Jupiter Life Line Hospitals Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Healthcare
Variance

Full Year Net Profit Variance

-1
Equity

Latest Equity

65.57
Face Value

Latest Face Value

2
Reserves

Total Reserve

1478.52
Dividend

Full Year Dividend %

10
Sales Turnover

Full Year Net Sales

1499.79
Net Profit

Full Year Net Profit

189.39
Full Year CPS

Full Year Cash Per Share

8.5
Earning Per Share

Full Year Earning Per Share

5.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

410.98
Previous EPS

Previous earnings per share

0
Book Value

Book value

47.1
Networth

Full Year Return on Networth

13.39
Price/Book Value

Price to Book value

6.072187
Yearly PE ratio

Full Year Price to Earning per share

49.5
Yearly PC ratio

Full Year Price to Cash Per Share

33.8
Bse value

BSE Value in lakhs

19.9
Nse value

NSE Value in lakhs

297.13
High

52 week high

338
Low

52 week low

230
Price

NSE Current market price

286
CPM

Current market price

286
Market cap

BSE / NSE Market Cap

9387.42
Net profit

Latest Quarter Net Profit

37.49
Net profit variance

Latest Quarter Net Profit variance

-15
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1172.81
TTM OP

Trailing Twelve 12 month Operating Profit

267.7
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

22.83
TTM GP

Trailing Twelve 12 month Gross Profit

342.1
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

21.96
TTM NP

Trailing Twelve 12 month Net Profit

183.5
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-0.86
TTM EPS

Trailing Twelve 12 month EPS

5.83
TTM PE

Trailing Twelve 12 month PE

49.12
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

46.43
Equity

Latest Equity

65.57
LTP

Latest Price (BSE/NSE)

286
Gross block

Latest Gross Block

1781.08
Loans

Total loans

75.71
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

22.1
Year GPM

Full Year Gross Profit Margin

22.8
Quarter OPM

Latest quater Operation Profit Margin

19.3

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 335 333 337 353 394 365 388 411
YOY Sales Growth % 27% 22% 16% 22% 17% 10% 15% 16%
Gross Sales 335 333 337 353 394 365 388 411
+ Expenses 257 256 257 275 301 288 299 332
Material Cost % -0% 0% -1% 0% 0% 2% 1% -0%
Change in Inventory 0 1 -2 0 1 8 3 0
Manufacturing Cost % 17% 40% 39% 17% 16% 43% 41% 18%
Employee Cost % 17% 17% 17% 17% 16% 17% 17% 18%
Other Cost % 43% 19% 21% 43% 45% 17% 18% 44%
Purchase of Finished Goods % 20% 20% 19% 20% 19% 21% 20% 19%
Stock Adjustments % 0% -0% 1% -0% -0% -2% -1% 0%
Other Manufacturing Expenses % 17% 40% 39% 17% 16% 43% 41% 18%
Selling & Administration % 23% -0% 0% 23% 26% 0% 0% 25%
Operating Profit 78 76 80 78 92 77 89 79
OPM % 23% 23% 24% 22% 23% 21% 23% 19%
+ Other Income 7 7 7 13 11 9 11 11
Miscellaneous Income 7 7 7 13 11 9 11 11
Exceptional Income 0 0 0 0 0 0 2 0
Interest 1 3 6 8 8 8 9 13
Depreciation 14 14 18 21 21 22 23 26
Profit before tax 70 67 63 62 74 57 68 51
+ Tax % 26% 22% 28% 29% 23% 25% 26% 26%
Current Tax 19 14 15 18 20 15 10 13
Deferred Tax -1 0 3 -1 -3 -1 8 0
+ Net Profit 52 52 45 44 57 43 50 38
Extraordinary Income / Expense 0 0 0 0 0 -6 2 0
Exceptional Item 0 0 0 0 0 -6 2 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 52 52 45 44 57 43 50 37
EPS in Rs 7.88 7.95 6.84 6.69 8.75 6.49 7.66 5.72

