| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-330 |
| Equity
Latest Equity |
3.13 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
50.3 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
42.45 |
| Net Profit
Full Year Net Profit |
-0.9 |
| Full Year CPS
Full Year Cash Per Share |
-0.1 |
| Earning Per Share
Full Year Earning Per Share |
-0.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
13.75 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
17.1 |
| Networth
Full Year Return on Networth |
0.61 |
| Price/Book Value
Price to Book value |
1.28655 |
| Yearly PE ratio
Full Year Price to Earning per share |
-76.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-271.4 |
| Bse value
BSE Value in lakhs |
0.4 |
| Nse value
NSE Value in lakhs |
1.61 |
| High
52 week high |
56 |
| Low
52 week low |
20 |
| Price
NSE Current market price |
23 |
| CPM
Current market price |
22 |
| Market cap
BSE / NSE Market Cap |
70.02 |
| Net profit
Latest Quarter Net Profit |
0.13 |
| Net profit variance
Latest Quarter Net Profit variance |
41 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
40.35 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-0.17 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.42 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-0.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-1.86 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0.21 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-329.67 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.56 |
| Equity
Latest Equity |
3.13 |
| LTP
Latest Price (BSE/NSE) |
22 |
| Gross block
Latest Gross Block |
26.19 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-4.8 |
| Year GPM
Full Year Gross Profit Margin |
-1.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
0.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 14 | 8 | 10 | 15 | 7 | 13 | 10 | 14 |
| YOY Sales Growth % | 98% | 16% | 3% | -17% | -52% | 49% | -6% | -9% |
| Gross Sales | 14 | 8 | 10 | 15 | 7 | 13 | 10 | 14 |
| + Expenses | 13 | 8 | 9 | 15 | 7 | 13 | 12 | 14 |
| Manufacturing Cost % | 81% | 67% | 74% | 82% | 68% | 81% | 93% | 80% |
| Employee Cost % | 14% | 26% | 20% | 14% | 32% | 19% | 30% | 20% |
| Other Cost % | -0% | -0% | -0% | -0% | 0% | 0% | -0% | -0% |
| Other Manufacturing Expenses % | 81% | 67% | 74% | 82% | 68% | 81% | 93% | 80% |
| Operating Profit | 1 | 1 | 1 | 1 | 0 | 0 | -2 | 0 |
| OPM % | 5% | 7% | 7% | 4% | -0% | -0% | -23% | 0% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| + Tax % | 27% | 20% | 26% | 57% | 29% | 25% | 25% | 32% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Sales | 30 | 1,294 | 1,962 | 42 | 47 |
| Sales Growth % | 4244% | 52% | -98% | 12% | |
| Gross Sales | 42 | 47 | |||
| + Expenses | 29 | 1,149 | 1,787 | 40 | 45 |
| Material Cost % | 0% | 0% | 0% | 76% | 74% |
| Raw Material Cost | 0 | 0 | 0 | 32 | 35 |
| Manufacturing Cost % | 0% | 80% | 83% | 0% | 0% |
| Employee Cost % | 8% | 6% | 5% | 16% | 17% |
| Other Cost % | 87% | 2% | 2% | 4% | 3% |
| Raw Materials % | 0% | 0% | 0% | 76% | 74% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 80% | 83% | 0% | 0% |
| Selling & Administration % | 2% | 2% | 2% | 4% | 3% |
| Miscellaneous Expenses % | 85% | 1% | 1% | 0% | 1% |
| Operating Profit | 1 | 145 | 175 | 2 | 3 |
| OPM % | 4% | 11% | 9% | 4% | 5% |
| + Other Income | 0 | 18 | 71 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | |||
| Interest | 0 | 2 | 2 | 0 | 0 |
| Depreciation | 0 | 63 | 62 | 2 | 2 |
| Profit before tax | 0 | 1 | |||
| + Tax % | 43% | 36% | |||
| Current Tax | 0 | -25 | 2 | 0 | 0 |
| Deferred Tax | 0 | 39 | 44 | 0 | 0 |
| + Net Profit | 0 | 0 | |||
| Profit Growth % | 875% | ||||
| Minority Interest (After Tax) | 0 | 3 | 3 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 87 | 140 | 0 | 0 |
| EPS in Rs | 0.31 | 0.51 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0 | 268 | 268 | 3 | 3 |
| Reserves | 25 | 2,690 | 2,898 | 66 | 56 |
| + Borrowings | 0 | 7 | 8 | 0 | 0 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 7 | 8 | 0 | 0 |
| + Other Liabilities | 2 | 889 | 930 | 19 | 9 |
| Current Liabilities | 2 | 1,078 | 1,082 | 19 | 8 |
| Provisions | 0 | 2 | 2 | 0 | 0 |
| Minority Interest | 0 | -3 | 1 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 40 | 0 | 0 |
| Other liability items | 0 | 28 | 21 | 0 | 0 |
| Total Liabilities | 27 | 3,854 | 4,104 | 88 | 68 |
| + Fixed Assets | 0 | 2,081 | 2,143 | 5 | 3 |
| Gross Block | 0 | 2,366 | 2,491 | 26 | 26 |
| Accumulated Depreciation | 0 | 285 | 347 | 21 | 23 |
| CWIP | 0 | 146 | 74 | 0 | 0 |
| Investments | 0 | 394 | 461 | 17 | 15 |
| + Other Assets | 27 | 1,234 | 1,425 | 66 | 50 |
| Trade receivables | 17 | 81 | 65 | 12 | 9 |
| Cash Equivalents | 0 | 210 | 272 | 12 | 27 |
| Loans n Advances | 9 | 994 | 1,053 | 41 | 13 |
| Other asset items | 1 | -51 | 35 | 1 | 1 |
| Total Assets | 27 | 3,854 | 4,104 | 88 | 68 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | -15 | 8 | 12 | -17 | 15 |
| Profit Before Tax & Extraordinary Items | 1 | 2 | 1 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 2 | 2 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | -1 | -1 | 0 | 0 |
| Receivables | -1 | 2 | 10 | -5 | 3 |
| Trade Payables | 0 | 0 | 1 | 11 | -11 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -1 | 0 | 1 | 0 |
| + Cash from Investing Activity | 0 | 0 | -26 | -4 | 2 |
| Purchase of Fixed Assets | 0 | 0 | -4 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -8 |
| Interest Received | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -22 | -4 | 9 |
| + Cash from Financing Activity | 15 | 0 | 38 | 0 | -2 |
| Proceeds from Issue of Shares | 15 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 38 | 0 | -2 |
| Net Cash Flow | 0 | 8 | 24 | -21 | 15 |