| Industry
Industry name |
Stock/ Commodity Brokers |
| Variance
Full Year Net Profit Variance |
6 |
| Equity
Latest Equity |
36.9 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
4064.97 |
| Dividend
Full Year Dividend % |
1390 |
| Sales Turnover
Full Year Net Sales |
4663.47 |
| Net Profit
Full Year Net Profit |
1041.24 |
| Full Year CPS
Full Year Cash Per Share |
62.5 |
| Earning Per Share
Full Year Earning Per Share |
56.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1384.41 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
222.3 |
| Networth
Full Year Return on Networth |
27.48 |
| Price/Book Value
Price to Book value |
7.557355 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.9 |
| Bse value
BSE Value in lakhs |
204.58 |
| Nse value
NSE Value in lakhs |
11484.78 |
| High
52 week high |
2067 |
| Low
52 week low |
1097 |
| Price
NSE Current market price |
1681 |
| CPM
Current market price |
1680 |
| Market cap
BSE / NSE Market Cap |
31005.09 |
| Net profit
Latest Quarter Net Profit |
305.79 |
| Net profit variance
Latest Quarter Net Profit variance |
16 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3784.41 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1979.72 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
52.31 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1559.93 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
31.69 |
| TTM NP
Trailing Twelve 12 month Net Profit |
835.74 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
5.22 |
| TTM EPS
Trailing Twelve 12 month EPS |
58.69 |
| TTM PE
Trailing Twelve 12 month PE |
28.63 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
131.43 |
| Equity
Latest Equity |
36.9 |
| LTP
Latest Price (BSE/NSE) |
1680 |
| Gross block
Latest Gross Block |
765.58 |
| Loans
Total loans |
4182.52 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
53.1 |
| Year GPM
Full Year Gross Profit Margin |
32.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
52.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,053 | 1,034 | 1,120 | 1,123 | 1,135 | 1,104 | 1,269 | 1,376 |
| YOY Sales Growth % | 43% | 23% | 21% | 18% | 8% | 7% | 13% | 23% |
| Gross Sales | 1,053 | 1,034 | 1,120 | 1,123 | 1,135 | 1,104 | 1,269 | 1,376 |
| + Expenses | 488 | 453 | 545 | 511 | 541 | 497 | 641 | 652 |
| Manufacturing Cost % | 19% | 16% | 21% | 17% | 20% | 18% | 22% | 20% |
| Employee Cost % | 28% | 28% | 27% | 28% | 28% | 27% | 28% | 27% |
| Other Cost % | -0% | -0% | 1% | 0% | -0% | -0% | 1% | -0% |
| Other Manufacturing Expenses % | 19% | 16% | 21% | 17% | 20% | 18% | 22% | 20% |
| Provisions & Contingencies % | -0% | -0% | 1% | 0% | -0% | -0% | 1% | -0% |
| Operating Profit | 565 | 582 | 575 | 612 | 593 | 607 | 629 | 724 |
| OPM % | 54% | 56% | 51% | 54% | 52% | 55% | 50% | 53% |
| + Other Income | 4 | 1 | 9 | 3 | 8 | 2 | 20 | 8 |
| Miscellaneous Income | 4 | 1 | 9 | 3 | 8 | 2 | 20 | 8 |
| Interest | 200 | 225 | 215 | 240 | 237 | 242 | 258 | 295 |
| Depreciation | 21 | 24 | 29 | 24 | 25 | 27 | 36 | 27 |
| Profit before tax | 347 | 334 | 340 | 351 | 339 | 340 | 355 | 411 |
| + Tax % | 26% | 25% | 25% | 25% | 25% | 25% | 24% | 26% |
| Current Tax | 86 | 81 | 92 | 90 | 86 | 81 | 88 | 95 |
| Deferred Tax | 4 | 1 | -7 | -3 | 0 | 5 | -2 | 10 |
| + Net Profit | 257 | 252 | 255 | 264 | 254 | 254 | 269 | 306 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 258 | 252 | 255 | 264 | 254 | 254 | 269 | 306 |
