| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
12 |
| Equity
Latest Equity |
41.3 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
16259.06 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
14277.64 |
| Net Profit
Full Year Net Profit |
2014.45 |
| Full Year CPS
Full Year Cash Per Share |
70.2 |
| Earning Per Share
Full Year Earning Per Share |
48.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3442.93 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
394.7 |
| Networth
Full Year Return on Networth |
12.65 |
| Price/Book Value
Price to Book value |
6.346592 |
| Yearly PE ratio
Full Year Price to Earning per share |
51.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
35.7 |
| Bse value
BSE Value in lakhs |
175.83 |
| Nse value
NSE Value in lakhs |
4689.45 |
| High
52 week high |
2670 |
| Low
52 week low |
1910 |
| Price
NSE Current market price |
2507 |
| CPM
Current market price |
2505 |
| Market cap
BSE / NSE Market Cap |
103472.01 |
| Net profit
Latest Quarter Net Profit |
570.73 |
| Net profit variance
Latest Quarter Net Profit variance |
34 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
11017.99 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-253.73 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.3 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3218.86 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.54 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2114.96 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
12.18 |
| TTM EPS
Trailing Twelve 12 month EPS |
48.78 |
| TTM PE
Trailing Twelve 12 month PE |
51.36 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
427.78 |
| Equity
Latest Equity |
41.3 |
| LTP
Latest Price (BSE/NSE) |
2505 |
| Gross block
Latest Gross Block |
21376.84 |
| Loans
Total loans |
546.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
25.4 |
| Year GPM
Full Year Gross Profit Margin |
23.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
27 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,868 | 3,061 | 3,199 | 3,079 | 3,570 | 3,697 | 3,567 | 3,443 |
| YOY Sales Growth % | 11% | 13% | 23% | 27% | 24% | 21% | 12% | 12% |
| Gross Sales | 2,868 | 3,061 | 3,199 | 3,079 | 3,570 | 3,697 | 3,567 | 3,443 |
| + Expenses | 2,196 | 2,217 | 2,383 | 2,401 | 2,724 | 2,776 | 2,754 | 2,536 |
| Material Cost % | 20% | 15% | 16% | 21% | 15% | 15% | 15% | 19% |
| Raw Material Cost | 470 | 460 | 532 | 554 | 586 | 594 | 553 | 555 |
| Change in Inventory | 93 | 11 | -12 | 90 | -63 | -55 | -13 | 95 |
| Manufacturing Cost % | 26% | 23% | 23% | 26% | 25% | 24% | 27% | 24% |
| Employee Cost % | 22% | 21% | 22% | 23% | 22% | 22% | 23% | 22% |
| Other Cost % | 9% | 13% | 13% | 8% | 15% | 14% | 12% | 9% |
| Raw Materials % | 16% | 15% | 17% | 18% | 16% | 16% | 16% | 16% |
| Purchase of Finished Goods % | 15% | 14% | 12% | 13% | 11% | 11% | 12% | 14% |
| Stock Adjustments % | -3% | -0% | 0% | -3% | 2% | 1% | 0% | -3% |
