| Industry
Industry name |
Retail |
| Variance
Full Year Net Profit Variance |
130 |
| Equity
Latest Equity |
20.73 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
563.8 |
| Dividend
Full Year Dividend % |
30 |
| Sales Turnover
Full Year Net Sales |
4896.23 |
| Net Profit
Full Year Net Profit |
39.08 |
| Full Year CPS
Full Year Cash Per Share |
45.4 |
| Earning Per Share
Full Year Earning Per Share |
9.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1278.52 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
141 |
| Networth
Full Year Return on Networth |
3.36 |
| Price/Book Value
Price to Book value |
3.638298 |
| Yearly PE ratio
Full Year Price to Earning per share |
54.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.3 |
| Bse value
BSE Value in lakhs |
67.67 |
| Nse value
NSE Value in lakhs |
1224.13 |
| High
52 week high |
675 |
| Low
52 week low |
340 |
| Price
NSE Current market price |
513 |
| CPM
Current market price |
513 |
| Market cap
BSE / NSE Market Cap |
2126.32 |
| Net profit
Latest Quarter Net Profit |
15.93 |
| Net profit variance
Latest Quarter Net Profit variance |
1105 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3562.47 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
217.91 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.12 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
199.58 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.08 |
| TTM NP
Trailing Twelve 12 month Net Profit |
31.46 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
130.19 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.42 |
| TTM PE
Trailing Twelve 12 month PE |
54.44 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
114.66 |
| Equity
Latest Equity |
20.73 |
| LTP
Latest Price (BSE/NSE) |
513 |
| Gross block
Latest Gross Block |
1197.06 |
| Loans
Total loans |
352.66 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.4 |
| Year GPM
Full Year Gross Profit Margin |
4.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 832 | 907 | 1,195 | 1,091 | 1,062 | 1,211 | 1,345 | 1,279 |
| YOY Sales Growth % | 20% | 18% | 25% | 26% | 28% | 33% | 13% | 17% |
| Gross Sales | 832 | 907 | 1,195 | 1,091 | 1,062 | 1,211 | 1,345 | 1,279 |
| + Expenses | 784 | 859 | 1,129 | 1,037 | 1,001 | 1,157 | 1,273 | 1,204 |
| Material Cost % | -6% | 9% | -2% | 7% | 2% | 1% | -5% | 4% |
| Change in Inventory | -49 | 86 | -29 | 71 | 23 | 17 | -64 | 50 |
| Manufacturing Cost % | 6% | 6% | 5% | 6% | 5% | 5% | 5% | 5% |
| Employee Cost % | 7% | 7% | 5% | 6% | 6% | 6% | 5% | 6% |
| Other Cost % | 87% | 72% | 86% | 77% | 81% | 83% | 89% | 79% |
| Purchase of Finished Goods % | 75% | 91% | 82% | 90% | 85% | 86% | 79% | 87% |
| Stock Adjustments % | 6% | -9% | 2% | -7% | -2% | -1% | 5% | -4% |
| Other Manufacturing Expenses % | 6% | 6% | 5% | 6% | 5% | 5% | 5% | 5% |
| Operating Profit | 48 | 48 | 67 | 54 | 61 | 54 | 72 | 74 |
| OPM % | 6% | 5% | 6% | 5% | 6% | 4% | 5% | 6% |
| + Other Income | 1 | 3 | 3 | 6 | 5 | 5 | 5 | 3 |
| Miscellaneous Income | 1 | 3 | 3 | 6 | 5 | 5 | 5 | 3 |
| Interest | 16 | 18 | 20 | 21 | 20 | 20 | 20 | 19 |
| Depreciation | 29 | 32 | 34 | 36 | 36 | 38 | 38 | 37 |
