| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
134 |
| Equity
Latest Equity |
9.99 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
421.28 |
| Dividend
Full Year Dividend % |
140 |
| Sales Turnover
Full Year Net Sales |
505.9 |
| Net Profit
Full Year Net Profit |
50.28 |
| Full Year CPS
Full Year Cash Per Share |
15.9 |
| Earning Per Share
Full Year Earning Per Share |
10.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
219.67 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
86.3 |
| Networth
Full Year Return on Networth |
11.53 |
| Price/Book Value
Price to Book value |
2.271147 |
| Yearly PE ratio
Full Year Price to Earning per share |
19.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.4 |
| Bse value
BSE Value in lakhs |
259.58 |
| Nse value
NSE Value in lakhs |
2877.89 |
| High
52 week high |
251 |
| Low
52 week low |
75 |
| Price
NSE Current market price |
195 |
| CPM
Current market price |
196 |
| Market cap
BSE / NSE Market Cap |
978.28 |
| Net profit
Latest Quarter Net Profit |
40.25 |
| Net profit variance
Latest Quarter Net Profit variance |
206 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2.06 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
120.16 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.94 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-0.06 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
120.65 |
| TTM EPS
Trailing Twelve 12 month EPS |
15.28 |
| TTM PE
Trailing Twelve 12 month PE |
12.82 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
9.99 |
| LTP
Latest Price (BSE/NSE) |
196 |
| Gross block
Latest Gross Block |
646.4 |
| Loans
Total loans |
18.93 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.8 |
| Year GPM
Full Year Gross Profit Margin |
17.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
28.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 103 | 96 | 107 | 123 | 120 | 114 | 149 | 220 |
| YOY Sales Growth % | 16% | 19% | 39% | 78% | ||||
| Gross Sales | 103 | 96 | 107 | 123 | 120 | 114 | 149 | 220 |
| + Expenses | 85 | 80 | 89 | 97 | 100 | 98 | 125 | 158 |
| Material Cost % | 38% | 38% | 41% | 43% | 41% | 66% | 51% | 80% |
| Raw Material Cost | 37 | 36 | 43 | 54 | 50 | 66 | 79 | 140 |
| Change in Inventory | 2 | 0 | 0 | -1 | -1 | 10 | -3 | 34 |
| Manufacturing Cost % | 34% | 21% | 22% | 16% | 21% | 20% | 15% | 12% |
| Employee Cost % | 12% | 13% | 13% | 11% | 11% | 11% | 9% | 7% |
| Other Cost % | -3% | 12% | 7% | 9% | 11% | -12% | 9% | -27% |
| Raw Materials % | 36% | 38% | 40% | 44% | 42% | 57% | 53% | 64% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 2% | 0% | 0% | 0% |
| Stock Adjustments % | -2% | 0% | -0% | 1% | 1% | -9% | 2% | -16% |
| Other Manufacturing Expenses % | 34% | 21% | 22% | 16% | 21% | 20% | 15% | 12% |
| Selling & Administration % | 0% | 11% | 8% | 7% | 7% | 5% | 5% | 4% |
| Operating Profit | 19 | 16 | 19 | 26 | 19 | 17 | 24 | 62 |
| OPM % | 18% | 16% | 17% | 21% | 16% | 15% | 16% | 28% |
| + Other Income | 1 | 0 | 1 | 0 | 1 | 0 | 2 | 2 |
| Miscellaneous Income | 1 | 0 | 1 | 0 | 1 | 0 | 2 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Profit before tax | 10 | 7 | 11 | 18 | 12 | 9 | 17 | 54 |
| + Tax % | 26% | 26% | 24% | 28% | 25% | 23% | -13% | 25% |
| Current Tax | 2 | 1 | 2 | 3 | 2 | 1 | 3 | 10 |
