| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
38 |
| Equity
Latest Equity |
189.68 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4760.44 |
| Dividend
Full Year Dividend % |
36 |
| Sales Turnover
Full Year Net Sales |
9203.54 |
| Net Profit
Full Year Net Profit |
946.15 |
| Full Year CPS
Full Year Cash Per Share |
71.8 |
| Earning Per Share
Full Year Earning Per Share |
49.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2580.45 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
261 |
| Networth
Full Year Return on Networth |
19.12 |
| Price/Book Value
Price to Book value |
7.183908 |
| Yearly PE ratio
Full Year Price to Earning per share |
37.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.1 |
| Bse value
BSE Value in lakhs |
286.25 |
| Nse value
NSE Value in lakhs |
4188.5 |
| High
52 week high |
2047 |
| Low
52 week low |
1260 |
| Price
NSE Current market price |
1874 |
| CPM
Current market price |
1875 |
| Market cap
BSE / NSE Market Cap |
35559.34 |
| Net profit
Latest Quarter Net Profit |
293.98 |
| Net profit variance
Latest Quarter Net Profit variance |
40 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7256.12 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1343.31 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.51 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1815.01 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.74 |
| TTM NP
Trailing Twelve 12 month Net Profit |
574.03 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
36.73 |
| TTM EPS
Trailing Twelve 12 month EPS |
54.31 |
| TTM PE
Trailing Twelve 12 month PE |
34.52 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
365.44 |
| Equity
Latest Equity |
189.68 |
| LTP
Latest Price (BSE/NSE) |
1875 |
| Gross block
Latest Gross Block |
5484.83 |
| Loans
Total loans |
296.55 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.3 |
| Year GPM
Full Year Gross Profit Margin |
18.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,002 | 1,963 | 2,116 | 2,101 | 2,270 | 2,363 | 2,470 | 2,580 |
| YOY Sales Growth % | 20% | 18% | 19% | 16% | 13% | 20% | 17% | 23% |
| Gross Sales | 2,002 | 1,963 | 2,116 | 2,101 | 2,270 | 2,363 | 2,470 | 2,580 |
| + Expenses | 1,621 | 1,608 | 1,724 | 1,687 | 1,794 | 1,909 | 1,990 | 2,048 |
| Material Cost % | 25% | 23% | 23% | 29% | 25% | 19% | 20% | 17% |
| Raw Material Cost | 391 | 400 | 404 | 433 | 420 | 421 | 419 | 481 |
| Change in Inventory | 105 | 46 | 84 | 181 | 156 | 19 | 77 | -37 |
| Manufacturing Cost % | 24% | 23% | 22% | 23% | 23% | 24% | 24% | 22% |
| Employee Cost % | 18% | 19% | 18% | 19% | 17% | 16% | 16% | 16% |
| Other Cost % | 15% | 17% | 19% | 9% | 14% | 22% | 21% | 24% |
| Raw Materials % | 20% | 20% | 19% | 21% | 19% | 18% | 17% | 19% |
| Purchase of Finished Goods % | 25% | 22% | 27% | 26% | 28% | 24% | 27% | 22% |
| Stock Adjustments % | -5% | -2% | -4% | -9% | -7% | -1% | -3% | 1% |
| Other Manufacturing Expenses % | 24% | 23% | 22% | 23% | 23% | 24% | 24% | 22% |
| Operating Profit | 381 | 355 | 392 | 413 | 475 | 455 | 480 | 533 |
| OPM % | 19% | 18% | 19% | 20% | 21% | 19% | 19% | 21% |
| + Other Income | 36 | 4 | 4 | 4 | 3 | 2 | 14 | 2 |
| Miscellaneous Income | 36 | 4 | 4 | 4 | 3 | 2 | 14 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Interest | 46 | 32 | 39 | 27 | 33 | 38 | 46 | 32 |
| Depreciation | 97 | 97 | 97 | 99 | 105 | 105 | 106 | 110 |
| Profit before tax | 273 | 230 | 261 | 291 | 341 | 314 | 341 | 394 |
| + Tax % | 26% | 32% | 24% | 26% | 26% | 26% | 29% | 26% |
| Current Tax | 80 | 59 | 92 | 86 | 93 | 102 | 111 | 115 |
| Deferred Tax | -8 | 15 | -28 | -10 | -3 | -20 | -14 | -14 |
| + Net Profit | 202 | 156 | 197 | 215 | 251 | 231 | 244 | 292 |
| Extraordinary Income / Expense | 0 | 0 | -10 | -4 | 0 | -38 | 10 | 0 |
| Exceptional Item | 0 | 0 | -10 | -4 | 0 | -38 | 10 | 0 |
| Minority Interest (After Tax) | -7 | -2 | -8 | -8 | -8 | -1 | 0 | 1 |
| Net Profit After Minority Interest | 195 | 154 | 189 | 207 | 243 | 231 | 243 | 294 |
| EPS in Rs | 10.23 | 8.12 | 9.97 | 10.92 | 12.85 | 12.16 | 12.84 | 15.50 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Sales | 2,454 | 5,049 | 5,033 | 5,855 | 5,986 | 6,658 | 7,896 |
| Sales Growth % | 106% | -0% | 16% | 2% | 11% | 19% | |
| Gross Sales | 6,658 | 7,896 | |||||
| + Expenses | 1,889 | 4,444 | 4,617 | 4,816 | 4,677 | 5,438 | 6,438 |
| Material Cost % | 30% | 40% | 37% | 38% | 38% | 37% | 40% |
| Raw Material Cost | 730 | 2,028 | 2,189 | 2,379 | 2,194 | 2,666 | 3,410 |
| Change in Inventory | 15 | 2 | -304 | -145 | 67 | -190 | -264 |
| Manufacturing Cost % | 10% | 6% | 8% | 7% | 7% | 7% | 7% |
| Employee Cost % | 21% | 22% | 18% | 17% | 19% | 19% | 18% |
| Other Cost % | 15% | 20% | 29% | 20% | 15% | 18% | 16% |
| Raw Materials % | 30% | 40% | 43% | 41% | 37% | 40% | 43% |
| Purchase of Finished Goods % | 20% | 24% | |||||
| Stock Adjustments % | -1% | -0% | 6% | 2% | -1% | 3% | 3% |
| Power & Fuel % | 3% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 8% | 4% | 6% | 6% | 5% | 5% | 5% |
| Selling & Administration % | 11% | 16% | 8% | 12% | 14% | 15% | 14% |
| Miscellaneous Expenses % | 5% | 4% | 9% | 2% | 3% | 3% | 3% |
| Operating Profit | 565 | 604 | 416 | 1,039 | 1,308 | 1,220 | 1,458 |
| OPM % | 23% | 12% | 8% | 18% | 22% | 18% | 18% |
| + Other Income | 91 | 82 | 34 | 63 | 46 | 57 | 73 |
| Miscellaneous Income | 57 | 67 | |||||
| Interest | 127 | 257 | 155 | 176 | 214 | 237 | 176 |
| Depreciation | 130 | 321 | 250 | 245 | 260 | 312 | 384 |
| Profit before tax | 727 | 971 | |||||
| + Tax % | 27% | 27% | |||||
| Current Tax | 91 | 32 | 262 | 286 | 173 | 210 | 292 |
| Deferred Tax | -5 | -27 | -29 | -16 | 12 | -10 | -28 |
| + Net Profit | 528 | 707 | |||||
| Profit Growth % | 34% | ||||||
| Extraordinary Income / Expense | -10 | -10 | |||||
| Exceptional Item | -10 | -10 | |||||
| Minority Interest (After Tax) | 0 | -17 | 0 | -40 | -30 | -29 | -26 |
| Net Profit After Minority Interest | 0 | 84 | 419 | 662 | 532 | 498 | 681 |
| EPS in Rs | 5.56 | 23.15 | 38.85 | 31.07 | 29.12 | 37.34 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 181 | 181 | 181 | 181 | 181 | 181 | 189 |
| Reserves | 1,597 | 1,731 | 2,092 | 1,807 | 2,320 | 2,771 | 4,257 |
| + Borrowings | 1,224 | 2,327 | 2,310 | 2,217 | 2,334 | 2,335 | 1,023 |
| Secured Borrowings | 986 | 2,513 | 1,955 | 1,800 | 1,883 | 1,723 | 726 |
| Unsecured Borrowings | 238 | -187 | 355 | 418 | 452 | 612 | 297 |
| Deferred Credit | 0 | 3 | 0 | 7 | 5 | 3 | 1 |
| + Other Liabilities | 576 | 1,721 | 2,184 | 1,816 | 1,798 | 2,422 | 2,653 |
| Current Liabilities | 534 | 1,431 | 1,842 | 1,718 | 1,664 | 2,109 | 2,353 |
| Provisions | 35 | 193 | 211 | 106 | 89 | 99 | 167 |
| Minority Interest | 0 | 72 | 95 | 127 | 149 | 169 | 195 |
| Other liability items | 42 | 375 | 287 | 113 | 105 | 354 | 356 |
| Total Liabilities | 3,578 | 5,960 | 6,768 | 6,021 | 6,634 | 7,709 | 8,122 |
| + Fixed Assets | 1,100 | 2,382 | 2,188 | 2,044 | 2,147 | 3,125 | 3,197 |
| Gross Block | 1,563 | 3,523 | 3,249 | 3,472 | 3,802 | 5,052 | 5,485 |
| Accumulated Depreciation | 463 | 1,141 | 1,061 | 1,428 | 1,656 | 1,928 | 2,288 |
| CWIP | 406 | 485 | 302 | 320 | 411 | 159 | 177 |
| Investments | 311 | 0 | 0 | 25 | 25 | 318 | 95 |
| + Other Assets | 1,761 | 3,093 | 4,278 | 3,632 | 4,050 | 4,108 | 4,652 |
| Inventories | 496 | 1,173 | 1,514 | 1,449 | 1,383 | 1,525 | 1,932 |
| Trade receivables | 910 | 1,145 | 1,475 | 1,309 | 1,648 | 1,859 | 2,002 |
| Cash Equivalents | 29 | 164 | 524 | 313 | 458 | 232 | 165 |
| Loans n Advances | 204 | 535 | 352 | 568 | 526 | 554 | 631 |
| Other asset items | 123 | 76 | 412 | -7 | 35 | -63 | -78 |
| Total Assets | 3,578 | 5,960 | 6,768 | 6,021 | 6,634 | 7,709 | 8,122 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 371 | 500 | 704 | 768 | 747 | 1,097 | 852 |
| Profit from Operations | 716 | 1,239 | 1,371 | 1,240 | 1,270 | 1,523 | |
| Working Capital Changes | -124 | -335 | -292 | -292 | 51 | -424 | |
| Profit Before Tax & Extraordinary Items | 370 | 105 | 657 | 973 | 747 | 727 | 971 |
| Depreciation | 130 | 321 | 323 | 245 | 260 | 312 | 384 |
| Interest (Net) | 121 | 254 | 191 | 166 | 202 | 216 | 167 |
| Dividend Received | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 4 | 0 | 0 | 0 | 0 | -38 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -10 | -5 |
| Provisions & Write-offs (Net) | 0 | 4 | 44 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 14 | 14 | 19 | -16 | 28 | 22 | 49 |
| Receivables | -378 | -173 | -330 | -173 | -340 | -151 | -143 |
| Inventories | -19 | -45 | -341 | -307 | 66 | -27 | -407 |
| Trade Payables | -20 | 55 | 232 | 316 | -39 | 154 | 170 |
| Direct Taxes Paid | -125 | -92 | -200 | -311 | -200 | -224 | -247 |
| + Cash from Investing Activity | -276 | -168 | -256 | -574 | -468 | -715 | -96 |
| Purchase of Fixed Assets | -288 | -155 | -146 | -422 | -403 | -307 | -407 |
| Sale of Fixed Assets | 1 | 17 | 13 | 3 | 1 | 11 | 31 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -81 | -899 | -706 |
| Sale of Investments | 0 | 0 | 0 | 0 | 81 | 612 | 916 |
| Interest Received | 3 | 1 | 8 | 6 | 5 | 18 | 23 |
| Dividend Received | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -112 | -275 | 0 | -345 | 0 |
| Others | 1 | -31 | -19 | 114 | -71 | 196 | 47 |
| + Cash from Financing Activity | -53 | -301 | -189 | -152 | -145 | -164 | -814 |
| Proceeds from Issue of Shares | 0 | 0 | -18 | 0 | 0 | 8 | 779 |
| Proceeds from Other Long-Term Borrowings | 563 | 195 | 577 | 371 | 358 | 547 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 177 | 0 | 176 | 98 | 103 | 0 |
| Repayment of Long-Term Borrowings | -391 | -365 | -411 | -447 | -343 | -482 | -883 |
| Repayment of Short-Term Borrowings | 0 | 0 | -98 | 0 | 0 | 0 | -523 |
| Repayment of Financial Liabilities | 0 | -42 | -44 | -35 | -35 | -49 | -59 |
| Dividend Paid | -97 | -64 | -22 | -62 | -44 | -62 | 0 |
| Interest Paid | -202 | -184 | -155 | -179 | -208 | -129 | |
| Others | 0 | 0 | 11 | 0 | 0 | -20 | 0 |
| Net Cash Flow | 42 | 32 | 259 | 42 | 134 | 219 | -58 |