| Industry
Industry name |
Packaging |
| Variance
Full Year Net Profit Variance |
-57 |
| Equity
Latest Equity |
81.57 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
223.01 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
573.73 |
| Net Profit
Full Year Net Profit |
11.01 |
| Full Year CPS
Full Year Cash Per Share |
2.2 |
| Earning Per Share
Full Year Earning Per Share |
1.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
139.56 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
37.3 |
| Networth
Full Year Return on Networth |
13.76 |
| Price/Book Value
Price to Book value |
0.697051 |
| Yearly PE ratio
Full Year Price to Earning per share |
19.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.7 |
| Bse value
BSE Value in lakhs |
1.51 |
| Nse value
NSE Value in lakhs |
4.56 |
| High
52 week high |
57 |
| Low
52 week low |
21 |
| Price
NSE Current market price |
26 |
| CPM
Current market price |
26 |
| Market cap
BSE / NSE Market Cap |
214.37 |
| Net profit
Latest Quarter Net Profit |
3.35 |
| Net profit variance
Latest Quarter Net Profit variance |
-35 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
539.66 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-13.16 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.44 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
21.01 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.6 |
| TTM NP
Trailing Twelve 12 month Net Profit |
29.28 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-61.6 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.13 |
| TTM PE
Trailing Twelve 12 month PE |
23.26 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.91 |
| Equity
Latest Equity |
81.57 |
| LTP
Latest Price (BSE/NSE) |
26 |
| Gross block
Latest Gross Block |
152.68 |
| Loans
Total loans |
10.87 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.6 |
| Year GPM
Full Year Gross Profit Margin |
4.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 156 | 143 | 139 | 125 | 143 | 172 | 130 | 140 |
| YOY Sales Growth % | 35% | -9% | -23% | -13% | -8% | 20% | -7% | 11% |
| Gross Sales | 156 | 143 | 139 | 125 | 143 | 172 | 130 | 140 |
| + Expenses | 139 | 126 | 129 | 115 | 136 | 165 | 119 | 129 |
| Material Cost % | 72% | 88% | 82% | 94% | 75% | 68% | 64% | 72% |
| Raw Material Cost | 110 | 110 | 104 | 99 | 103 | 122 | 81 | 92 |
| Change in Inventory | 2 | 15 | 10 | 19 | 4 | -5 | 3 | 9 |
| Manufacturing Cost % | 14% | 14% | 18% | 20% | 18% | 15% | 23% | 24% |
| Employee Cost % | 6% | 7% | 7% | 8% | 8% | 7% | 9% | 9% |
| Other Cost % | -2% | -21% | -15% | -30% | -5% | 6% | -4% | -13% |
| Raw Materials % | 71% | 77% | 75% | 79% | 72% | 71% | 62% | 66% |
| Stock Adjustments % | -1% | -10% | -7% | -15% | -2% | 3% | -2% | -6% |
| Other Manufacturing Expenses % | 14% | 14% | 18% | 20% | 18% | 15% | 23% | 24% |
| Operating Profit | 17 | 17 | 10 | 10 | 6 | 7 | 10 | 11 |
| OPM % | 11% | 12% | 7% | 8% | 4% | 4% | 8% | 8% |
| + Other Income | 2 | 2 | 9 | 5 | 4 | 2 | 2 | 1 |
| Miscellaneous Income | 2 | 2 | 9 | 5 | 4 | 2 | 2 | 1 |
| Interest | 6 | 6 | 5 | 6 | 5 | 6 | 5 | 5 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 11 | 11 | 12 | 8 | 3 | 1 | 5 | 5 |
| + Tax % | 20% | 24% | 43% | 24% | 41% | 49% | 25% | 26% |
| Current Tax | 2 | 2 | 4 | 2 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 9 | 8 | 7 | 6 | 2 | 1 | 4 | 4 |
| Minority Interest (After Tax) | -2 | -2 | -1 | -1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 7 | 6 | 6 | 5 | 2 | 0 | 4 | 3 |
| EPS in Rs | 1.01 | 0.72 | 0.68 | 0.63 | 0.26 | 0.02 | 0.45 | 0.41 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Sales | 311 | 344 | 444 | 475 | 540 | 579 |
| Sales Growth % | 11% | 29% | 7% | 14% | 7% | |
| Gross Sales | 540 | 581 | ||||
| + Expenses | 326 | 344 | 418 | 448 | 478 | 522 |
| Material Cost % | 67% | 65% | 67% | 65% | 69% | 69% |
| Raw Material Cost | 223 | 239 | 302 | 319 | 414 | 451 |
