16	8	8	11	16	4	7	9
Total Assets	608	511	961	904	901	1,048	1,074	1,140	1,176

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Cash from Operating Activity	12	-6	133	153	85	253	200	98
Profit from Operations		126	105	159	259	301	202
Working Capital Changes		-112	40	21	-114	15	36
Profit Before Tax & Extraordinary Items	21	92	74	119	229	268	163	95
Depreciation	16	30	35	37	37	39	42	26
Interest (Net)	4	14	12	5	2	2	-1	-8
Dividend Received	0	0	0	0	0	0	0	-48
Profit / Loss on Sale of Assets	0	0	-6	1	0	1	0	0
Provisions & Write-offs (Net)	0	0	0	0	0	0	0	0
Profit / Loss in Forex	0	-11	-13	-6	-10	-11	-5	-1
Receivables	-9	-34	29	-38	-25	37	22	41
Inventories	-28	-63	15	14	-103	-11	29	11
Trade Payables	23	-14	-17	32	-1	-19	14	7
Loans & Advances	0	0	0	0	0	0	0	-10
Direct Taxes Paid	-6	-20	-12	-27	-61	-63	-39	-12
+ Cash from Investing Activity	-37	-113	-8	-17	-32	-53	-160	-42
Purchase of Fixed Assets	-37	-109	-11	-16	-35	-32	-36	-15
Sale of Fixed Assets	0	0	0	1	0	2	2	2
Purchase of Investments	0	0	0	0	0	0	0	-90
Interest Received	0	0	1	1	1	1	3	13
Dividend Received	0	0	0	0	0	0	0	48
Others	0	-5	2	-3	1	-24	-130	0
+ Cash from Financing Activity	22	125	-123	-141	-49	-175	-59	-52
Proceeds from Other Long-Term Borrowings	26	81	0	0	0	7	0	0
Proceeds from Short-Term Borrowings	0	77	0	0	0	0	52	20
Repayment of Long-Term Borrowings	0	-12	-26	-16	-1	-2	-7	0
Repayment of Short-Term Borrowings	0	0	-71	-111	0	-114	0	0
Repayment of Financial Liabilities	0	0	-4	-8	-4	-7	-9	-3
Dividend Paid	0	-5	-7	0	-40	-54	-90	-64
Interest Paid		-16	-16	-7	-5	-5	-4
Net Cash Flow	-3	6	2	-6	3	25	-20	4