| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-134 |
| Equity
Latest Equity |
139.08 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
512.21 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1151.73 |
| Net Profit
Full Year Net Profit |
-257.78 |
| Full Year CPS
Full Year Cash Per Share |
-10.2 |
| Earning Per Share
Full Year Earning Per Share |
-18.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
331.07 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
46.8 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
3.803419 |
| Yearly PE ratio
Full Year Price to Earning per share |
-9.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-17.5 |
| Bse value
BSE Value in lakhs |
775.58 |
| Nse value
NSE Value in lakhs |
9479.6 |
| High
52 week high |
183 |
| Low
52 week low |
76 |
| Price
NSE Current market price |
178 |
| CPM
Current market price |
178 |
| Market cap
BSE / NSE Market Cap |
2476.32 |
| Net profit
Latest Quarter Net Profit |
-73.57 |
| Net profit variance
Latest Quarter Net Profit variance |
-3 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
970.01 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
85.47 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.81 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-128.08 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-10.03 |
| TTM NP
Trailing Twelve 12 month Net Profit |
37.66 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-30.47 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
21.81 |
| Equity
Latest Equity |
139.08 |
| LTP
Latest Price (BSE/NSE) |
178 |
| Gross block
Latest Gross Block |
1092.75 |
| Loans
Total loans |
513.39 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-9 |
| Year GPM
Full Year Gross Profit Margin |
-11.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
-6.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 153 | 197 | 266 | 205 | 282 | 277 | 388 | 331 |
| YOY Sales Growth % | -19% | -25% | -12% | -19% | 84% | 41% | 46% | 61% |
| Gross Sales | 153 | 197 | 266 | 205 | 282 | 277 | 388 | 331 |
| + Expenses | 168 | 228 | 282 | 256 | 317 | 311 | 388 | 353 |
| Material Cost % | 84% | 74% | 54% | 55% | 98% | 79% | 57% | 60% |
| Raw Material Cost | 100 | 132 | 153 | 116 | 232 | 208 | 239 | 210 |
| Change in Inventory | 28 | 14 | -9 | -4 | 43 | 11 | -18 | -12 |
| Manufacturing Cost % | 22% | 20% | 21% | 39% | 25% | 23% | 19% | 24% |
| Employee Cost % | 21% | 26% | 21% | 26% | 21% | 19% | 15% | 15% |
| Other Cost % | -17% | -4% | 10% | 5% | -31% | -8% | 9% | 7% |
| Raw Materials % | 65% | 67% | 58% | 57% | 82% | 75% | 62% | 63% |
| Purchase of Finished Goods % | 20% | 10% | 3% | 1% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -18% | -7% | 3% | 2% | -15% | -4% | 5% | 4% |
| Other Manufacturing Expenses % | 22% | 20% | 21% | 39% | 25% | 23% | 19% | 24% |
| Operating Profit | -15 | -31 | -16 | -51 | -35 | -34 | 0 | -22 |
| OPM % | -10% | -16% | -6% | -25% | -12% | -12% | -0% | -7% |
| + Other Income | 14 | 6 | 3 | 8 | 5 | 7 | 2 | 5 |
| Miscellaneous Income | 14 | 6 | 3 | 8 | 5 | 7 | 2 | 5 |
