| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
33 |
| Equity
Latest Equity |
54.6 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
3143.09 |
| Dividend
Full Year Dividend % |
200 |
| Sales Turnover
Full Year Net Sales |
1528.58 |
| Net Profit
Full Year Net Profit |
503.36 |
| Full Year CPS
Full Year Cash Per Share |
47.2 |
| Earning Per Share
Full Year Earning Per Share |
46.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
408.27 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
292.8 |
| Networth
Full Year Return on Networth |
17.04 |
| Price/Book Value
Price to Book value |
2.120902 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.1 |
| Bse value
BSE Value in lakhs |
226.12 |
| Nse value
NSE Value in lakhs |
492.89 |
| High
52 week high |
924 |
| Low
52 week low |
618 |
| Price
NSE Current market price |
621 |
| CPM
Current market price |
621 |
| Market cap
BSE / NSE Market Cap |
6780.04 |
| Net profit
Latest Quarter Net Profit |
137.59 |
| Net profit variance
Latest Quarter Net Profit variance |
27 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1006.92 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0.28 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.03 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
665.67 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
43.55 |
| TTM NP
Trailing Twelve 12 month Net Profit |
313.85 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
33.17 |
| TTM EPS
Trailing Twelve 12 month EPS |
46.1 |
| TTM PE
Trailing Twelve 12 month PE |
13.47 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
11.2 |
| Equity
Latest Equity |
54.6 |
| LTP
Latest Price (BSE/NSE) |
621 |
| Gross block
Latest Gross Block |
73.52 |
| Loans
Total loans |
505.12 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
72.7 |
| Year GPM
Full Year Gross Profit Margin |
43.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
73.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 283 | 304 | 327 | 361 | 369 | 390 | 408 | 432 |
| YOY Sales Growth % | 39% | 46% | 39% | 44% | 31% | 28% | 25% | 20% |
| Gross Sales | 283 | 304 | 327 | 361 | 369 | 390 | 408 | 432 |
| + Expenses | 79 | 85 | 83 | 97 | 98 | 113 | 110 | 123 |
| Manufacturing Cost % | 6% | 5% | 6% | 5% | 5% | 5% | 6% | 5% |
| Employee Cost % | 19% | 20% | 19% | 19% | 19% | 21% | 19% | 20% |
| Other Cost % | 3% | 3% | 1% | 3% | 3% | 3% | 2% | 3% |
| Other Manufacturing Expenses % | 6% | 5% | 6% | 5% | 5% | 5% | 6% | 5% |
| Provisions & Contingencies % | 3% | 3% | 1% | 3% | 3% | 3% | 2% | 3% |
| Operating Expenses (Fin.) % | 26% | 26% | 25% | 25% | 25% | 27% | 26% | 0% |
| Operating Profit | 204 | 219 | 244 | 264 | 271 | 277 | 298 | 309 |
| OPM % | 72% | 72% | 75% | 73% | 73% | 71% | 73% | 72% |
| + Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 85 | 92 | 102 | 106 | 110 | 114 | 115 | 121 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 117 | 124 | 140 | 155 | 158 | 160 | 180 | 185 |
| + Tax % | 23% | 23% | 23% | 23% | 23% | 22% | 24% | 23% |
| Current Tax | 27 | 29 | 34 | 34 | 35 | 36 | 42 | 39 |
| Deferred Tax | 0 | -1 | -3 | 2 | 1 | 0 | 1 | 4 |
| + Net Profit | 90 | 96 | 108 | 119 | 122 | 124 | 138 | 143 |
| Net Profit After Minority Interest | 90 | 96 | 108 | 119 | 122 | 124 | 138 | |
| EPS in Rs | 8.40 | 8.94 | 10.03 | 11.07 | 11.29 | 11.44 | 12.66 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 172 | 230 | 317 | 448 | 585 | 830 | 1,166 | 1,529 |
| Sales Growth % | 34% | 38% | 41% | 30% | 42% | 40% | 31% | |
| Gross Sales | 830 | 1,166 | 1,528 | |||||
| + Expenses | 83 | 84 | 99 | 138 | 185 | 244 | 320 | 418 |
| Manufacturing Cost % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 25% | 22% | 20% | 23% | 23% | 22% | 20% | 19% |
| Other Cost % | 21% | 14% | 11% | 7% | 8% | 7% | 7% | 7% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 19% | 8% | 4% | 4% | 5% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 3% | 6% | 7% | 3% | 3% | 3% | 3% | 3% |
| Provisions & Contingencies % | 2% | 2% | 3% | |||||
| Operating Expenses (Fin.) % | 22% | 26% | 26% | |||||
| Operating Profit | 89 | 145 | 218 | 310 | 399 | 586 | 845 | 1,110 |
| OPM % | 52% | 63% | 69% | 69% | 68% | 71% | 73% | 73% |