| Change in Inventory | -16 | -15 | -2 | -11 | -39 | -54 |
| Manufacturing Cost % | 4% | 13% | 10% | 11% | 8% | 9% |
| Employee Cost % | 6% | 7% | 7% | 7% | 6% | 6% |
| Other Cost % | 28% | 15% | 9% | 12% | 5% | 6% |
| Raw Materials % | 72% | 69% | 68% | 67% | 77% | 78% |
| Stock Adjustments % | 5% | 4% | 1% | 2% | 7% | 9% |
| Power & Fuel % | 2% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 13% | 10% | 11% | 8% | 9% |
| Selling & Administration % | 3% | 6% | 8% | 7% | 5% | 5% |
| Miscellaneous Expenses % | 15% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | -16 | 0 | 26 | 27 | 62 | 58 |
| OPM % | -5% | 0% | 6% | 6% | 11% | 10% |
| + Other Income | 0 | 4 | 10 | 3 | 13 | 16 |
| Miscellaneous Income | 13 | 14 | ||||
| Interest | 8 | 13 | 16 | 18 | 21 | 21 |
| Depreciation | 3 | 6 | 7 | 6 | 7 | 8 |
| Profit before tax | 47 | 45 | ||||
| + Tax % | 24% | 29% | ||||
| Current Tax | 1 | 3 | 3 | 6 | 11 | 11 |
| Deferred Tax | 0 | 0 | 0 | 1 | 0 | 2 |
| + Net Profit | 36 | 32 | ||||
| Profit Growth % | -11% | |||||
| Minority Interest (After Tax) | 0 | -3 | -3 | -4 | -7 | -7 |
| Net Profit After Minority Interest | 0 | 9 | 10 | 16 | 29 | 25 |
| EPS in Rs | 104.99 | 119.49 | 178.91 | 5.40 | 3.93 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 67 | 82 |
| Reserves | 55 | 80 | 91 | 109 | 106 | 212 |
| + Borrowings | 96 | 193 | 241 | 225 | 245 | 202 |
| Secured Borrowings | 91 | 176 | 218 | 202 | 221 | 191 |
| Unsecured Borrowings | 6 | 17 | 23 | 23 | 24 | 11 |
| + Other Liabilities | 66 | 75 | 58 | 57 | 99 | 96 |
| Current Liabilities | 55 | 48 | 28 | 23 | 58 | 50 |
| Provisions | 1 | 2 | 5 | 8 | 11 | 7 |
| Minority Interest | 0 | 23 | 26 | 31 | 38 | 42 |
| Other liability items | 11 | 3 | 4 | 3 | 3 | 3 |
| Total Liabilities | 218 | 349 | 392 | 392 | 517 | 591 |
| + Fixed Assets | 20 | 52 | 58 | 53 | 73 | 86 |
| Gross Block | 36 | 97 | 109 | 109 | 134 | 153 |
| Accumulated Depreciation | 16 | 45 | 51 | 56 | 61 | 67 |
| CWIP | 0 | 9 | 14 | 22 | 16 | 0 |
| Investments | 12 | 0 | 1 | 1 | 1 | 1 |
| + Other Assets | 186 | 287 | 319 | 317 | 427 | 503 |
| Inventories | 112 | 179 | 194 | 201 | 252 | 309 |
| Trade receivables | 46 | 47 | 48 | 51 | 93 | 105 |
| Cash Equivalents | 12 | 9 | 11 | 9 | 8 | 6 |
| Loans n Advances | 10 | 39 | 41 | 36 | 64 | 75 |
| Other asset items | 5 | 14 | 25 | 19 | 11 | 8 |
| Total Assets | 218 | 349 | 392 | 392 | 517 | 591 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 9 | -17 | -22 | 37 | -27 | -40 |
| Profit from Operations | 24 | 31 | 48 | 62 | 58 | |
| Working Capital Changes | -37 | -50 | -6 | -77 | -87 | |
| Profit Before Tax & Extraordinary Items | 5 | 15 | 17 | 27 | 47 | 45 |
| Depreciation | 3 | 6 | 7 | 6 | 7 | 8 |
| Interest (Net) | 8 | 12 | 15 | 16 | 17 | 17 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -4 | -1 |
| Receivables | -29 | 14 | -1 | -3 | -42 | -12 |
| Inventories | 8 | 3 | -15 | -7 | -51 | -57 |
| Trade Payables | 14 | -30 | -25 | -8 | 25 | -1 |
| Loans & Advances | 0 | -2 | -9 | 7 | -24 | -3 |
| Direct Taxes Paid | -1 | -3 | -3 | -6 | -11 | -11 |
| + Cash from Investing Activity | 1 | -27 | -6 | -7 | -10 | 13 |
| Purchase of Fixed Assets | -4 | -22 | -18 | -8 | -17 | -4 |
| Purchase of Investments | 0 | -5 | -1 | 0 | 0 | 0 |
| Sale of Investments | 14 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 1 | 2 | 4 | 4 |
| Others | -9 | -1 | 11 | 0 | 4 | 13 |
| + Cash from Financing Activity | -6 | 28 | 33 | -34 | 32 | 30 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 33 | 110 |
| Proceeds from Other Long-Term Borrowings | 3 | 25 | 23 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 15 | 26 | 0 | 33 | 0 |
| Repayment of Long-Term Borrowings | -1 | 0 | 0 | -9 | -13 | -29 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -7 | 0 | -14 |
| Interest Paid | -13 | -16 | -18 | -21 | -21 | |
| Others | 0 | 0 | 0 | 0 | 0 | -16 |
| Net Cash Flow | 4 | -16 | 4 | -4 | -5 | 3 |