| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
13 |
| Equity
Latest Equity |
78.28 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1426.17 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
4159.79 |
| Net Profit
Full Year Net Profit |
163.2 |
| Full Year CPS
Full Year Cash Per Share |
2.8 |
| Earning Per Share
Full Year Earning Per Share |
2.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1308.14 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
19.2 |
| Networth
Full Year Return on Networth |
11.92 |
| Price/Book Value
Price to Book value |
3.229167 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22 |
| Bse value
BSE Value in lakhs |
20.19 |
| Nse value
NSE Value in lakhs |
514.9 |
| High
52 week high |
74 |
| Low
52 week low |
45 |
| Price
NSE Current market price |
62 |
| CPM
Current market price |
62 |
| Market cap
BSE / NSE Market Cap |
4873.59 |
| Net profit
Latest Quarter Net Profit |
52.9 |
| Net profit variance
Latest Quarter Net Profit variance |
38 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2957.04 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
209.3 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.08 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
264.34 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.7 |
| TTM NP
Trailing Twelve 12 month Net Profit |
108.07 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.38 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.03 |
| TTM PE
Trailing Twelve 12 month PE |
30.67 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
19.87 |
| Equity
Latest Equity |
78.28 |
| LTP
Latest Price (BSE/NSE) |
62 |
| Gross block
Latest Gross Block |
972.1 |
| Loans
Total loans |
24.13 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.5 |
| Year GPM
Full Year Gross Profit Margin |
6.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
8 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 925 | 940 | 939 | 1,055 | 1,029 | 1,136 | 1,168 | 1,308 |
| YOY Sales Growth % | 53% | 33% | 15% | 28% | 11% | 21% | 24% | 24% |
| Gross Sales | 925 | 940 | 939 | 1,055 | 1,029 | 1,136 | 1,168 | 1,308 |
| + Expenses | 853 | 871 | 867 | 979 | 945 | 1,061 | 1,112 | 1,204 |
| Material Cost % | 94% | 74% | 78% | 80% | 81% | 79% | 77% | 81% |
| Raw Material Cost | 789 | 716 | 731 | 825 | 806 | 886 | 921 | 1,028 |
| Change in Inventory | 78 | -21 | 1 | 23 | 23 | 13 | -20 | 31 |
| Manufacturing Cost % | 11% | 10% | 10% | 12% | 11% | 12% | 11% | 12% |
| Employee Cost % | 4% | 4% | 4% | 5% | 4% | 5% | 4% | 4% |
| Other Cost % | -17% | 5% | -0% | -4% | -4% | -2% | 3% | -5% |
| Raw Materials % | 85% | 76% | 78% | 78% | 78% | 78% | 79% | 79% |
| Stock Adjustments % | -8% | 2% | -0% | -2% | -2% | -1% | 2% | -2% |
| Other Manufacturing Expenses % | 11% | 10% | 10% | 12% | 11% | 12% | 11% | 12% |
| Operating Profit | 72 | 70 | 72 | 77 | 84 | 75 | 56 | 105 |
| OPM % | 8% | 7% | 8% | 7% | 8% | 7% | 5% | 8% |