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 320 399 463 486 733 893 1,073 1,302 1,500
Sales Growth % 24% 16% 5% 51% 22% 20% 21% 15%
Gross Sales 893 1,070 1,293 1,500
+ Expenses 273 334 388 417 585 693 831 1,003 1,161
Material Cost % 19% 20% 17% 20% 19% 18% 18% 20% 19%
Raw Material Cost 64 82 84 98 145 161 192 258 299
Change in Inventory -4 0 -4 1 -2 -4 -2 -3 -12
Manufacturing Cost % 7% 6% 13% 14% 12% 12% 12% 11% 12%
Employee Cost % 21% 21% 19% 21% 18% 17% 18% 17% 17%
Other Cost % 38% 37% 34% 31% 31% 31% 30% 29% 30%
Raw Materials % 20% 20% 18% 20% 20% 18% 18% 20% 20%
Purchase of Finished Goods % 18% 18% 19% 20%
Stock Adjustments % 1% 0% 1% -0% 0% 0% 0% 0% 1%
Power & Fuel % 4% 4% 3% 3% 2% 3% 2% 2% 2%
Other Manufacturing Expenses % 3% 2% 10% 10% 10% 10% 10% 9% 10%
Selling & Administration % 25% 26% 27% 28% 28% 28% 28% 27% 29%
Miscellaneous Expenses % 11% 10% 5% 3% 2% 2% 2% 2% 1%
Operating Profit 47 65 75 69 149 199 242 300 338
OPM % 15% 16% 16% 14% 20% 22% 23% 23% 23%
+ Other Income 5 2 2 4 4 10 22 28 42
Miscellaneous Income 10 27 28 44
Exceptional Income 0 2 0 2
Interest 16 24 26 39 44 42 26 11 33
Depreciation 20 24 26 31 36 39 42 57 88
Profit before tax 129 195 260 260
+ Tax % 43% 10% 26% 25%
Current Tax -9 2 1 -2 19 51 52 63 64
Deferred Tax 3 0 3 6 7 4 -33 4 3
+ Net Profit 73 177 194 194
Profit Growth % 142% 10% 0%
Extraordinary Income / Expense -2 0 0 -5
Exceptional Item -2 0 0 -5
Minority Interest (After Tax) 0 0 0 0 0 0 0 -1 0
Net Profit After Minority Interest 0 0 30 -2 51 73 177 193 194
EPS in Rs 5.83 -0.45 10.05 12.90 26.94 29.55 29.62

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 51 51 51 51 51 57 66 66 66
Reserves 147 162 186 188 243 309 1,103 1,291 1,479
+ Borrowings 210 252 272 426 495 469 0 393 584
Secured Borrowings 197 241 254 410 486 469 0 326 509
Unsecured Borrowings 12 11 18 15 9 0 0 67 76
+ Other Liabilities 63 71 94 124 120 151 112 168 235
Current Liabilities 63 71 94 117 125 153 143 175 238
Provisions 9 12 13 23 20 27 21 6 13
Minority Interest 0 0 0 7 -5 -2 0 0 0
Equity Share Warrants 0 0 0 0 2 0 0 0 0
Other liability items 0 0 0 0 0 0 3 11 16
Total Liabilities 470 537 603 789 909 986 1,281 1,917 2,363
+ Fixed Assets 379 431 435 630 684 720 718 978 1,384
Gross Block 471 547 576 802 891 965 1,005 1,290 1,781
Accumulated Depreciation 93 116 141 172 207 245 288 312 397
CWIP 28 12 11 26 27 29 74 185 129
Investments 1 2 2 7 3 2 17 507 486
+ Other Assets 63 92 156 126 195 235 473 247 364
Inventories 10 10 14 13 15 19 21 26 38
Trade receivables 18 26 45 22 28 46 57 43 76
Cash Equivalents 4 8 7 19 103 134 301 95 58
Loans n Advances 31 48 66 51 31 9 46 39 47
Other asset items 0 0 24 20 18 27 47 43 145
Total Assets 470 537 603 789 909 986 1,281 1,917 2,363

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 43 46 74 123 137 176 115 267 268
Profit from Operations 99 70 154 204 245 310 353
Working Capital Changes -9 63 -9 -8 -81 21 -21
Profit Before Tax & Extraordinary Items 24 20 33 2 77 129 195 261 265
Depreciation 20 24 26 31 36 39 42 57 88
Interest (Net) 16 24 25 39 42 39 7 -9 3
Dividend Received 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 3 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 -4 -13
Provisions & Write-offs (Net) 0 0 0 0 0 0 3 5 8
Receivables -7 -7 -19 23 -6 -18 -14 12 -34
Inventories -4 0 -4 1 -2 -4 -2 -3 -12
Trade Payables 0 0 0 0 0 0 -8 13 27
Loans & Advances 0 0 0 0 0 0 0 4 0
Direct Taxes Paid -11 -14 -15 -10 -9 -19 -50 -64 -64
+ Cash from Investing Activity -43 -58 -43 -295 -84 -94 -246 -497 -442
Purchase of Fixed Assets -48 -60 -29 -242 -92 -77 -85 -328 -502
Sale of Fixed Assets 0 0 0 0 1 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 -23 -626 -821
Sale of Investments 0 0 0 0 0 0 10 255 852
Investment Income 1 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 2 3 24 20 24
Dividend Received 0 0 0 0 0 0 0 0 0
Investment in Group Companies 0 0 0 -57 -5 -22 0 0 0
Others 4 1 -15 3 10 2 -173 178 -1
+ Cash from Financing Activity 1 16 -32 184 32 -51 128 297 136
Proceeds from Issue of Shares 1 0 0 50 0 34 633 0 0
Proceeds from Other Long-Term Borrowings 35 57 18 174 64 49 0 326 186
Proceeds from Short-Term Borrowings 0 0 13 6 36 0 0 0 0
Repayment of Long-Term Borrowings -16 -14 -11 -9 -12 -3 -456 0 -3
Repayment of Short-Term Borrowings 0 0 -20 -18 0 -15 -16 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 -11 -16
Dividend Paid -3 -3 -6 0 0 -5 -6 -10 -7
Interest Paid -26 -39 -44 -42 -26 -8 -24
Others 0 0 0 20 -12 -69 0 0 0
Net Cash Flow 1 3 -1 12 85 31 -3 66 -38