| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
5 |
| Equity
Latest Equity |
54.92 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
388.13 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
450.44 |
| Net Profit
Full Year Net Profit |
52.35 |
| Full Year CPS
Full Year Cash Per Share |
10.6 |
| Earning Per Share
Full Year Earning Per Share |
9.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
132.01 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
80.7 |
| Networth
Full Year Return on Networth |
14.02 |
| Price/Book Value
Price to Book value |
2.800496 |
| Yearly PE ratio
Full Year Price to Earning per share |
23.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.3 |
| Bse value
BSE Value in lakhs |
6.66 |
| Nse value
NSE Value in lakhs |
107.54 |
| High
52 week high |
342 |
| Low
52 week low |
184 |
| Price
NSE Current market price |
228 |
| CPM
Current market price |
226 |
| Market cap
BSE / NSE Market Cap |
1241.3 |
| Net profit
Latest Quarter Net Profit |
15.08 |
| Net profit variance
Latest Quarter Net Profit variance |
166 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
343.86 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
64.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.84 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
71.82 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.94 |
| TTM NP
Trailing Twelve 12 month Net Profit |
52.45 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.58 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.53 |
| TTM PE
Trailing Twelve 12 month PE |
23.71 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.9 |
| Equity
Latest Equity |
54.92 |
| LTP
Latest Price (BSE/NSE) |
226 |
| Gross block
Latest Gross Block |
91.14 |
| Loans
Total loans |
16.18 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.3 |
| Year GPM
Full Year Gross Profit Margin |
16.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 103 | 100 | 93 | 97 | 115 | 98 | 105 | 132 |
| YOY Sales Growth % | 66% | 64% | 53% | 20% | 12% | -1% | 12% | 37% |
| Gross Sales | 103 | 100 | 93 | 97 | 115 | 98 | 105 | 132 |
| + Expenses | 82 | 85 | 79 | 89 | 100 | 85 | 89 | 117 |
| Material Cost % | 61% | 64% | 66% | 68% | 72% | 50% | 62% | 71% |
| Raw Material Cost | 62 | 63 | 60 | 65 | 79 | 53 | 65 | 91 |
| Change in Inventory | 1 | 1 | 2 | 0 | 4 | -4 | -1 | 3 |
| Manufacturing Cost % | 9% | 11% | 10% | 14% | 10% | 10% | 10% | 14% |
| Employee Cost % | 4% | 4% | 5% | 5% | 4% | 6% | 6% | 5% |
| Other Cost % | 6% | 6% | 4% | 6% | 0% | 20% | 6% | -1% |
| Raw Materials % | 60% | 63% | 64% | 68% | 68% | 53% | 63% | 69% |
| Purchase of Finished Goods % | 7% | 8% | 7% | 6% | 8% | 13% | 5% | 3% |
| Stock Adjustments % | -1% | -1% | -2% | -0% | -4% | 4% | 1% | -2% |
| Other Manufacturing Expenses % | 9% | 11% | 10% | 14% | 10% | 10% | 10% | 14% |
| Operating Profit | 20 | 15 | 14 | 8 | 15 | 13 | 16 | 15 |
| OPM % | 20% | 15% | 15% | 8% | 13% | 13% | 15% | 12% |
| + Other Income | 5 | 6 | 4 | 3 | 5 | 4 | 3 | 3 |
| Miscellaneous Income | 5 | 6 | 4 | 3 | 5 | 4 | 3 | 3 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 24 | 19 | 16 | 8 | 18 | 15 | 17 | 17 |
| + Tax % | 26% | 25% | 27% | 33% | 27% | 26% | 27% | 10% |
| Current Tax | 6 | 4 | 5 | 2 | 4 | 4 | 4 | 3 |
| Deferred Tax | 0 | 1 | 0 | 1 | 0 | 0 | 1 | -1 |
| + Net Profit | 18 | 15 | 12 | 6 | 13 | 11 | 12 | 15 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net Profit After Minority Interest | 18 | 14 | 12 | 6 | 13 | 12 | 13 | 15 |
| EPS in Rs | 3.19 | 2.60 | 2.10 | 1.03 | 2.32 | 2.11 | 2.29 | 2.75 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Sales | 89 | 188 | 231 | 264 | 392 |
| Sales Growth % | 111% | 23% | 14% | 48% | |
| Gross Sales | 264 | 392 | |||