| + Other Income | 1 | 3 | 3 | 5 | 2 | 4 | 0 | 0 |
| Miscellaneous Income | 1 | 3 | 3 | 5 | 2 | 4 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 7 | 11 | 12 | 16 | 15 | 14 | 15 | 18 |
| Depreciation | 8 | 11 | 12 | 15 | 15 | 15 | 15 | 15 |
| Profit before tax | 58 | 51 | 50 | 51 | 56 | 50 | 26 | 72 |
| + Tax % | 28% | 35% | 21% | 25% | 23% | 20% | 21% | 26% |
| Current Tax | 14 | 13 | 12 | 10 | 11 | 8 | 4 | 17 |
| Deferred Tax | 2 | 4 | -2 | 3 | 2 | 2 | 1 | 2 |
| + Net Profit | 42 | 33 | 39 | 38 | 43 | 40 | 20 | 53 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 |
| Net Profit After Minority Interest | 42 | 33 | 39 | 38 | 43 | 40 | 20 | 53 |
| EPS in Rs | 2.66 | 2.12 | 2.51 | 2.45 | 2.76 | 2.56 | 1.31 | 0.68 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,600 | 1,630 | 1,477 | 2,198 | 2,413 | 2,466 | 3,507 | 4,160 |
| Sales Growth % | 2% | -9% | 49% | 10% | 2% | 42% | 19% | |
| Gross Sales | 2,466 | 3,507 | 4,160 | |||||
| Excise Duty | 227 | 227 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,303 | 1,364 | 1,413 | 2,116 | 2,344 | 2,322 | 3,241 | 3,853 |
| Material Cost % | 69% | 68% | 75% | 80% | 82% | 80% | 78% | 77% |
| Raw Material Cost | 1,096 | 1,117 | 1,112 | 1,773 | 1,999 | 2,017 | 2,878 | 3,248 |
| Change in Inventory | 9 | -12 | -9 | -12 | -18 | -35 | -154 | -60 |
| Manufacturing Cost % | 6% | 6% | 15% | 11% | 9% | 9% | 8% | 9% |
| Employee Cost % | 2% | 3% | 3% | 2% | 2% | 3% | 4% | 4% |
| Other Cost % | 4% | 7% | 4% | 3% | 3% | 2% | 2% | 3% |
| Raw Materials % | 69% | 69% | 75% | 81% | 83% | 82% | 82% | 78% |
| Stock Adjustments % | -1% | 1% | 1% | 1% | 1% | 1% | 4% | 1% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 4% | 4% | 5% |
| Other Manufacturing Expenses % | 4% | 3% | 12% | 8% | 6% | 5% | 4% | 4% |
| Selling & Administration % | 1% | 0% | 2% | 2% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 3% | 5% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 297 | 266 | 64 | 83 | 69 | 144 | 266 | 307 |
| OPM % | 19% | 16% | 4% | 4% | 3% | 6% | 8% | 7% |
| + Other Income | 3 | 3 | 3 | 7 | 10 | 8 | 9 | 13 |
| Miscellaneous Income | 8 | 9 | 13 | |||||
| Exceptional Income | 3 | 0 | 0 | |||||
| Interest | 20 | 22 | 21 | 27 | 24 | 29 | 35 | 56 |
| Depreciation | 6 | 7 | 8 | 8 | 9 | 13 | 30 | 57 |
| Profit before tax | 110 | 210 | 207 | |||||
| + Tax % | 32% | 30% | 22% | |||||
| Current Tax | 8 | 10 | 16 | 21 | 22 | 34 | 55 | 41 |
| Deferred Tax | 1 | 2 | -1 | 0 | 0 | 1 | 9 | 5 |
| + Net Profit | 75 | 146 | 161 | |||||
| Profit Growth % | 94% | 10% | ||||||
| Extraordinary Income / Expense | 3 | 0 | -3 | |||||
| Exceptional Item | 3 | 0 | -3 | |||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 57 | 60 | 74 | 145 | 161 |
| EPS in Rs | 62.93 | 65.83 | 5.90 | 9.35 | 10.28 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 10 | 16 | 16 | 64 | 78 | 78 |
| Reserves | 102 | 128 | 157 | 214 | 273 | 359 | 1,191 | 1,352 |
| + Borrowings | 211 | 263 | 355 | 406 | 415 | 681 | 608 | 555 |