| Profit before tax | 5 | 0 | 16 | 4 | 10 | 1 | 19 | 21 |
| + Tax % | 27% | 31% | 26% | 57% | 25% | -148% | 26% | 27% |
| Current Tax | 3 | 5 | 6 | 5 | 5 | 4 | 8 | 9 |
| Deferred Tax | -2 | -5 | -2 | -3 | -3 | -5 | -3 | -3 |
| + Net Profit | 3 | 0 | 12 | 2 | 7 | 2 | 14 | 15 |
| Extraordinary Income / Expense | -1 | -4 | 0 | 0 | 0 | 0 | -2 | -2 |
| Exceptional Item | -1 | -4 | 0 | 0 | 0 | 0 | -2 | -2 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 3 | 0 | 11 | 1 | 7 | 1 | 14 | 15 |
| EPS in Rs | 0.77 | -0.01 | 2.75 | 0.34 | 1.67 | 0.29 | 3.42 | 3.63 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,611 | 2,827 | 2,219 | 1,956 | 2,977 | 3,382 | 3,288 | 4,026 |
| Sales Growth % | 75% | -22% | -12% | 52% | 14% | -3% | 22% | |
| Gross Sales | 3,382 | 3,288 | 4,026 | |||||
| + Expenses | 1,584 | 2,776 | 1,918 | 1,972 | 2,884 | 3,152 | 3,073 | 3,808 |
| Material Cost % | 88% | 87% | 85% | 84% | 84% | 82% | 80% | 83% |
| Raw Material Cost | 1,436 | 2,478 | 1,781 | 1,710 | 2,553 | 2,897 | 2,766 | 3,407 |
| Change in Inventory | -12 | -15 | 114 | -63 | -41 | -115 | -120 | -79 |
| Manufacturing Cost % | 0% | 1% | 2% | 2% | 2% | 2% | 3% | 2% |
| Employee Cost % | 4% | 5% | 6% | 6% | 5% | 6% | 7% | 6% |
| Other Cost % | 6% | 4% | -7% | 9% | 6% | 3% | 4% | 3% |
| Raw Materials % | 89% | 88% | 80% | 87% | 86% | 86% | 84% | 85% |
| Purchase of Finished Goods % | 86% | 84% | 85% | |||||
| Stock Adjustments % | 1% | 1% | -5% | 3% | 1% | 3% | 4% | 2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 2% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 4% | 3% | 2% | 2% | 2% | 3% | 3% | 3% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 27 | 50 | 301 | -16 | 92 | 230 | 215 | 217 |
| OPM % | 2% | 2% | 14% | -1% | 3% | 7% | 7% | 5% |
| + Other Income | 5 | 8 | 10 | 10 | 13 | 12 | 10 | 13 |
| Miscellaneous Income | 12 | 10 | 13 | |||||
| Interest | 17 | 53 | 45 | 38 | 35 | 51 | 53 | 74 |
| Depreciation | 13 | 53 | 63 | 62 | 70 | 87 | 101 | 131 |
| Profit before tax | 104 | 70 | 25 | |||||
| + Tax % | 18% | 18% | 31% | |||||
| Current Tax | 10 | 6 | 1 | 10 | 17 | 27 | 14 | 19 |
| Deferred Tax | -2 | 1 | 3 | -2 | -1 | -8 | -1 | -11 |
| + Net Profit | 85 | 57 | 17 | |||||
| Profit Growth % | -33% | -70% | ||||||
| Extraordinary Income / Expense | -7 | -3 | -5 | |||||
| Exceptional Item | -7 | -3 | -5 | |||||
| Minority Interest (After Tax) | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 18 | -25 | -29 | 11 | 65 | 84 | 56 | 16 |
| EPS in Rs | 22.55 | -13.34 | -15.80 | 6.09 | 18.07 | 21.48 | 13.86 | 4.19 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 18 | 18 | 18 | 18 | 20 | 21 | 21 |
| Reserves | 82 | 170 | 151 | 163 | 229 | 450 | 518 | 533 |
| + Borrowings | 121 | 409 | 327 | 345 | 476 | 430 | 627 | 870 |
| Secured Borrowings | 97 | 211 | 107 | 133 | 177 | 193 | 358 | 518 |
| Unsecured Borrowings | 23 | 199 | 220 | 212 | 299 | 237 | 269 | 353 |
| Deferred Credit | 0 | 12 | 7 | 10 | 6 | 5 | 38 | 52 |
| + Other Liabilities | 394 | 408 | 334 | 360 | 362 | 361 | 383 | 463 |
| Current Liabilities | 341 | 409 | 334 | 357 | 357 | 330 | 351 | 394 |
| Provisions | 5 | 0 | 1 | 6 | 1 | 2 | 1 | 3 |