| Interest | 9 | 16 | 15 | 16 | 13 | 11 | 16 | 16 |
| Depreciation | 7 | 11 | 33 | 25 | 27 | 29 | 35 | 39 |
| Profit before tax | -16 | -52 | -61 | -83 | -70 | -68 | -49 | -72 |
| + Tax % | -9% | 6% | -1% | -0% | 2% | -0% | -11% | -2% |
| Current Tax | 1 | -3 | 2 | 0 | 0 | 0 | 5 | 1 |
| Deferred Tax | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 |
| + Net Profit | -17 | -49 | -62 | -83 | -69 | -68 | -54 | -74 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -12 | -2 | -2 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | -12 | -2 | -2 | -1 | 0 |
| Net Profit After Minority Interest | -17 | -49 | -62 | -83 | -69 | -68 | -54 | -74 |
| EPS in Rs | -1.41 | -4.05 | -5.15 | -6.87 | -5.35 | -5.12 | -4.03 | -4.98 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 350 | 275 | 513 | 843 | 708 | 1,020 | 868 | 1,152 |
| Sales Growth % | -21% | 86% | 64% | -16% | 44% | -15% | 33% | |
| Gross Sales | 1,020 | 868 | 1,152 | |||||
| + Expenses | 402 | 306 | 460 | 816 | 670 | 908 | 905 | 1,272 |
| Material Cost % | 62% | 70% | 76% | 77% | 73% | 71% | 67% | 66% |
| Raw Material Cost | 256 | 186 | 371 | 660 | 513 | 774 | 591 | 796 |
| Change in Inventory | -39 | 7 | 16 | -8 | 5 | -46 | -9 | -32 |
| Manufacturing Cost % | 4% | 5% | 2% | 1% | 2% | 2% | 2% | 1% |
| Employee Cost % | 13% | 19% | 10% | 7% | 9% | 7% | 18% | 19% |
| Other Cost % | 36% | 17% | 2% | 11% | 10% | 8% | 17% | 24% |
| Raw Materials % | 73% | 68% | 72% | 78% | 72% | 76% | 68% | 69% |
| Purchase of Finished Goods % | 12% | 7% | 0% | |||||
| Stock Adjustments % | 11% | -2% | -3% | 1% | -1% | 5% | 1% | 3% |
| Power & Fuel % | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 4% | 2% | 1% | 2% | 2% | 2% | 1% |
| Selling & Administration % | 7% | 9% | 6% | 5% | 7% | 8% | 17% | 22% |
| Miscellaneous Expenses % | 6% | 12% | 3% | 5% | 4% | 1% | 1% | 2% |
| Operating Profit | -52 | -30 | 53 | 26 | 37 | 112 | -37 | -120 |
| OPM % | -15% | -11% | 10% | 3% | 5% | 11% | -4% | -10% |
| + Other Income | 25 | 36 | 11 | 6 | 15 | 19 | 31 | 23 |
| Miscellaneous Income | 19 | 31 | 23 | |||||
| Interest | 9 | 11 | 14 | 19 | 19 | 19 | 43 | 56 |
| Depreciation | 8 | 16 | 14 | 15 | 16 | 19 | 56 | 116 |
| Profit before tax | 93 | -105 | -269 | |||||
| + Tax % | 31% | -5% | -2% | |||||
| Current Tax | 8 | 0 | 1 | 8 | -2 | 12 | 6 | 5 |
| Deferred Tax | 10 | 1 | -1 | 2 | 1 | 17 | -1 | 0 |
| + Net Profit | 64 | -110 | -274 | |||||
| Profit Growth % | -272% | 149% | ||||||
| Extraordinary Income / Expense | 0 | 0 | -17 | |||||
| Exceptional Item | 0 | 0 | -17 | |||||
| Net Profit After Minority Interest | 0 | 0 | 3 | 5 | 8 | 64 | -110 | -274 |
| EPS in Rs | 4.77 | 7.10 | 11.08 | 5.29 | -9.11 | -19.71 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 121 | 121 | 139 |
| Reserves | 165 | 128 | 193 | 201 | 212 | 601 | 492 | 512 |
| + Borrowings | 57 | 46 | 122 | 128 | 133 | 46 | 707 | 713 |
| Secured Borrowings | 30 | 28 | 21 | 30 | 36 | 23 | 256 | 200 |
| Unsecured Borrowings | 27 | 18 | 101 | 98 | 97 | 23 | 451 | 513 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 152 | 208 | 356 | 267 | 353 | 245 | 348 | 625 |
