| Industry
Industry name |
Retail |
| Variance
Full Year Net Profit Variance |
65 |
| Equity
Latest Equity |
30.67 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1231 |
| Dividend
Full Year Dividend % |
75 |
| Sales Turnover
Full Year Net Sales |
1653.67 |
| Net Profit
Full Year Net Profit |
140.99 |
| Full Year CPS
Full Year Cash Per Share |
13 |
| Earning Per Share
Full Year Earning Per Share |
9.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
375.08 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
82.3 |
| Networth
Full Year Return on Networth |
11.78 |
| Price/Book Value
Price to Book value |
0.935601 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
5.9 |
| Bse value
BSE Value in lakhs |
41.37 |
| Nse value
NSE Value in lakhs |
339.15 |
| High
52 week high |
223 |
| Low
52 week low |
77 |
| Price
NSE Current market price |
77 |
| CPM
Current market price |
77 |
| Market cap
BSE / NSE Market Cap |
1184.45 |
| Net profit
Latest Quarter Net Profit |
25.64 |
| Net profit variance
Latest Quarter Net Profit variance |
-15 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1356.69 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
186.66 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.76 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
243.37 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.75 |
| TTM NP
Trailing Twelve 12 month Net Profit |
86.57 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
20.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.9 |
| TTM PE
Trailing Twelve 12 month PE |
8.68 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
49.87 |
| Equity
Latest Equity |
30.67 |
| LTP
Latest Price (BSE/NSE) |
77 |
| Gross block
Latest Gross Block |
776.57 |
| Loans
Total loans |
341 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.2 |
| Year GPM
Full Year Gross Profit Margin |
15 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 347 | 449 | 399 | 379 | 444 | 411 | 419 | 375 |
| YOY Sales Growth % | 6% | 17% | 11% | 42% | 28% | -8% | 5% | -1% |
| Gross Sales | 347 | 449 | 399 | 379 | 444 | 411 | 419 | 375 |
| + Expenses | 292 | 370 | 340 | 322 | 372 | 341 | 358 | 323 |
| Material Cost % | 21% | 2% | -15% | 13% | 20% | -9% | -16% | 17% |
| Change in Inventory | 74 | 9 | -59 | 50 | 89 | -36 | -69 | 63 |
| Manufacturing Cost % | 13% | 12% | 13% | 13% | 14% | 11% | 13% | 14% |
| Employee Cost % | 13% | 12% | 14% | 14% | 12% | 14% | 15% | 14% |
| Other Cost % | 36% | 56% | 73% | 45% | 38% | 66% | 74% | 41% |
| Purchase of Finished Goods % | 79% | 60% | 43% | 71% | 78% | 49% | 41% | 75% |
| Stock Adjustments % | -21% | -2% | 15% | -13% | -20% | 9% | 16% | -17% |
| Other Manufacturing Expenses % | 13% | 12% | 13% | 13% | 14% | 11% | 13% | 14% |
| Operating Profit | 55 | 79 | 58 | 57 | 72 | 70 | 61 | 52 |
| OPM % | 16% | 18% | 15% | 15% | 16% | 17% | 15% | 14% |
| + Other Income | 6 | 6 | 5 | 6 | 5 | 4 | 5 | 6 |
| Miscellaneous Income | 6 | 6 | 5 | 6 | 5 | 4 | 5 | 6 |
| Interest | 10 | 10 | 10 | 8 | 7 | 7 | 8 | 8 |
| Depreciation | 13 | 13 | 14 | 14 | 15 | 16 | 14 | 15 |
| Profit before tax | 39 | 62 | 39 | 40 | 54 | 51 | 44 | 34 |
| + Tax % | 39% | 25% | 66% | 25% | 26% | 25% | 25% | 25% |
| Current Tax | 15 | 16 | 26 | 11 | 15 | 13 | 12 | 9 |
| Deferred Tax | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -1 |
| Net Profit | 24 | 46 | 14 | 30 | 40 | 38 | 33 | 26 |
| EPS in Rs |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,044 | 1,176 | 677 | 1,129 | 1,351 | 1,374 | 1,462 | 1,654 |
| Sales Growth % | 13% | -42% | 67% | 20% | 2% | 6% | 13% | |
| Gross Sales | 1,351 | 1,374 | 1,462 | 1,654 | ||||
| + Expenses | 1,192 | 1,127 | 612 | 1,210 | 1,139 | 1,162 | 1,250 | 1,393 |
| Material Cost % | 70% | 72% | 66% | 65% | 61% | 59% | 58% | 58% |
| Raw Material Cost | 849 | 873 | 445 | 847 | 1,036 | 849 | 906 | 992 |
| Change in Inventory | -115 | -27 | 2 | -109 | -213 | -34 | -54 | -34 |
| Manufacturing Cost % | 4% | 3% | 5% | 4% | 3% | 4% | 4% | 4% |
| Employee Cost % | 4% | 9% | 13% | 9% | 10% | 11% | 13% | 13% |
| Other Cost % | 35% | 12% | 6% | 29% | 10% | 10% | 11% | 9% |