| Minority Interest | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
| Equity Application Money | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 4 | 5 | 5 | 7 | 9 | 31 | 34 | 71 |
| Total Liabilities | 605 | 1,006 | 830 | 887 | 1,085 | 1,261 | 1,549 | 1,887 |
| + Fixed Assets | 143 | 392 | 370 | 326 | 497 | 509 | 594 | 762 |
| Gross Block | 174 | 443 | 432 | 448 | 682 | 748 | 921 | 1,197 |
| Accumulated Depreciation | 31 | 52 | 62 | 122 | 185 | 240 | 328 | 435 |
| CWIP | 43 | 0 | 1 | 2 | 5 | 6 | 2 | 3 |
| Investments | 0 | 0 | 10 | 13 | 17 | 16 | 16 | 16 |
| + Other Assets | 419 | 614 | 449 | 547 | 566 | 730 | 937 | 1,106 |
| Inventories | 228 | 340 | 226 | 289 | 330 | 448 | 568 | 647 |
| Trade receivables | 42 | 78 | 24 | 56 | 64 | 104 | 131 | 182 |
| Cash Equivalents | 31 | 37 | 33 | 23 | 30 | 40 | 32 | 41 |
| Loans n Advances | 101 | 141 | 120 | 166 | 131 | 121 | 187 | 214 |
| Other asset items | 18 | 18 | 47 | 13 | 11 | 17 | 19 | 23 |
| Total Assets | 605 | 1,006 | 830 | 887 | 1,085 | 1,261 | 1,549 | 1,887 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 13 | 55 | 210 | 76 | 76 | 71 | 41 | 152 |
| Profit from Operations | 55 | 93 | 81 | 179 | 179 | 240 | 221 | 229 |
| Working Capital Changes | -34 | -24 | 132 | -79 | -79 | -145 | -153 | -60 |
| Profit Before Tax & Extraordinary Items | 25 | -18 | -25 | 82 | 82 | 104 | 70 | 25 |
| Depreciation | 13 | 53 | 63 | 70 | 70 | 87 | 101 | 131 |
| Interest (Net) | 17 | 51 | 41 | 30 | 30 | 47 | 51 | 71 |
| Profit / Loss on Sale of Assets | 0 | 1 | 4 | 2 | 2 | 11 | 4 | 8 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | -3 | -3 | -3 | -3 | -5 | -5 |
| Receivables | -27 | -20 | 54 | -9 | -9 | -38 | -28 | -54 |
| Inventories | -12 | -15 | 114 | -39 | -39 | -115 | -104 | -72 |
| Trade Payables | 21 | 14 | -11 | 34 | 34 | -28 | -3 | 34 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -7 | -14 | -3 | -24 | -24 | -24 | -27 | -17 |
| + Cash from Investing Activity | -57 | -38 | -66 | -34 | -34 | -72 | -113 | -164 |
| Purchase of Fixed Assets | -59 | -33 | -18 | -36 | -42 | -72 | -85 | -137 |
| Sale of Fixed Assets | 3 | 0 | 0 | 0 | 6 | 4 | 7 | 7 |
| Purchase of Investments | 0 | 0 | -11 | -3 | -3 | -1 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest Received | 0 | 1 | 3 | 4 | 4 | 3 | 2 | 1 |
| Inter-Corporate Deposits | 0 | -6 | -38 | 23 | 23 | 33 | 0 | 0 |
| Others | -1 | 0 | -1 | -23 | -23 | -39 | -37 | -36 |
| + Cash from Financing Activity | 60 | -28 | -148 | -38 | -38 | 1 | 65 | 23 |
| Proceeds from Issue of Shares | 11 | 0 | 0 | 0 | 0 | 140 | 21 | 2 |
| Proceeds from Other Long-Term Borrowings | 66 | 47 | 44 | 11 | 11 | 1 | 36 | 29 |
| Proceeds from Short-Term Borrowings | 0 | 36 | 0 | 40 | 40 | 0 | 128 | 157 |
| Repayment of Long-Term Borrowings | -5 | -31 | -38 | -14 | -14 | -26 | -11 | -24 |
| Repayment of Short-Term Borrowings | 0 | 0 | -76 | 0 | 0 | -16 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | -24 | -32 | -39 | -39 | -44 | -48 | -60 |
| Dividend Paid | 0 | -2 | 0 | -1 | -1 | -1 | -9 | -6 |
| Interest Paid | -15 | -53 | -46 | -34 | -34 | -53 | -52 | -74 |
| Others | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 16 | -11 | -5 | 5 | 5 | -1 | -8 | 11 |