| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
52 |
| Equity
Latest Equity |
374.91 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2551.89 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2226.61 |
| Net Profit
Full Year Net Profit |
343.6 |
| Full Year CPS
Full Year Cash Per Share |
10.6 |
| Earning Per Share
Full Year Earning Per Share |
9.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
617.49 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
78.1 |
| Networth
Full Year Return on Networth |
9.37 |
| Price/Book Value
Price to Book value |
1.907811 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14 |
| Bse value
BSE Value in lakhs |
187.01 |
| Nse value
NSE Value in lakhs |
4523.49 |
| High
52 week high |
178 |
| Low
52 week low |
114 |
| Price
NSE Current market price |
149 |
| CPM
Current market price |
149 |
| Market cap
BSE / NSE Market Cap |
5586.1 |
| Net profit
Latest Quarter Net Profit |
100.53 |
| Net profit variance
Latest Quarter Net Profit variance |
40 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1867.26 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1166.41 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
62.47 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
515.48 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
23.15 |
| TTM NP
Trailing Twelve 12 month Net Profit |
267.84 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
52.44 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.16 |
| TTM PE
Trailing Twelve 12 month PE |
16.27 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
41.99 |
| Equity
Latest Equity |
374.91 |
| LTP
Latest Price (BSE/NSE) |
149 |
| Gross block
Latest Gross Block |
288.92 |
| Loans
Total loans |
768.54 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
144.38 |
| Year OPM
Full Year Operating Profit Margin |
62.5 |
| Year GPM
Full Year Gross Profit Margin |
23.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
63.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 477 | 513 | 530 | 536 | 517 | 535 | 555 | 616 |
| YOY Sales Growth % | 32% | 30% | 28% | 32% | 8% | 4% | 5% | 15% |
| Gross Sales | 477 | 513 | 530 | 536 | 517 | 535 | 555 | 616 |
| + Expenses | 184 | 207 | 273 | 210 | 187 | 202 | 215 | 228 |
| Manufacturing Cost % | 12% | 13% | 14% | 13% | 13% | 12% | 12% | 11% |
| Employee Cost % | 19% | 19% | 17% | 20% | 18% | 20% | 21% | 21% |
| Other Cost % | 7% | 8% | 21% | 6% | 5% | 6% | 6% | 5% |
| Other Manufacturing Expenses % | 12% | 13% | 14% | 13% | 13% | 12% | 12% | 11% |
| Provisions & Contingencies % | 7% | 8% | 21% | 6% | 5% | 6% | 6% | 5% |
| Operating Expenses (Fin.) % | 33% | 35% | 33% | 36% | 24% | 34% | 36% | 35% |
| Operating Profit | 293 | 306 | 257 | 327 | 330 | 334 | 340 | 388 |
| OPM % | 61% | 60% | 48% | 61% | 64% | 62% | 61% | 63% |
| + Other Income | 14 | 6 | 2 | 1 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 14 | 6 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 202 | 214 | 221 | 216 | 218 | 214 | 208 | 239 |
| Depreciation | 11 | 12 | 13 | 13 | 12 | 13 | 14 | 15 |
| Profit before tax | 94 | 86 | 25 | 99 | 100 | 107 | 118 | 135 |
| + Tax % | 25% | 25% | 25% | 27% | 25% | 25% | 26% | 25% |
| Current Tax | 24 | 22 | 21 | 35 | 28 | 26 | 34 | 34 |
| Deferred Tax | -1 | 0 | -15 | -8 | -2 | 2 | -4 | 1 |
| Net Profit | 70 | 65 | 19 | 72 | 75 | 80 | 88 | 101 |
| EPS in Rs |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Sales | 255 | 464 | 692 | 869 | 1,180 | 1,577 | 2,037 |
| Sales Growth % | 82% | 49% | 26% | 36% | 34% | 29% | |
| Gross Sales | 1,577 | 2,057 | |||||
| + Expenses | 83 | 190 | 280 | 360 | 458 | 578 | 873 |
| Manufacturing Cost % | 6% | 5% | 4% | 5% | 5% | 4% | 4% |
| Employee Cost % | 19% | 22% | 19% | 20% | 21% | 20% | 19% |
| Other Cost % | 8% | 14% | 17% | 17% | 13% | 12% | 20% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 6% | 5% | 4% | 4% | 5% | 4% | 4% |
| Selling & Administration % | 6% | 9% | 6% | 7% | 7% | 8% | 9% |
