| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
180 |
| Equity
Latest Equity |
326.02 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1086.48 |
| Dividend
Full Year Dividend % |
30 |
| Sales Turnover
Full Year Net Sales |
2391.94 |
| Net Profit
Full Year Net Profit |
203.62 |
| Full Year CPS
Full Year Cash Per Share |
7.6 |
| Earning Per Share
Full Year Earning Per Share |
6.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
657.08 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
43.3 |
| Networth
Full Year Return on Networth |
6.39 |
| Price/Book Value
Price to Book value |
10.369515 |
| Yearly PE ratio
Full Year Price to Earning per share |
71.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
59 |
| Bse value
BSE Value in lakhs |
89.38 |
| Nse value
NSE Value in lakhs |
2602.3 |
| High
52 week high |
491 |
| Low
52 week low |
249 |
| Price
NSE Current market price |
449 |
| CPM
Current market price |
449 |
| Market cap
BSE / NSE Market Cap |
14635.23 |
| Net profit
Latest Quarter Net Profit |
69.19 |
| Net profit variance
Latest Quarter Net Profit variance |
177 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1975.19 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
87.79 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
4.44 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
301.66 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.61 |
| TTM NP
Trailing Twelve 12 month Net Profit |
78.06 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
180.14 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.25 |
| TTM PE
Trailing Twelve 12 month PE |
71.82 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
37.81 |
| Equity
Latest Equity |
326.02 |
| LTP
Latest Price (BSE/NSE) |
449 |
| Gross block
Latest Gross Block |
414.79 |
| Loans
Total loans |
136.4 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.9 |
| Year GPM
Full Year Gross Profit Margin |
12.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 554 | 462 | 518 | 534 | 595 | 538 | 602 | 657 |
| YOY Sales Growth % | 19% | -7% | 6% | 13% | 7% | 17% | 16% | 23% |
| Gross Sales | 554 | 462 | 518 | 534 | 595 | 538 | 602 | 657 |
| + Expenses | 508 | 493 | 491 | 507 | 549 | 490 | 541 | 580 |
| Material Cost % | 5% | 10% | -1% | -4% | -0% | -0% | -4% | 4% |
| Change in Inventory | 27 | 45 | -7 | -21 | -1 | -1 | -26 | 28 |
| Manufacturing Cost % | 54% | 64% | 55% | 57% | 53% | 51% | 47% | 48% |
| Employee Cost % | 9% | 11% | 10% | 9% | 10% | 11% | 12% | 11% |
| Other Cost % | 24% | 21% | 31% | 33% | 29% | 30% | 36% | 25% |
| Purchase of Finished Goods % | 33% | 41% | 29% | 25% | 29% | 29% | 27% | 34% |
| Stock Adjustments % | -5% | -10% | 1% | 4% | 0% | 0% | 4% | -4% |
| Other Manufacturing Expenses % | 54% | 64% | 55% | 57% | 53% | 51% | 47% | 48% |
| Operating Profit | 46 | -31 | 26 | 27 | 46 | 48 | 61 | 77 |
| OPM % | 8% | -7% | 5% | 5% | 8% | 9% | 10% | 12% |
| + Other Income | 19 | 20 | 19 | 21 | 24 | 20 | 21 | 19 |
| Miscellaneous Income | 19 | 20 | 19 | 21 | 24 | 20 | 21 | 19 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 9 | 11 | 13 | 12 | 11 | 12 | 11 | 11 |
| Profit before tax | 52 | -24 | 29 | 32 | 56 | 53 | 67 | 82 |
| + Tax % | 23% | 24% | 12% | 22% | 26% | 26% | 25% | 15% |
| Current Tax | 14 | -3 | 10 | 7 | 9 | 15 | 14 | 22 |
| Deferred Tax | -2 | -3 | -7 | 0 | 6 | -2 | 3 | -10 |
| + Net Profit | 40 | -19 | 26 | 25 | 41 | 39 | 50 | 69 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 40 | -19 | 26 | 25 | 41 | 39 | 50 | 69 |
| EPS in Rs | 1.24 | -0.57 | 0.80 | 0.77 | 1.27 | 1.21 | 1.54 | 2.13 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Sales | 17 | 110 | 460 | 943 | 1,493 | 1,920 | 2,067 |
| Sales Growth % | 552% | 319% | 105% | 58% | 29% | 8% | |
| Gross Sales | 1,473 | 1,920 | 2,067 | ||||
| + Expenses | 23 | 566 | 1,850 | 975 | 1,621 | 1,783 | 1,998 |
| Material Cost % | 35% | 34% | 29% | 30% | 30% | 30% | 30% |
| Raw Material Cost | 7 | 49 | 161 | 305 | 502 | 594 | 656 |
| Change in Inventory | -1 | -12 | -28 | -21 | -56 | -13 | -43 |
| Manufacturing Cost % | 1% | 2% | 12% | 2% | 2% | 2% | 3% |
| Employee Cost % | 12% | 8% | 6% | 8% | 11% | 9% | 10% |
| Other Cost % | 90% | 472% | 355% | 63% | 65% | 51% | 55% |
| Raw Materials % | 41% | 45% | 35% | 32% | 34% | 31% | 32% |