| + Other Income | 0 | 0 | 6 | 12 | 22 | 32 | 10 | 0 |
| Miscellaneous Income | 32 | 10 | 0 | |||||
| Interest | 49 | 76 | 106 | 149 | 211 | 289 | 356 | 446 |
| Depreciation | 2 | 6 | 5 | 7 | 8 | 10 | 12 | 12 |
| Profit before tax | 319 | 489 | 653 | |||||
| + Tax % | 22% | 23% | 23% | |||||
| Current Tax | 11 | 18 | 25 | 32 | 46 | 70 | 115 | 145 |
| Deferred Tax | -1 | -2 | 1 | 7 | 0 | 2 | -4 | 5 |
| + Net Profit | 248 | 378 | 503 | |||||
| Profit Growth % | 53% | 33% | ||||||
| Net Profit After Minority Interest | 0 | 0 | 87 | 128 | 155 | 248 | 378 | 503 |
| EPS in Rs | 20.33 | 29.39 | 35.49 | 23.13 | 35.02 | 46.26 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 43 | 43 | 44 | 44 | 54 | 54 | 54 |
| Reserves | 751 | 805 | 894 | 1,032 | 1,197 | 2,245 | 2,654 | 3,143 |
| + Borrowings | 508 | 689 | 1,491 | 2,070 | 2,989 | 3,415 | 4,969 | 6,246 |
| Secured Borrowings | 508 | 689 | 1,455 | 2,028 | 2,886 | 3,325 | 4,522 | 5,741 |
| Unsecured Borrowings | 0 | 0 | 36 | 42 | 103 | 90 | 447 | 505 |
| Deferred Credit | 0 | 0 | 11 | 11 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 61 | -1,213 | -1,946 | -2,546 | -3,541 | -4,973 | -6,782 | -8,388 |
| Current Liabilities | 24 | 256 | 44 | 96 | 94 | 117 | 113 | 228 |
| Provisions | 0 | 0 | 4 | 9 | 5 | 3 | 4 | 19 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other liability items | 37 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1,362 | 324 | 483 | 601 | 689 | 740 | 895 | 1,055 |
| + Fixed Assets | 7 | 18 | 15 | 17 | 24 | 30 | 29 | 29 |
| Gross Block | 12 | 28 | 29 | 35 | 47 | 57 | 67 | 74 |
| Accumulated Depreciation | 6 | 10 | 14 | 18 | 23 | 28 | 38 | 44 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 80 | 94 | 0 | 175 | 47 | 158 | 315 | 395 |
| + Other Assets | 1,276 | 212 | 468 | 408 | 617 | 553 | 551 | 631 |
| Trade receivables | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Cash Equivalents | 80 | 182 | 414 | 330 | 507 | 378 | 343 | 305 |
| Loans n Advances | 1,179 | 12 | 62 | 97 | 136 | 203 | 243 | 369 |
| Other asset items | 16 | 17 | -8 | -19 | -26 | -28 | -36 | -48 |
| Total Assets | 1,362 | 324 | 483 | 601 | 689 | 740 | 895 | 1,055 |
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -341 | -421 | -495 | -852 | -1,232 | -1,435 | -1,185 |
| Profit from Operations | 116 | 146 | 228 | 348 | 506 | 682 | |
| Working Capital Changes | -516 | -614 | -1,030 | -1,506 | -1,837 | -1,735 | |
| Profit Before Tax & Extraordinary Items | 28 | 113 | 167 | 202 | 319 | 489 | 653 |
| Depreciation | 2 | 5 | 7 | 8 | 10 | 12 | 12 |
| Interest (Net) | 20 | 6 | 5 | 18 | 22 | 35 | 40 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 7 | 20 | 12 | 14 | 19 | 26 | 40 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 2 | 0 | 0 | 0 | 0 | 0 | -5 |
| Trade Payables | 2 | 1 | 0 | 2 | -1 | 4 | 0 |
| Loans & Advances | -386 | -531 | -661 | -1,018 | -1,493 | -1,853 | -1,787 |
| Change in Borrowing | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Direct Taxes Paid | -10 | -21 | -27 | -50 | -75 | -104 | -132 |
| + Cash from Investing Activity | 26 | 77 | -186 | 163 | -236 | -61 | -105 |
| Purchase of Fixed Assets | -4 | -2 | -5 | -6 | -6 | -9 | -11 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -175 | 0 | -111 | -157 | -80 |
| Sale of Investments | 0 | 94 | 0 | 128 | 0 | 0 | 0 |
| Interest Received | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 22 | -15 | -6 | 40 | -119 | 105 | -14 |
| + Cash from Financing Activity | 344 | 560 | 592 | 907 | 1,220 | 1,566 | 1,238 |
| Proceeds from Issue of Shares | 201 | 0 | 5 | 1 | 793 | 18 | 17 |
| Proceeds from Issue of Debentures | 0 | 15 | 165 | 0 | 0 | 50 | 150 |
| Proceeds from Other Long-Term Borrowings | 267 | 978 | 1,141 | 1,639 | 1,589 | 2,863 | 2,853 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | -135 | -30 | -20 |
| Repayment of Long-Term Borrowings | -106 | -252 | -665 | -727 | -1,020 | -1,327 | -1,700 |
| Repayment of Financial Liabilities | 0 | -3 | -4 | -6 | -7 | -8 | -8 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -54 |
| Others | 6 | -179 | -50 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 28 | 216 | -89 | 217 | -249 | 70 | -53 |