| + Expenses | 81 | 164 | 183 | 203 | 335 |
| Material Cost % | 79% | 73% | 60% | 61% | 70% |
| Raw Material Cost | 71 | 138 | 142 | 162 | 278 |
| Change in Inventory | 0 | 0 | -3 | 0 | -4 |
| Manufacturing Cost % | 2% | 1% | 1% | 1% | 2% |
| Employee Cost % | 3% | 2% | 3% | 3% | 3% |
| Other Cost % | 8% | 11% | 15% | 11% | 10% |
| Raw Materials % | 79% | 73% | 61% | 61% | 71% |
| Purchase of Finished Goods % | 5% | 7% | |||
| Stock Adjustments % | -0% | 0% | 1% | -0% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 0% | 0% | 1% |
| Selling & Administration % | 7% | 10% | 13% | 11% | 9% |
| Miscellaneous Expenses % | 1% | 1% | 0% | 1% | 1% |
| Operating Profit | 8 | 25 | 48 | 61 | 58 |
| OPM % | 9% | 13% | 21% | 23% | 15% |
| + Other Income | 0 | 1 | 1 | 3 | 17 |
| Miscellaneous Income | 3 | 17 | |||
| Interest | 0 | 2 | 2 | 2 | 3 |
| Depreciation | 1 | 1 | 2 | 3 | 4 |
| Profit before tax | 58 | 67 | |||
| + Tax % | 26% | 27% | |||
| Current Tax | 2 | 6 | 14 | 15 | 17 |
| Deferred Tax | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | 44 | 49 | |||
| Profit Growth % | 14% | ||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 5 | 18 | 38 | 44 | 50 |
| EPS in Rs | 45.73 | 168.55 | 9.34 | 7.92 | 9.12 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 40 | 55 | 55 |
| Reserves | 3 | 21 | 22 | 276 | 329 |
| + Borrowings | 5 | 26 | 22 | 11 | 18 |
| Secured Borrowings | 1 | 8 | 5 | 1 | 2 |
| Unsecured Borrowings | 4 | 18 | 17 | 10 | 16 |
| Deferred Credit | 1 | 1 | 1 | 1 | 2 |
| + Other Liabilities | 23 | 36 | 37 | 53 | 66 |
| Current Liabilities | 23 | 36 | 28 | 43 | 54 |
| Provisions | 2 | 5 | 5 | 4 | 4 |
| Minority Interest | 0 | 0 | 10 | 9 | 13 |
| Other liability items | 0 | 0 | 1 | 1 | 0 |
| Total Liabilities | 32 | 84 | 121 | 395 | 468 |
| + Fixed Assets | 6 | 7 | 34 | 40 | 81 |
| Gross Block | 7 | 8 | 38 | 46 | 91 |
| Accumulated Depreciation | 1 | 1 | 3 | 6 | 10 |
| CWIP | 0 | 0 | 3 | 8 | 44 |
| Investments | 0 | 0 | 0 | 0 | 21 |
| + Other Assets | 27 | 78 | 84 | 347 | 322 |
| Inventories | 6 | 15 | 27 | 21 | 48 |
| Trade receivables | 17 | 49 | 31 | 50 | 79 |
| Cash Equivalents | 1 | 4 | 15 | 256 | 152 |
| Loans n Advances | 3 | 9 | 10 | 15 | 21 |
| Other asset items | 0 | 1 | 0 | 5 | 22 |
| Total Assets | 32 | 84 | 121 | 395 | 468 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | 3 | -15 | 38 | 33 | -8 |
| Profit from Operations | 8 | 27 | 55 | 63 | 57 |
| Working Capital Changes | -3 | -39 | -2 | -13 | -48 |
| Profit Before Tax & Extraordinary Items | 7 | 24 | 51 | 58 | 68 |
| Depreciation | 1 | 1 | 2 | 3 | 4 |
| Interest (Net) | 0 | 1 | 2 | 1 | -14 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 0 | 1 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | -1 |
| Receivables | -1 | -33 | 17 | -19 | -28 |
| Inventories | 0 | -10 | -12 | 6 | -27 |
| Trade Payables | -2 | 8 | -14 | 12 | 17 |
| Direct Taxes Paid | -2 | -3 | -14 | -17 | -17 |
| + Cash from Investing Activity | -1 | -5 | -37 | -79 | -156 |
| Purchase of Fixed Assets | -2 | -1 | -28 | -16 | -56 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -22 |
| Sale of Investments | 0 | 0 | 0 | 0 | 2 |
| Interest Received | 0 | 0 | 0 | 1 | 12 |
| Others | 0 | -4 | -9 | -65 | -92 |
| + Cash from Financing Activity | -1 | 19 | 0 | 220 | 1 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 250 | 0 |
| Proceeds from Other Long-Term Borrowings | 1 | 16 | 1 | 2 | 3 |
| Proceeds from Short-Term Borrowings | 2 | 20 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -1 | -15 | 0 | -2 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -7 | -10 | -5 |
| Repayment of Financial Liabilities | -1 | -1 | -1 | -2 | 0 |
| Interest Paid | 0 | -1 | -2 | -2 | 0 |
| Others | -3 | 0 | 10 | -16 | 4 |
| Net Cash Flow | 1 | -1 | 2 | 174 | -163 |