| Miscellaneous Expenses % | 2% | 5% | 11% | 10% | 6% | 4% | 11% |
| Provisions & Contingencies % | 4% | 11% | |||||
| Operating Expenses (Fin.) % | 35% | 35% | |||||
| Operating Profit | 172 | 275 | 412 | 509 | 722 | 999 | 1,163 |
| OPM % | 67% | 59% | 60% | 59% | 61% | 63% | 57% |
| + Other Income | 0 | 2 | 6 | 14 | 35 | 46 | 43 |
| Miscellaneous Income | 46 | 23 | |||||
| Interest | 114 | 201 | 313 | 348 | 472 | 680 | 854 |
| Depreciation | 8 | 19 | 27 | 37 | 42 | 37 | 49 |
| Profit before tax | 328 | 304 | |||||
| + Tax % | 25% | 26% | |||||
| Current Tax | 15 | 18 | 24 | 47 | 57 | 77 | 102 |
| Deferred Tax | 0 | -1 | -9 | -11 | 6 | 7 | -23 |
| + Net Profit | 245 | 225 | |||||
| Profit Growth % | -8% | ||||||
| EPS in Rs |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 230 | 273 | 290 | 322 | 322 | 369 | 373 |
| Reserves | 229 | 417 | 544 | 832 | 1,034 | 1,891 | 2,175 |
| + Borrowings | 1,639 | 3,307 | 4,453 | 5,154 | 7,270 | 8,340 | 10,437 |
| Secured Borrowings | 1,378 | 3,020 | 3,689 | 4,425 | 6,645 | 7,713 | 9,669 |
| Unsecured Borrowings | 261 | 287 | 763 | 729 | 625 | 627 | 769 |
| + Other Liabilities | -1,954 | -3,598 | -4,373 | -5,396 | -7,554 | -9,286 | -11,381 |
| Current Liabilities | 53 | 88 | 179 | 248 | 445 | 587 | 348 |
| Provisions | 1 | 2 | 3 | 3 | 6 | 9 | 25 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 144 | 400 | 914 | 911 | 1,071 | 1,315 | 1,603 |
| + Fixed Assets | 46 | 107 | 133 | 154 | 146 | 146 | 189 |
| Gross Block | 48 | 113 | 145 | 179 | 212 | 221 | 289 |
| Accumulated Depreciation | 2 | 6 | 12 | 25 | 66 | 75 | 100 |
| CWIP | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
| Investments | 13 | 41 | 32 | 514 | 681 | 751 | 404 |
| + Other Assets | 85 | 251 | 748 | 242 | 244 | 418 | 1,009 |
| Trade receivables | 1 | 2 | 1 | 12 | 15 | 30 | 19 |
| Cash Equivalents | 34 | 217 | 681 | 143 | 95 | 186 | 835 |
| Loans n Advances | 50 | 32 | 66 | 88 | 135 | 253 | 239 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | -50 | -83 |
| Total Assets | 144 | 400 | 914 | 911 | 1,071 | 1,315 | 1,603 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -445 | -1,397 | -371 | -578 | -1,474 | -776 | -978 |
| Profit Before Tax & Extraordinary Items | 51 | 56 | 77 | 139 | 243 | 328 | 304 |
| Depreciation | 8 | 19 | 27 | 37 | 42 | 37 | 49 |
| Interest (Net) | 113 | 197 | 303 | 339 | 458 | 646 | 819 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -1 | 0 | -2 | -5 | -13 | -19 | -26 |
| Provisions & Write-offs (Net) | 3 | 20 | 69 | 86 | 54 | 71 | 214 |
| Receivables | -1 | -1 | -1 | -13 | -4 | -16 | 12 |
| Trade Payables | 5 | 2 | 1 | -4 | 20 | -14 | -2 |
| Loans & Advances | -593 | -1,709 | -885 | -1,170 | -2,357 | -1,788 | -1,909 |
| Direct Taxes Paid | -15 | -18 | -15 | -49 | -57 | -75 | -80 |
| + Cash from Investing Activity | -55 | -69 | -71 | -417 | -130 | -100 | 329 |
| Purchase of Fixed Assets | -6 | -19 | -11 | -27 | -15 | -14 | -19 |
| Sale of Fixed Assets | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -302 | -331 | -2,691 | -4,353 | -9,452 | -12,343 | -21,197 |
| Sale of Investments | 303 | 301 | 2,701 | 3,875 | 9,301 | 12,290 | 21,572 |
| Interest Received | 1 | 4 | 2 | 11 | 12 | 31 | 26 |
| Others | -53 | -24 | -71 | 77 | 24 | -64 | -53 |
| + Cash from Financing Activity | 495 | 1,599 | 825 | 535 | 1,632 | 967 | 1,187 |
| Proceeds from Issue of Shares | 169 | 193 | 79 | 201 | 2 | 599 | 18 |
| Proceeds from Issue of Debentures | 0 | 0 | 1,895 | 0 | 835 | 500 | 995 |
| Proceeds from Other Long-Term Borrowings | 465 | 1,692 | 1,680 | 1,850 | 26,420 | 5,982 | 6,343 |
| Redemption of Debentures | -18 | -75 | -1,441 | -50 | -775 | -816 | -815 |
| Repayment of Long-Term Borrowings | 0 | 0 | -1,062 | -1,100 | -24,383 | -4,615 | -4,492 |
| Repayment of Financial Liabilities | -6 | -14 | -23 | -19 | -22 | -31 | -31 |
| Others | -3 | -2 | 0 | 11 | 0 | 0 | 0 |
| Net Cash Flow | -5 | 133 | 384 | -460 | 28 | 92 | 539 |