| Other Manufacturing Expenses % | 26% | 23% | 23% | 26% | 25% | 24% | 27% | 24% |
| Operating Profit | 672 | 845 | 816 | 679 | 847 | 921 | 813 | 907 |
| OPM % | 23% | 28% | 26% | 22% | 24% | 25% | 23% | 26% |
| + Other Income | 108 | 112 | 87 | 254 | 83 | 94 | 76 | 117 |
| Miscellaneous Income | 108 | 112 | 87 | 254 | 83 | 94 | 76 | 117 |
| Exceptional Income | 5 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Interest | 11 | 7 | 221 | 191 | 171 | 170 | 157 | 142 |
| Depreciation | 103 | 100 | 187 | 231 | 219 | 222 | 223 | 223 |
| Profit before tax | 666 | 849 | 495 | 511 | 540 | 624 | 509 | 659 |
| + Tax % | 18% | 22% | 22% | 17% | 18% | 17% | 19% | 15% |
| Current Tax | 139 | 168 | 158 | 132 | 111 | 125 | 154 | 193 |
| Deferred Tax | -16 | 22 | -47 | -45 | -15 | -21 | -59 | -93 |
| + Net Profit | 543 | 659 | 385 | 425 | 445 | 520 | 414 | 559 |
| Extraordinary Income / Expense | 5 | -2 | 7 | -4 | 0 | 0 | -107 | -23 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -107 | -23 |
| Minority Interest (After Tax) | -7 | -5 | -4 | -4 | -6 | -9 | -5 | -5 |
| Net Profit After Minority Interest | 536 | 653 | 380 | 421 | 438 | 512 | 409 | 554 |
| EPS in Rs | 13.39 | 16.31 | 9.46 | 10.19 | 10.62 | 12.39 | 9.90 | 13.44 |
| Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,334 | 3,923 | 3,829 | 5,865 | 6,214 | 7,782 | 8,749 | 10,260 | 12,207 | 14,278 |
| Sales Growth % | 18% | -2% | 53% | 6% | 25% | 12% | 17% | 19% | 17% | |
| Gross Sales | 8,749 | 10,316 | 12,207 | 14,278 | ||||||
| Excise Duty | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,927 | 2,986 | 3,080 | 4,448 | 5,060 | 6,690 | 6,849 | 7,731 | 9,190 | 10,790 |
| Material Cost % | 42% | 36% | 36% | 32% | 29% | 31% | 33% | 31% | 29% | 28% |
| Raw Material Cost | 1,504 | 1,354 | 1,370 | 1,889 | 2,028 | 2,871 | 2,623 | 3,252 | 3,672 | 4,016 |
| Change in Inventory | -89 | 77 | 22 | -10 | -247 | -450 | 289 | -95 | -183 | 36 |
| Manufacturing Cost % | 0% | 2% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Employee Cost % | 17% | 20% | 21% | 23% | 23% | 21% | 22% | 22% | 22% | 22% |
| Other Cost % | 28% | 18% | 20% | 18% | 27% | 31% | 20% | 19% | 21% | 21% |
| Raw Materials % | 45% | 34% | 36% | 32% | 33% | 37% | 30% | 32% | 30% | 28% |
| Purchase of Finished Goods % | 9% | 14% | 14% | 12% | ||||||
| Stock Adjustments % | 3% | -2% | -1% | 0% | 4% | 6% | -3% | 1% | 1% | -0% |
| Power & Fuel % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 0% | 1% | 2% | 2% | 1% | 1% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 16% | 20% | 20% | 15% | 17% | 18% | 18% | 18% | 20% | 19% |
| Miscellaneous Expenses % | 6% | 2% | 2% | 3% | 2% | 2% | 2% | 1% | 1% | 2% |
| Operating Profit | 407 | 937 | 749 | 1,417 | 1,154 | 1,091 | 1,901 | 2,530 | 3,018 | 3,488 |
| OPM % | 12% | 24% | 20% | 24% | 19% | 14% | 22% | 25% | 25% | 24% |
| + Other Income | 76 | 209 | 64 | 122 | 183 | 210 | 141 | 296 | 554 | 370 |
| Miscellaneous Income | 141 | 296 | 560 | 370 | ||||||
| Exceptional Income | 0 | 0 | 11 | 0 | ||||||