| Raw Materials % | 81% | 74% | 66% | 75% | 77% | 62% | 62% | 60% |
| Purchase of Finished Goods % | 77% | 62% | 62% | 60% | ||||
| Stock Adjustments % | 11% | 2% | -0% | 10% | 16% | 2% | 4% | 2% |
| Power & Fuel % | 1% | 0% | 0% | 1% | 1% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 3% | 3% | 5% | 3% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 13% | 6% | 6% | 9% | 9% | 9% | 10% | 9% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | -148 | 49 | 66 | -80 | 213 | 212 | 212 | 261 |
| OPM % | -14% | 4% | 10% | -7% | 16% | 15% | 14% | 16% |
| + Other Income | 1 | 3 | 2 | 4 | 7 | 23 | 24 | 19 |
| Miscellaneous Income | 7 | 23 | 24 | 19 | ||||
| Interest | 20 | 27 | 27 | 34 | 52 | 60 | 47 | 38 |
| Depreciation | 14 | 26 | 29 | 31 | 41 | 48 | 53 | 59 |
| Profit before tax | 134 | 135 | 143 | 190 | ||||
| + Tax % | 27% | 25% | 40% | 26% | ||||
| Current Tax | 16 | 12 | 2 | 21 | 37 | 35 | 59 | 51 |
| Deferred Tax | 3 | -1 | 0 | -2 | -1 | -1 | -1 | -2 |
| + Net Profit | 98 | 101 | 85 | 141 | ||||
| Profit Growth % | 3% | -15% | 65% | |||||
| EPS in Rs |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 24 | 24 | 24 | 29 | 29 | 29 |
| Reserves | 166 | 208 | 219 | 277 | 373 | 1,033 | 1,102 | 1,231 |
| + Borrowings | 172 | 233 | 279 | 347 | 526 | 464 | 405 | 361 |
| Secured Borrowings | 169 | 163 | 217 | 260 | 287 | 249 | 165 | 20 |
| Unsecured Borrowings | 2 | 70 | 62 | 87 | 239 | 215 | 240 | 341 |
| Deferred Credit | 1 | 3 | 3 | 3 | 4 | 3 | 7 | 5 |
| + Other Liabilities | 205 | 229 | 143 | 195 | 297 | 114 | 104 | 227 |
| Current Liabilities | 203 | 226 | 140 | 193 | 291 | 108 | 96 | 220 |
| Provisions | 16 | 5 | 2 | 21 | 13 | 1 | 21 | 1 |
| Other liability items | 3 | 3 | 4 | 4 | 7 | 9 | 10 | 10 |
| Total Liabilities | 566 | 693 | 665 | 842 | 1,220 | 1,642 | 1,641 | 1,849 |
| + Fixed Assets | 152 | 251 | 225 | 249 | 379 | 414 | 465 | 583 |
| Gross Block | 207 | 281 | 273 | 314 | 485 | 547 | 626 | 777 |
| Accumulated Depreciation | 54 | 30 | 48 | 65 | 105 | 133 | 161 | 193 |
| CWIP | 0 | 0 | 2 | 0 | 0 | 2 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 414 | 442 | 438 | 593 | 841 | 1,225 | 1,175 | 1,265 |
| Inventories | 341 | 372 | 367 | 476 | 690 | 723 | 778 | 816 |
| Trade receivables | 6 | 2 | 2 | 2 | 3 | 3 | 3 | 2 |
| Cash Equivalents | 21 | 23 | 23 | 47 | 50 | 402 | 295 | 348 |
| Loans n Advances | 21 | 20 | 17 | 37 | 64 | 49 | 52 | 49 |
| Other asset items | 25 | 25 | 29 | 31 | 35 | 49 | 48 | 49 |
| Total Assets | 566 | 693 | 665 | 842 | 1,220 | 1,642 | 1,641 | 1,849 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 30 | 85 | -15 | 46 | 41 | -21 | 107 | 323 |
| Profit Before Tax & Extraordinary Items | 49 | 53 | 7 | 77 | 134 | 135 | 143 | 190 |
| Depreciation | 14 | 26 | 29 | 31 | 41 | 48 | 53 | 59 |
| Interest (Net) | 20 | 26 | 26 | 26 | 42 | 35 | 22 | 17 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -2 | 1 | -1 | 0 | -1 | 0 | 1 | 0 |
| Inventories | -115 | -30 | 5 | -109 | -213 | -33 | -55 | -38 |
| Trade Payables | 62 | 28 | -62 | 22 | 101 | -171 | -33 | 137 |
| Loans & Advances | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -8 | -23 | -5 | -2 | -46 | -47 | -39 | -70 |
| + Cash from Investing Activity | -47 | -47 | -18 | -42 | -60 | -332 | 118 | -153 |
| Purchase of Fixed Assets | -53 | -47 | -6 | -25 | -60 | -41 | -53 | -51 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 0 | 1 | 2 | 17 | 18 | 14 |
| Others | 6 | -1 | -13 | -18 | -2 | -307 | 153 | -116 |
| + Cash from Financing Activity | 37 | -45 | 19 | 1 | 15 | 393 | -184 | -236 |
| Proceeds from Issue of Shares | 1 | 0 | 6 | 0 | 0 | 565 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 36 | 0 | 23 | 0 | 17 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 20 | 0 | 30 | 52 | 68 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -6 | 0 | -9 | 0 | -43 | -5 | -5 |
| Repayment of Short-Term Borrowings | 0 | -1 | 0 | 0 | 0 | -45 | -86 | -142 |
| Repayment of Financial Liabilities | 0 | -12 | -12 | -15 | -27 | -33 | -36 | -44 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -15 |
| Others | 0 | 0 | 0 | 0 | 0 | 1 | -2 | 0 |
| Net Cash Flow | 19 | -7 | -14 | 4 | -4 | 40 | 41 | -66 |