| Secured Borrowings | 174 | 206 | 280 | 339 | 337 | 579 | 589 | 531 |
| Unsecured Borrowings | 37 | 57 | 75 | 67 | 78 | 102 | 19 | 24 |
| Deferred Credit | 0 | 0 | 0 | 2 | 2 | 2 | 3 | 4 |
| + Other Liabilities | 38 | 41 | 48 | 59 | 44 | 160 | 291 | 532 |
| Current Liabilities | 38 | 41 | 47 | 58 | 43 | 122 | 248 | 491 |
| Provisions | 6 | 6 | 10 | 14 | 5 | 5 | 1 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 |
| Other liability items | 0 | 0 | 2 | 2 | 3 | 5 | 46 | 44 |
| Total Liabilities | 355 | 436 | 570 | 695 | 749 | 1,264 | 2,168 | 2,517 |
| + Fixed Assets | 86 | 99 | 106 | 116 | 116 | 229 | 693 | 831 |
| Gross Block | 125 | 145 | 113 | 131 | 140 | 286 | 777 | 972 |
| Accumulated Depreciation | 39 | 45 | 8 | 16 | 25 | 56 | 84 | 141 |
| CWIP | 0 | 0 | 0 | 0 | 38 | 212 | 178 | 214 |
| Investments | 0 | 0 | 0 | 23 | 23 | 1 | 1 | 1 |
| + Other Assets | 269 | 337 | 465 | 557 | 573 | 821 | 1,296 | 1,471 |
| Inventories | 107 | 135 | 197 | 265 | 244 | 314 | 639 | 708 |
| Trade receivables | 146 | 171 | 207 | 249 | 252 | 358 | 476 | 594 |
| Cash Equivalents | 0 | 0 | 1 | 0 | 1 | 4 | 6 | 7 |
| Loans n Advances | 14 | 28 | 56 | 38 | 27 | 102 | 152 | 150 |
| Other asset items | 2 | 2 | 4 | 5 | 49 | 44 | 24 | 12 |
| Total Assets | 355 | 436 | 570 | 695 | 749 | 1,264 | 2,168 | 2,517 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 20 | -10 | -37 | -12 | 103 | -541 | -153 | 333 |
| Profit from Operations | 113 | 115 | 149 | 273 | 319 | |||
| Working Capital Changes | -107 | 19 | -671 | -366 | 55 | |||
| Profit Before Tax & Extraordinary Items | 27 | 38 | 56 | 78 | 82 | 110 | 210 | 207 |
| Depreciation | 6 | 7 | 8 | 8 | 9 | 13 | 30 | 57 |
| Interest (Net) | 20 | 0 | 21 | 26 | 24 | 29 | 33 | 56 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Receivables | -14 | -25 | -36 | -42 | -4 | -358 | -118 | -119 |
| Inventories | -16 | -28 | -62 | -67 | 21 | -314 | -325 | -69 |
| Trade Payables | -1 | 4 | 14 | 3 | -8 | 59 | 128 | 181 |
| Direct Taxes Paid | -8 | -11 | -11 | -17 | -31 | -19 | -60 | -41 |
| + Cash from Investing Activity | -8 | -21 | -33 | -19 | -87 | -496 | -444 | -223 |
| Purchase of Fixed Assets | -10 | -21 | -17 | -19 | -87 | -510 | -463 | -233 |
| Sale of Fixed Assets | 1 | 1 | 0 | 0 | 0 | 18 | 3 | 2 |
| Purchase of Investments | 0 | 0 | 0 | -23 | 0 | -1 | 0 | -4 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1 | 39 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -43 | 0 |
| Others | 1 | 0 | -17 | 22 | 0 | -4 | 17 | 11 |
| + Cash from Financing Activity | -11 | 31 | 70 | 30 | -15 | 1,038 | 597 | -110 |
| Proceeds from Issue of Shares | 7 | 0 | 0 | 6 | 0 | 386 | 705 | 0 |
| Proceeds from Other Long-Term Borrowings | 2 | 93 | 92 | 51 | 9 | 681 | 0 | 2 |
| Repayment of Long-Term Borrowings | 0 | -40 | 0 | 0 | 0 | 0 | -73 | -56 |
| Interest Paid | -27 | -24 | -29 | -34 | -56 | |||
| Others | -20 | -22 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |