| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-62 |
| Equity
Latest Equity |
10.35 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
543.41 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
557.86 |
| Net Profit
Full Year Net Profit |
19.73 |
| Full Year CPS
Full Year Cash Per Share |
17.5 |
| Earning Per Share
Full Year Earning Per Share |
9.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
134.46 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
267.6 |
| Networth
Full Year Return on Networth |
3.57 |
| Price/Book Value
Price to Book value |
0.852018 |
| Yearly PE ratio
Full Year Price to Earning per share |
23.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13 |
| Bse value
BSE Value in lakhs |
103.75 |
| Nse value
NSE Value in lakhs |
184.98 |
| High
52 week high |
487 |
| Low
52 week low |
220 |
| Price
NSE Current market price |
228 |
| CPM
Current market price |
228 |
| Market cap
BSE / NSE Market Cap |
471.87 |
| Net profit
Latest Quarter Net Profit |
-3.64 |
| Net profit variance
Latest Quarter Net Profit variance |
-168 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
496.86 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-13.31 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.68 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5.56 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.01 |
| TTM NP
Trailing Twelve 12 month Net Profit |
41.39 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-126.14 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
21.87 |
| Equity
Latest Equity |
10.35 |
| LTP
Latest Price (BSE/NSE) |
228 |
| Gross block
Latest Gross Block |
166.86 |
| Loans
Total loans |
20.64 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.5 |
| Year GPM
Full Year Gross Profit Margin |
7.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.5 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 123 | 207 | 102 | 125 | 125 | 206 | 85 | 134 |
| YOY Sales Growth % | -0% | 3% | -0% | -23% | 1% | -0% | -17% | 8% |
| Gross Sales | 123 | 207 | 102 | 125 | 125 | 206 | 85 | 134 |
| + Expenses | 121 | 150 | 105 | 118 | 127 | 188 | 102 | 127 |
| Material Cost % | 40% | 39% | 42% | 58% | 85% | 21% | 46% | 34% |
| Raw Material Cost | 49 | 79 | 43 | 61 | 80 | 73 | 38 | 47 |
| Change in Inventory | 0 | 1 | 0 | 12 | 26 | -29 | 1 | -1 |
| Manufacturing Cost % | 30% | 13% | 27% | 25% | 31% | 17% | 37% | 30% |
| Employee Cost % | 19% | 11% | 23% | 21% | 21% | 17% | 35% | 22% |
| Other Cost % | 10% | 9% | 9% | -9% | -36% | 35% | 0% | 9% |
| Raw Materials % | 40% | 38% | 42% | 49% | 64% | 35% | 45% | 35% |
| Purchase of Finished Goods % | 10% | 10% | 10% | 10% | 6% | 8% | 3% | 6% |
| Stock Adjustments % | -0% | -0% | -0% | -9% | -21% | 14% | -2% | 1% |
| Other Manufacturing Expenses % | 30% | 13% | 27% | 25% | 31% | 17% | 37% | 30% |
| Operating Profit | 2 | 57 | -2 | 7 | -2 | 18 | -16 | 7 |
| OPM % | 1% | 27% | -2% | 5% | -2% | 9% | -19% | 5% |
| + Other Income | -1 | 3 | 15 | 6 | 4 | 10 | 6 | 1 |
| Miscellaneous Income | -1 | 3 | 15 | 6 | 4 | 10 | 6 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Interest | 6 | 6 | 5 | 5 | 6 | 6 | 5 | 5 |
| Depreciation | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 |
| Profit before tax | -8 | 51 | 5 | 4 | -9 | 17 | -20 | -3 |
| + Tax % | -10% | 7% | 14% | -12% | 5% | 18% | 13% | -52% |
| Current Tax | 1 | 4 | 0 | 1 | 1 | 3 | 0 | 2 |
| Deferred Tax | 0 | 0 | 1 | -1 | -2 | 0 | -3 | -1 |
| + Net Profit | -9 | 47 | 4 | 4 | -8 | 14 | -18 | -4 |
| Extraordinary Income / Expense | -2 | -1 | -1 | -1 | -6 | 5 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -5 | 5 | 0 | 0 |
| Net Profit After Minority Interest | -9 | 47 | 4 | 4 | -8 | 14 | -18 | -4 |
| EPS in Rs | -5.06 | 22.77 | 2.48 | 2.17 | -3.96 | 6.84 | -8.49 | -1.99 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 383 | 348 | 329 | 343 | 497 | 594 | 558 |
| Sales Growth % | -9% | -5% | 4% | 45% | 20% | -6% | |
| Gross Sales | 497 | 594 | 558 | ||||
| + Expenses | 330 | 227 | 295 | 315 | 430 | 509 | 531 |
| Material Cost % | 46% | 49% | 42% | 42% | 45% | 57% | 62% |
| Raw Material Cost | 187 | 141 | 148 | 153 | 234 | 335 | 356 |
| Change in Inventory | -11 | 29 | -10 | -8 | -13 | 7 | -9 |
| Manufacturing Cost % | 12% | 3% | 13% | 12% | 7% | 4% | 3% |
| Employee Cost % | 12% | 11% | 16% | 17% | 13% | 14% | 19% |
| Other Cost % | 16% | 2% | 19% | 21% | 21% | 10% | 11% |
| Raw Materials % | 49% | 41% | 45% | 45% | 47% | 56% | 64% |
| Purchase of Finished Goods % | 7% | 9% | 8% | ||||
| Stock Adjustments % | 3% | -8% | 3% | 2% | 3% | -1% | 2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 12% | 3% | 12% | 12% | 7% | 4% | 3% |
| Selling & Administration % | 9% | 17% | 9% | 12% | 8% | 5% | 7% |
| Miscellaneous Expenses % | 2% | 1% | 4% | 4% | 14% | 5% | 3% |
| Operating Profit | 54 | 121 | 35 | 29 | 67 | 85 | 27 |
| OPM % | 14% | 35% | 11% | 8% | 14% | 14% | 5% |
| + Other Income | 2 | 5 | 9 | 8 | 15 | 5 | 28 |
| Miscellaneous Income | 15 | 5 | 35 | ||||
| Exceptional Income | 0 | 0 | 5 | ||||
| Interest | 43 | 21 | 20 | 20 | 18 | 22 | 22 |
| Depreciation | 22 | 25 | 25 | 24 | 16 | 11 | 17 |
| Profit before tax | 44 | 58 | 18 | ||||
| + Tax % | 6% | 11% | 17% | ||||
| Current Tax | 5 | 3 | 3 | 2 | 4 | 7 | 5 |
| Deferred Tax | -1 | 0 | -1 | 0 | -1 | -1 | -2 |
| + Net Profit | 41 | 52 | 15 | ||||
| Profit Growth % | 24% | -72% | |||||
| Extraordinary Income / Expense | -8 | -7 | -3 | ||||
| Profit / Loss of Associates | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 8 | 20 | 16 | 5 | 41 | 51 | 20 |
| EPS in Rs | 255.19 | 6,221.10 | 3,867.84 | 3.01 | 22.77 | 24.88 | 9.55 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 9 | 9 | 10 | 10 |
| Reserves | -21 | -11 | 268 | 272 | 313 | 523 | 561 |
| + Borrowings | 404 | 367 | 171 | 170 | 159 | 134 | 167 |
| Secured Borrowings | 83 | 68 | 107 | 111 | 133 | 127 | 147 |