| Interest | 2 | 18 | 40 | 23 | 21 | 60 | 46 | 34 | 432 | 644 |
| Depreciation | 39 | 28 | 38 | 99 | 119 | 167 | 326 | 378 | 621 | 886 |
| Profit before tax | 1,671 | 2,399 | 2,521 | 2,333 | ||||||
| + Tax % | 22% | 19% | 20% | 17% | ||||||
| Current Tax | 182 | 257 | 187 | 414 | 396 | 469 | 328 | 493 | 596 | 583 |
| Deferred Tax | -5 | -10 | -10 | -33 | 2 | 53 | 34 | -35 | -86 | -188 |
| + Net Profit | 1,310 | 1,942 | 2,011 | 1,938 | ||||||
| Profit Growth % | 48% | 4% | -4% | |||||||
| Extraordinary Income / Expense | 0 | 0 | 5 | -130 | ||||||
| Exceptional Item | 0 | 0 | 0 | -130 | ||||||
| Profit / Loss of Associates | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -6 | 0 | 0 | -26 | -28 | -19 | -28 | -29 | -20 | -25 |
| Net Profit After Minority Interest | 439 | 0 | 0 | 1,030 | 1,265 | 1,433 | 1,282 | 1,913 | 1,991 | 1,913 |
| EPS in Rs | 221.69 | 26.36 | 32.28 | 36.27 | 32.69 | 48.47 | 48.74 | 1,938.23 |
| Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 41 | 41 |
| Reserves | 2,035 | 2,957 | 3,025 | 3,445 | 4,682 | 6,115 | 7,395 | 9,323 | 14,291 | 16,259 |
| + Borrowings | 0 | 360 | 190 | 131 | 241 | 873 | 170 | 207 | 8,511 | 6,312 |
| Secured Borrowings | 0 | 360 | 190 | 114 | 224 | 804 | 163 | 196 | 6,026 | 5,765 |
| Unsecured Borrowings | 0 | 0 | 0 | 17 | 17 | 69 | 8 | 11 | 2,485 | 547 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 968 | 652 | 596 | 1,449 | 1,397 | 2,080 | 2,080 | 2,313 | 4,808 | 5,143 |
| Current Liabilities | 901 | 636 | 611 | 1,191 | 1,188 | 2,032 | 2,083 | 2,408 | 5,125 | 5,338 |
| Provisions | 491 | 41 | 77 | 281 | 245 | 280 | 354 | 436 | 682 | 825 |
| Minority Interest | 16 | 0 | 0 | 186 | 141 | 161 | 188 | 213 | 236 | 261 |
| Other liability items | 51 | 33 | 43 | 82 | 81 | 100 | 123 | 146 | 175 | 279 |
| Total Liabilities | 3,022 | 4,009 | 3,851 | 5,065 | 6,360 | 9,108 | 9,686 | 11,883 | 27,652 | 27,755 |
| + Fixed Assets | 316 | 534 | 778 | 1,600 | 1,664 | 3,588 | 4,251 | 4,545 | 19,005 | 18,621 |
| Gross Block | 442 | 612 | 893 | 1,993 | 2,166 | 4,252 | 5,239 | 5,915 | 20,917 | 21,377 |
| Accumulated Depreciation | 126 | 78 | 116 | 394 | 501 | 664 | 988 | 1,370 | 1,912 | 2,756 |
| CWIP | 47 | 322 | 211 | 317 | 372 | 701 | 550 | 282 | 826 | 1,128 |
| Investments | 959 | 1,402 | 1,698 | 829 | 1,512 | 1,109 | 1,346 | 2,568 | 2,042 | 1,985 |
| + Other Assets | 1,700 | 1,751 | 1,164 | 2,319 | 2,811 | 3,709 | 3,538 | 4,488 | 5,780 | 6,022 |
| Inventories | 644 | 469 | 482 | 899 | 1,184 | 1,760 | 1,498 | 1,553 | 2,094 | 2,144 |
| Trade receivables | 197 | 243 | 139 | 531 | 331 | 388 | 576 | 848 | 1,538 | 1,730 |
| Cash Equivalents | 39 | 81 | 72 | 420 | 701 | 406 | 453 | 708 | 555 | 483 |
| Loans n Advances | 573 | 935 | 433 | 357 | 435 | 1,191 | 1,039 | 1,655 | 1,839 | 1,795 |
| Other asset items | 246 | 23 | 38 | 112 | 161 | -36 | -29 | -277 | -246 | -130 |
| Total Assets | 3,022 | 4,009 | 3,851 | 5,065 | 6,360 | 9,108 | 9,686 | 11,883 | 27,652 | 27,755 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 540 | 537 | 1,070 | 1,137 | 920 | 1,813 | 2,152 | 2,413 | 3,121 |