| Current Liabilities | 142 | 192 | 343 | 257 | 338 | 240 | 319 | 611 |
| Provisions | 1 | 2 | 8 | 3 | 3 | 5 | 7 | 16 |
| Equity Application Money | 0 | 0 | 13 | 13 | 13 | 0 | 1 | 0 |
| Other liability items | 10 | 28 | 11 | 10 | 9 | 10 | 34 | 20 |
| Total Liabilities | 381 | 389 | 678 | 603 | 705 | 1,013 | 1,668 | 1,989 |
| + Fixed Assets | 78 | 98 | 93 | 101 | 79 | 92 | 586 | 861 |
| Gross Block | 128 | 165 | 168 | 189 | 167 | 189 | 723 | 1,093 |
| Accumulated Depreciation | 51 | 67 | 75 | 88 | 88 | 98 | 136 | 232 |
| CWIP | 1 | 1 | 19 | 18 | 5 | 22 | 79 | 7 |
| Investments | 10 | 7 | 1 | 1 | 1 | 1 | 1 | 1 |
| + Other Assets | 293 | 282 | 565 | 484 | 620 | 898 | 1,002 | 1,120 |
| Inventories | 131 | 118 | 117 | 136 | 128 | 196 | 282 | 404 |
| Trade receivables | 99 | 99 | 328 | 169 | 315 | 221 | 333 | 410 |
| Cash Equivalents | 11 | 11 | 36 | 55 | 52 | 360 | 220 | 64 |
| Loans n Advances | 48 | 62 | 87 | 109 | 109 | 96 | 141 | 221 |
| Other asset items | 4 | -8 | -3 | 15 | 17 | 24 | 26 | 21 |
| Total Assets | 381 | 389 | 678 | 603 | 705 | 1,013 | 1,668 | 1,989 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 22 | 34 | -13 | 56 | 3 | 28 | -169 | -87 |
| Profit from Operations | 17 | 68 | 50 | 128 | -45 | -113 | ||
| Working Capital Changes | -27 | 1 | -43 | -95 | -113 | 31 | ||
| Profit Before Tax & Extraordinary Items | 33 | -35 | -13 | 15 | 8 | 93 | -105 | -253 |
| Depreciation | 8 | 16 | 17 | 19 | 19 | 19 | 56 | 116 |
| Interest (Net) | 8 | 9 | 15 | 20 | 20 | 14 | 7 | 47 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 3 | 13 | -3 | 4 | 1 | 1 |
| Profit / Loss in Forex | 0 | 0 | -3 | 2 | 6 | -1 | -7 | -10 |
| Receivables | 2 | -4 | -223 | 102 | -140 | 12 | -126 | -117 |
| Inventories | -54 | 13 | 10 | -19 | 8 | -68 | -87 | -121 |
| Trade Payables | 33 | 35 | 186 | -82 | 89 | -38 | 100 | 269 |
| Direct Taxes Paid | -9 | 0 | -4 | -13 | -4 | -5 | -11 | -4 |
| + Cash from Investing Activity | -26 | -11 | -20 | -10 | 8 | -286 | -489 | -155 |
| Purchase of Fixed Assets | -25 | -11 | -18 | -20 | -16 | -24 | -545 | -248 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | -20 | -59 | -71 |
| Interest Received | 1 | 1 | 1 | 1 | 1 | 3 | 19 | 25 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -2 | -1 | -4 | 8 | -1 | -247 | 95 | 138 |
| + Cash from Financing Activity | 6 | -25 | 46 | -17 | -16 | 317 | 614 | 224 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 259 |
| Proceeds from Issue of Debentures | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 16 | 0 | 0 | 8 | 4 | 0 | 462 | 19 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 6 | 0 | 195 | 53 |
| Repayment of Long-Term Borrowings | -1 | -11 | 0 | 0 | 0 | -24 | 0 | -67 |
| Repayment of Short-Term Borrowings | 0 | 0 | -9 | -3 | 0 | -11 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | -5 | -5 | -7 | -6 | -6 | -2 | -1 |
| Interest Paid | -14 | -15 | -19 | -17 | -42 | -53 | ||
| Others | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 15 |
| Net Cash Flow | 1 | -1 | 13 | 29 | -5 | 60 | -44 | -18 |