| EPS in Rs | 72.54 | 70.41 | 71.13 | 73.36 | 70.54 | 14.02 | 14.79 | 16.78 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 383 | 322 | 410 | 780 | 1,384 | 1,778 | 2,223 | 3,156 | 4,162 | 4,638 |
| Sales Growth % | -16% | 27% | 91% | 77% | 28% | 25% | 42% | 32% | 11% | |
| Gross Sales | 2,215 | 3,152 | 4,157 | 4,631 | ||||||
| + Expenses | 231 | 195 | 232 | 281 | 1,576 | 1,132 | 1,340 | 1,592 | 1,942 | 2,189 |
| Material Cost % | 0% | 0% | 0% | 7% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 1% | 2% | 2% | 1% | 2% | 4% | 0% | 9% | 7% | 8% |
| Employee Cost % | 40% | 36% | 29% | 14% | 36% | 34% | 33% | 28% | 28% | 27% |
| Other Cost % | 19% | 23% | 26% | 14% | 75% | 26% | 27% | 13% | 11% | 12% |
| Raw Materials % | 0% | 0% | 0% | 7% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 2% | 2% | 1% | 2% | 4% | 0% | 9% | 7% | 8% |
| Selling & Administration % | 19% | 21% | 19% | 13% | 24% | 24% | 26% | 11% | 10% | 10% |
| Miscellaneous Expenses % | 1% | 2% | 7% | 1% | 52% | 2% | 2% | 2% | 1% | 2% |
| Provisions & Contingencies % | 0% | 1% | 0% | 0% | ||||||
| Operating Profit | 152 | 128 | 178 | 499 | -192 | 646 | 883 | 1,565 | 2,220 | 2,448 |
| OPM % | 40% | 40% | 43% | 64% | -14% | 36% | 40% | 50% | 53% | 53% |
| + Other Income | 0 | 11 | 1 | 76 | 72 | 638 | 8 | 4 | 14 | 26 |
| Miscellaneous Income | 18 | 8 | 20 | 33 | ||||||
| Interest | 109 | 86 | 81 | 200 | 246 | 278 | 396 | 620 | 822 | 977 |
| Depreciation | 9 | 7 | 6 | 15 | 50 | 71 | 89 | 136 | 94 | 113 |
| Profit before tax | 406 | 812 | 1,318 | 1,385 | ||||||
| + Tax % | 25% | 23% | 25% | 25% | ||||||
| Current Tax | 10 | 2 | 6 | 77 | 52 | 26 | 101 | 219 | 328 | 345 |
| Deferred Tax | 1 | 1 | 6 | -3 | 6 | 52 | 0 | -32 | 6 | 0 |
| + Net Profit | 305 | 625 | 985 | 1,040 | ||||||
| Profit Growth % | 105% | 58% | 6% | |||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 286 | -475 | 857 | 305 | 625 | 986 | 1,041 |
| EPS in Rs | 109.09 | -136.78 | 246.90 | 87.02 | 176.96 | 273.86 | 57.14 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 17 | 17 | 35 | 35 | 36 | 36 |
| Reserves | 446 | 420 | 354 | 1,056 | -652 | -348 | 2,219 | 2,859 | 3,454 | 4,084 |
| + Borrowings | 836 | 399 | 523 | 1,287 | 1,428 | 3,549 | 5,413 | 6,746 | 7,839 | 11,544 |
| Secured Borrowings | 49 | 250 | 191 | 595 | 1,027 | 2,381 | 4,202 | 4,875 | 5,941 | 7,361 |
| Unsecured Borrowings | 787 | 149 | 333 | 692 | 401 | 1,168 | 1,211 | 1,871 | 1,898 | 4,183 |
| + Other Liabilities | 364 | 414 | 1,028 | 2,109 | 5,175 | 4,427 | 1,495 | 5,867 | 12,458 | 11,167 |
| Current Liabilities | 362 | 414 | 1,028 | 2,687 | 4,428 | 5,160 | 5,106 | 10,789 | 17,116 | 18,880 |
| Provisions | 16 | 17 | 2 | 29 | 34 | 24 | 32 | 54 | 54 | 104 |
| Minority Interest | 0 | 0 | 0 | 171 | 0 | 0 | 5 | 4 | 3 | 2 |
| Equity Application Money | 0 | 0 | 0 | 0 | 2,244 | 2,244 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1,672 | 1,259 | 1,932 | 4,479 | 5,968 | 7,645 | 9,162 | 15,507 | 23,787 | 26,831 |
| + Fixed Assets | 33 | 31 | 30 | 108 | 162 | 219 | 284 | 290 | 312 | 280 |
| Gross Block | 81 | 37 | 42 | 134 | 293 | 389 | 518 | 637 | 696 | 766 |
| Accumulated Depreciation | 48 | 6 | 12 | 26 | 131 | 170 | 234 | 347 | 384 | 485 |
| CWIP | 3 | 0 | 2 | 4 | 22 | 18 | 25 | 8 | 5 | 9 |
| Investments | 371 | 356 | 289 | 665 | 25 | 70 | 170 | 170 | 221 | 358 |
| + Other Assets | 1,265 | 872 | 1,611 | 3,702 | 5,759 | 7,338 | 8,684 | 15,039 | 23,250 | 26,184 |
| Inventories | 0 | 0 | 0 | 213 | 207 | 890 | 1,310 | 738 | 1,434 | 1,702 |
| Trade receivables | 149 | 36 | 866 | 349 | 272 | 892 | 890 | 639 | 750 | 997 |
| Cash Equivalents | 751 | 536 | 584 | 2,980 | 4,554 | 4,649 | 5,328 | 12,613 | 20,235 | 21,971 |
| Loans n Advances | 50 | 300 | 162 | 177 | 740 | 930 | 1,218 | 1,095 | 891 | 1,570 |
| Other asset items | 315 | 0 | 0 | -18 | -14 | -23 | -62 | -46 | -60 | -56 |
| Total Assets | 1,672 | 1,259 | 1,932 | 4,479 | 5,968 | 7,645 | 9,162 | 15,507 | 23,787 | 26,831 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 842 | -21 | -500 | -1,108 | -1,425 | -1,865 | -1,658 | -373 | -3,014 |
| Profit from Operations | 374 | 208 | 381 | 508 | 1,026 | 1,456 | 1,595 | ||
| Working Capital Changes | -870 | -1,274 | -1,737 | -2,300 | -2,477 | -1,505 | -4,270 | ||
| Profit Before Tax & Extraordinary Items | 47 | 91 | 361 | -414 | 935 | 406 | 812 | 1,318 | 1,385 |
| Depreciation | 7 | 6 | 16 | 50 | 71 | 89 | 138 | 97 | 116 |
| Interest (Net) | 85 | 68 | 66 | 6 | 9 | 8 | 4 | 9 | 3 |
| Dividend Received | -30 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Profit / Loss on Sale of Investments | 0 | 25 | 0 | -74 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -1 | -2 | 8 | 690 | -619 | 16 | 47 | 27 | 33 |
| Receivables | 114 | -827 | 561 | 160 | -622 | -5 | 237 | -119 | -253 |
| Inventories | 0 | 0 | 0 | 3 | -661 | -396 | 569 | -689 | -280 |
| Trade Payables | 0 | 0 | -84 | 204 | 599 | 119 | 1,908 | 2,373 | -3,712 |
| Loans & Advances | 0 | 0 | -45 | -748 | -1,473 | -601 | -1,314 | 280 | -3,069 |
| Direct Taxes Paid | 0 | -1 | -4 | -42 | -69 | -73 | -208 | -323 | -338 |
| + Cash from Investing Activity | -1 | 111 | -112 | -124 | -81 | -173 | -79 | -62 | -119 |
| Purchase of Fixed Assets | -4 | -8 | -17 | -23 | -51 | -79 | -81 | -33 | -29 |
| Sale of Fixed Assets | 2 | 1 | 1 | 4 | 2 | 2 | 0 | 1 | 1 |
| Purchase of Investments | -54 | 0 | 0 | -43 | -41 | -96 | -196 | -242 | -459 |
| Sale of Investments | 25 | 52 | 49 | 222 | 0 | 0 | 195 | 206 | 342 |
| Interest Received | 0 | 0 | 4 | 0 | 0 | 1 | 8 | 8 | 13 |
| Dividend Received | 30 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -5 | 0 |
| Acquisition of Companies | 0 | 0 | -131 | -368 | 0 | -6 | -4 | 0 | 0 |
| Others | 0 | 0 | -18 | -1 | 10 | 5 | 1 | 3 | 13 |
| + Cash from Financing Activity | -1,074 | -51 | 235 | 877 | 2,139 | 1,825 | 1,316 | 601 | 3,181 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 706 | 0 | 2 | 31 | 86 | 56 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 143 | 374 | 0 | 0 | 412 | 376 | 1,103 | 3,812 |
| Proceeds from Bank Borrowings | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 2,237 | 0 | 0 | 698 | 2,176 | 1,452 | 971 | 0 | 0 |
| Repayment of Long-Term Borrowings | -638 | -49 | 0 | -455 | -55 | 0 | -15 | -10 | -108 |
| Repayment of Short-Term Borrowings | -2,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -5 | -19 | -33 | -41 | -48 | -65 | -79 |
| Dividend Paid | -30 | -101 | -50 | -92 | 0 | 0 | 0 | -514 | -501 |
| Interest Paid | -73 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Others | -26 | -7 | -10 | 0 | 50 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -233 | 40 | -376 | -354 | 633 | -212 | -422 | 166 | 48 |