| Profit from Operations | 1,546 | 1,686 | 2,005 | 1,970 | 2,612 | 3,127 | 3,609 | ||
| Working Capital Changes | -145 | -95 | -586 | 167 | -18 | -146 | 105 | ||
| Profit Before Tax & Extraordinary Items | 933 | 691 | 1,438 | 1,692 | 1,975 | 1,671 | 2,399 | 2,525 | 2,333 |
| Depreciation | 30 | 38 | 99 | 119 | 167 | 326 | 398 | 621 | 886 |
| Interest (Net) | -2 | 19 | 9 | -18 | 19 | 31 | -8 | 362 | 581 |
| Dividend Received | -1 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | -2 | 3 | 4 | -2 | 0 | 5 | 2 |
| Profit / Loss on Sale of Investments | 0 | 0 | -9 | 0 | -48 | -36 | -135 | -167 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 98 | 16 | -14 | 25 | 25 | 17 | 21 |
| Profit / Loss in Forex | 0 | 0 | -25 | -60 | -44 | 4 | -4 | -2 | -32 |
| Receivables | -108 | 92 | -313 | 200 | -66 | -205 | -290 | -124 | -172 |
| Inventories | 27 | -13 | -78 | -284 | -577 | 262 | -55 | -221 | -51 |
| Trade Payables | 85 | -54 | 183 | -78 | 420 | -65 | 97 | -146 | 210 |
| Direct Taxes Paid | -250 | -246 | -331 | -454 | -500 | -323 | -442 | -567 | -593 |
| + Cash from Investing Activity | -516 | -306 | -436 | -1,222 | -1,369 | -1,052 | -2,081 | -12,624 | -181 |
| Purchase of Fixed Assets | -236 | -166 | -228 | -312 | -2,346 | -832 | -389 | -531 | -737 |
| Sale of Fixed Assets | 6 | 0 | 11 | 1 | 3 | 6 | 8 | 12 | 3 |
| Purchase of Investments | -154 | -4 | -573 | -996 | -1,186 | -898 | -1,624 | -5,492 | -4,746 |
| Sale of Investments | 345 | 149 | 500 | 377 | 1,678 | 712 | 545 | 6,207 | 4,960 |
| Interest Received | 6 | 20 | 13 | 38 | 13 | 13 | 40 | 68 | 58 |
| Dividend Received | 126 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | -619 | 0 | 0 | 0 | 0 | 0 | 0 | -13,140 | 0 |
| Investment in Group Companies | -6 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | -413 | 0 | 0 | 0 | -4 | 0 | 0 | 0 |
| Inter-Corporate Deposits | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 40 | 108 | -168 | -341 | 448 | -43 | -668 | 246 | 273 |
| + Cash from Financing Activity | 8 | -240 | -531 | -8 | 605 | -740 | 5 | 10,233 | -2,953 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,963 | 21 |
| Proceeds from Other Long-Term Borrowings | 685 | 300 | 61 | 452 | 6 | 4 | 26 | 5,889 | 16 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 10 | 127 | 1,272 | 1,095 | 375 | 6,562 | 3,962 |
| Repayment of Long-Term Borrowings | -325 | -470 | -4 | -451 | -9 | -30 | -27 | -593 | -470 |
| Repayment of Short-Term Borrowings | 0 | 0 | -211 | -18 | -645 | -1,764 | -340 | -4,480 | -5,748 |
| Repayment of Financial Liabilities | 0 | 0 | -1 | -1 | -2 | -3 | -3 | -11 | -24 |
| Dividend Paid | -300 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | -41 |
| Interest Paid | -22 | -17 | -17 | -42 | -26 | -98 | -669 | ||
| Others | -36 | -5 | -364 | -100 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 31 | -9 | 103 | -92 | 156 | 22 | 77 | 22 | -12 |