| Unsecured Borrowings | 321 | 299 | 64 | 59 | 26 | 7 | 21 |
| Deferred Credit | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 137 | 162 | 97 | 141 | 147 | 181 | 213 |
| Current Liabilities | 139 | 114 | 92 | 134 | 141 | 171 | 202 |
| Provisions | 5 | 3 | 3 | 3 | 3 | 9 | 4 |
| Other liability items | 3 | 48 | 5 | 6 | 11 | 14 | 15 |
| Total Liabilities | 521 | 518 | 537 | 592 | 628 | 849 | 952 |
| + Fixed Assets | 100 | 156 | 149 | 139 | 104 | 107 | 136 |
| Gross Block | 135 | 171 | 198 | 217 | 169 | 123 | 167 |
| Accumulated Depreciation | 35 | 15 | 48 | 78 | 65 | 16 | 30 |
| CWIP | 5 | 8 | 0 | 0 | 2 | 7 | 4 |
| Investments | 20 | 0 | 22 | 56 | 60 | 66 | 93 |
| + Other Assets | 396 | 353 | 366 | 397 | 462 | 669 | 719 |
| Inventories | 158 | 118 | 134 | 150 | 154 | 173 | 220 |
| Trade receivables | 148 | 152 | 129 | 106 | 171 | 174 | 264 |
| Cash Equivalents | 12 | 20 | 29 | 82 | 32 | 89 | 66 |
| Loans n Advances | 55 | 47 | 41 | 41 | 94 | 195 | 165 |
| Other asset items | 22 | 16 | 32 | 17 | 11 | 38 | 5 |
| Total Assets | 521 | 518 | 537 | 592 | 628 | 849 | 952 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 14 | 62 | 49 | 117 | -35 | 5 | -23 |
| Profit from Operations | 84 | 61 | 62 | 53 | 82 | 94 | 44 |
| Working Capital Changes | -67 | 6 | -9 | 68 | -112 | -87 | -59 |
| Profit Before Tax & Extraordinary Items | 12 | 23 | 19 | 8 | 44 | 58 | 23 |
| Depreciation | 22 | 25 | 25 | 24 | 22 | 16 | 18 |
| Interest (Net) | 40 | 18 | 17 | 18 | 15 | 18 | 16 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 4 | 0 | 1 | 2 | 3 | 3 | 3 |
| Profit / Loss in Forex | 5 | -8 | 2 | 2 | 1 | -2 | -14 |
| Receivables | -25 | -6 | 21 | 18 | -67 | -5 | -90 |
| Inventories | -36 | 40 | -17 | -16 | -4 | -19 | -47 |
| Trade Payables | 20 | -15 | -11 | 14 | 28 | 22 | 26 |
| Loans & Advances | 0 | 0 | -6 | 22 | -45 | -83 | 35 |
| Direct Taxes Paid | -4 | -5 | -4 | -4 | -5 | -3 | -9 |
| + Cash from Investing Activity | -12 | -23 | -28 | -50 | -3 | -122 | 53 |
| Purchase of Fixed Assets | -15 | -22 | -28 | -5 | -10 | -26 | -21 |
| Sale of Fixed Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -1 | -33 | -5 | -9 | -22 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 2 | 1 | 6 |
| Investment in Group Companies | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 9 | -2 | 0 | -12 | 9 | -90 | 90 |
| + Cash from Financing Activity | -1 | -33 | -12 | -27 | -4 | 125 | -1 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 175 | 0 |
| Proceeds from Other Long-Term Borrowings | 1 | 33 | 22 | 0 | 0 | 7 | 0 |
| Proceeds from Short-Term Borrowings | 28 | 0 | 1 | 13 | 32 | 2 | 27 |
| Redemption of Debentures | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -2 | -37 | -3 | -8 | -10 | -22 | -4 |
| Repayment of Financial Liabilities | -9 | -10 | -12 | -13 | -8 | -3 | -3 |
| Interest Paid | -18 | -19 | -18 | -19 | -18 | -21 | -21 |
| Others | 0 | 0 | 0 | 0 | 0 | -13 | 0 |
| Net Cash Flow | 2 | 7 | 9 | 41 | -42 | 7 | 28 |