| Purchase of Finished Goods % | 34% | 31% | 32% | ||||
| Stock Adjustments % | 6% | 11% | 6% | 2% | 4% | 1% | 2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 2% | 12% | 2% | 2% | 2% | 3% |
| Selling & Administration % | 77% | 63% | 46% | 58% | 53% | 51% | 53% |
| Miscellaneous Expenses % | 1% | 386% | 298% | 0% | 12% | 1% | 1% |
| Operating Profit | -6 | -456 | -1,390 | -31 | -129 | 137 | 69 |
| OPM % | -38% | -416% | -302% | -3% | -9% | 7% | 3% |
| + Other Income | 1 | 4 | 12 | 21 | 23 | 50 | 79 |
| Miscellaneous Income | 22 | 50 | 79 | ||||
| Interest | 0 | 0 | 1 | 3 | 7 | 9 | 13 |
| Depreciation | 0 | 1 | 2 | 7 | 25 | 31 | 45 |
| Profit before tax | -135 | 147 | 90 | ||||
| + Tax % | -7% | 25% | 19% | ||||
| Current Tax | 0 | 0 | 6 | 6 | 17 | 37 | 28 |
| Deferred Tax | 0 | 0 | 1 | 2 | -7 | 0 | -11 |
| + Net Profit | -146 | 111 | 73 | ||||
| Profit Growth % | -176% | -34% | |||||
| Extraordinary Income / Expense | -155 | 0 | 0 | ||||
| Exceptional Item | -155 | 0 | 0 | ||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 1 | 8 | 1 | 0 |
| Net Profit After Minority Interest | 0 | 0 | -1,332 | 16 | -143 | 112 | 73 |
| EPS in Rs | -951,582.14 | 11,110.00 | -11.07 | 3.41 | 2.24 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 593 | 0 | 1,793 | 1,929 | 324 | 325 |
| Reserves | 30 | -437 | -1,765 | -1,087 | -1,323 | 771 | 855 |
| + Borrowings | 0 | 0 | 1,954 | 60 | 92 | 131 | 136 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 1,954 | 60 | 92 | 131 | 136 |
| + Other Liabilities | 4 | 25 | 114 | 271 | 288 | 413 | 492 |
| Current Liabilities | 4 | 27 | 94 | 212 | 294 | 424 | 498 |
| Provisions | 0 | 0 | 1 | 4 | 18 | 21 | 65 |
| Other liability items | 0 | 0 | 20 | 63 | 6 | 7 | 11 |
| Total Liabilities | 34 | 181 | 303 | 1,036 | 987 | 1,640 | 1,808 |
| + Fixed Assets | 0 | 1 | 21 | 342 | 252 | 299 | 302 |
| Gross Block | 0 | 2 | 23 | 350 | 305 | 371 | 415 |
| Accumulated Depreciation | 0 | 1 | 2 | 9 | 52 | 72 | 113 |
| CWIP | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 26 | 124 | 164 | 339 | 260 | 292 | 305 |
| + Other Assets | 8 | 56 | 117 | 354 | 474 | 1,049 | 1,201 |
| Inventories | 1 | 14 | 41 | 67 | 121 | 132 | 176 |
| Trade receivables | 3 | 11 | 34 | 73 | 131 | 159 | 132 |
| Cash Equivalents | 3 | 26 | 21 | 88 | 68 | 486 | 331 |
| Loans n Advances | 1 | 7 | 15 | 41 | 83 | 87 | 111 |
| Other asset items | 0 | -2 | 6 | 86 | 72 | 184 | 450 |
| Total Assets | 34 | 181 | 303 | 1,036 | 987 | 1,640 | 1,808 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -4 | -10 | 30 | 45 | -52 | 235 | 102 |
| Profit from Operations | 32 | 33 | 66 | 165 | 103 | ||
| Working Capital Changes | 4 | 21 | -105 | 102 | -5 | ||
| Profit Before Tax & Extraordinary Items | -4 | -428 | -1,325 | 22 | -141 | 147 | 90 |
| Depreciation | 0 | 1 | 2 | 7 | 25 | 31 | 45 |
| Interest (Net) | 0 | -1 | -1 | -4 | -4 | -16 | -44 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit / Loss on Sale of Investments | -1 | -1 | 0 | -4 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 1 | 167 | 12 | 24 |
| Receivables | -2 | -8 | -24 | -33 | -70 | -39 | 14 |
| Inventories | -1 | -12 | -28 | -21 | -52 | -13 | -45 |
| Trade Payables | 3 | 18 | 58 | 87 | 25 | 97 | 63 |
| Loans & Advances | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | -6 | -9 | -12 | -32 | 5 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -23 | -117 | -21 | -505 | 40 | -470 | -145 |
| Purchase of Fixed Assets | 0 | 0 | -1 | -3 | -12 | -12 | -20 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | -55 | -134 | -75 | -610 | -155 | -94 | -127 |
| Sale of Investments | 31 | 40 | 45 | 450 | 243 | 79 | 133 |
| Interest Received | 0 | 0 | 2 | 3 | 9 | 13 | 39 |
| Acquisition of Companies | 0 | 0 | 0 | -163 | -14 | 0 | 0 |
| Others | 0 | -22 | 8 | -181 | -31 | -456 | -171 |
| + Cash from Financing Activity | 28 | 129 | -1 | 481 | -14 | 337 | -31 |
| Proceeds from Issue of Shares | 1 | 0 | 0 | 0 | 5 | 363 | 5 |
| Proceeds from Short-Term Borrowings | 0 | 129 | 0 | 486 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -3 | -10 | -17 | -23 |
| Interest Paid | 0 | -3 | -7 | -9 | -13 | ||
| Others | 28 | 0 | -1 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 1 | 8 | 21 | -26 | 102 | -74 |