| Deferred Tax | 1 | 1 | 1 | 2 | 1 | 1 | -5 | 4 |
| + Net Profit | 8 | 5 | 9 | 13 | 9 | 7 | 19 | 40 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 0 |
| EPS in Rs |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Sales | 0 | 0 | 307 | 506 |
| Sales Growth % | 65% | |||
| Gross Sales | 0 | 307 | 506 | |
| + Expenses | 0 | 0 | 254 | 419 |
| Material Cost % | 38% | 49% | ||
| Raw Material Cost | 0 | 0 | 118 | 252 |
| Change in Inventory | 0 | 0 | -2 | -5 |
| Manufacturing Cost % | 27% | 18% | ||
| Employee Cost % | 13% | 10% | ||
| Other Cost % | 6% | 5% | ||
| Raw Materials % | 39% | 50% | ||
| Purchase of Finished Goods % | 0% | 1% | ||
| Stock Adjustments % | 1% | 1% | ||
| Power & Fuel % | 8% | 6% | ||
| Other Manufacturing Expenses % | 19% | 13% | ||
| Selling & Administration % | 2% | 2% | ||
| Miscellaneous Expenses % | 4% | 4% | ||
| Operating Profit | 0 | 0 | 53 | 87 |
| OPM % | 17% | 17% | ||
| + Other Income | 0 | 0 | 2 | 2 |
| Miscellaneous Income | 0 | 2 | 3 | |
| Exceptional Income | 0 | 0 | 1 | |
| Interest | 0 | 0 | 5 | 5 |
| Depreciation | 0 | 0 | 21 | 29 |
| Profit before tax | 0 | 29 | 55 | |
| + Tax % | 13% | 25% | 14% | |
| Current Tax | 0 | 0 | 5 | 10 |
| Deferred Tax | 0 | 0 | 2 | -2 |
| + Net Profit | 0 | 21 | 48 | |
| Profit Growth % | -42940% | 123% | ||
| Extraordinary Income / Expense | 0 | 0 | -2 | |
| Exceptional Item | 0 | 0 | -2 | |
| EPS in Rs |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0 | 0 | 10 | 10 |
| Reserves | 0 | 0 | 386 | 421 |
| + Borrowings | 0 | 0 | 62 | 90 |
| Secured Borrowings | 0 | 0 | 41 | 71 |
| Unsecured Borrowings | 0 | 0 | 21 | 19 |
| + Other Liabilities | 0 | 0 | 76 | 81 |
| Current Liabilities | 0 | 0 | 93 | 92 |
| Provisions | 0 | 0 | 1 | 5 |
| Other liability items | 0 | 0 | 2 | 2 |
| Total Liabilities | 0 | 0 | 534 | 602 |
| + Fixed Assets | 0 | 0 | 379 | 363 |
| Gross Block | 0 | 0 | 638 | 646 |
| Accumulated Depreciation | 0 | 0 | 259 | 283 |
| CWIP | 0 | 0 | 3 | 2 |
| Investments | 0 | 0 | 11 | 14 |
| + Other Assets | 0 | 0 | 141 | 222 |
| Inventories | 0 | 0 | 60 | 94 |
| Trade receivables | 0 | 0 | 65 | 85 |
| Cash Equivalents | 0 | 0 | 0 | 4 |
| Loans n Advances | 0 | 0 | 27 | 42 |
| Other asset items | 0 | 0 | -11 | -3 |
| Total Assets | 0 | 0 | 534 | 602 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| + Cash from Operating Activity | 0 | 70 | 11 |
| Profit Before Tax & Extraordinary Items | 0 | 29 | 55 |
| Depreciation | 0 | 21 | 29 |
| Interest (Net) | 0 | 5 | 5 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 1 |
| Receivables | 0 | 13 | -40 |
| Inventories | 0 | -6 | -35 |
| Trade Payables | 0 | 12 | 4 |
| Direct Taxes Paid | 0 | -5 | -9 |
| + Cash from Investing Activity | 0 | 4 | -17 |
| Purchase of Fixed Assets | 0 | -13 | -16 |
| Sale of Fixed Assets | 0 | 1 | 1 |
| Purchase of Investments | 0 | -10 | -67 |
| Sale of Investments | 0 | 0 | 65 |
| Interest Received | 0 | 0 | 0 |
| Others | 0 | 27 | 0 |
| + Cash from Financing Activity | 0 | -74 | 10 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 43 |
| Proceeds from Deposits | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -69 | -15 |
| Repayment of Financial Liabilities | 0 | 0 | -1 |
| Dividend Paid | 0 | 0 | -12 |
| Net Cash Flow | 0 | 0 | 4 |