| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-30 |
| Equity
Latest Equity |
3.2 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
266.57 |
| Dividend
Full Year Dividend % |
200 |
| Sales Turnover
Full Year Net Sales |
207.69 |
| Net Profit
Full Year Net Profit |
24.05 |
| Full Year CPS
Full Year Cash Per Share |
9.5 |
| Earning Per Share
Full Year Earning Per Share |
7.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
68.04 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
84.3 |
| Networth
Full Year Return on Networth |
8.95 |
| Price/Book Value
Price to Book value |
2.728351 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.1 |
| Bse value
BSE Value in lakhs |
3.44 |
| Nse value
NSE Value in lakhs |
26.9 |
| High
52 week high |
449 |
| Low
52 week low |
207 |
| Price
NSE Current market price |
230 |
| CPM
Current market price |
230 |
| Market cap
BSE / NSE Market Cap |
736 |
| Net profit
Latest Quarter Net Profit |
6.72 |
| Net profit variance
Latest Quarter Net Profit variance |
-34 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
30.46 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.66 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-29.6 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.51 |
| TTM PE
Trailing Twelve 12 month PE |
30.63 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
3.2 |
| LTP
Latest Price (BSE/NSE) |
230 |
| Gross block
Latest Gross Block |
66.13 |
| Loans
Total loans |
2.93 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.2 |
| Year GPM
Full Year Gross Profit Margin |
15 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 38 | 43 | 45 | 53 | 40 | 49 | 51 | 68 |
| YOY Sales Growth % | 12% | -8% | 4% | 15% | 13% | 28% | ||
| Gross Sales | 38 | 43 | 45 | 53 | 40 | 49 | 51 | 68 |
| + Expenses | 33 | 36 | 37 | 42 | 36 | 43 | 47 | 59 |
| Material Cost % | 52% | 58% | 50% | 54% | 61% | 57% | 55% | 49% |
| Raw Material Cost | 20 | 24 | 23 | 27 | 23 | 27 | 27 | 33 |
| Change in Inventory | 0 | 0 | -1 | 1 | 1 | 1 | 1 | 1 |
| Manufacturing Cost % | 17% | 15% | 18% | 16% | 20% | 19% | 24% | 18% |
| Employee Cost % | 15% | 13% | 13% | 13% | 17% | 15% | 15% | 13% |
| Other Cost % | 1% | -2% | 2% | -3% | -7% | -4% | -1% | 6% |
| Raw Materials % | 52% | 57% | 51% | 52% | 57% | 55% | 54% | 48% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 2% | 0% | 0% | 2% | 8% |
| Stock Adjustments % | 1% | -1% | 1% | -2% | -4% | -2% | -1% | -1% |
| Other Manufacturing Expenses % | 17% | 15% | 18% | 16% | 20% | 19% | 24% | 18% |
| Operating Profit | 6 | 7 | 7 | 11 | 4 | 6 | 4 | 9 |
| OPM % | 15% | 16% | 17% | 20% | 9% | 13% | 7% | 13% |
| + Other Income | 4 | 6 | 3 | 4 | 5 | 3 | 5 | -4 |
| Miscellaneous Income | 4 | 6 | 3 | 4 | 5 | 3 | 5 | -4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 8 | 11 | 9 | 14 | 8 | 7 | 7 | 2 |
| + Tax % | 27% | -1% | 25% | 25% | 25% | 16% | 29% | -204% |
| Current Tax | 1 | -1 | 1 | 2 | 1 | 3 | 1 | 3 |
| Deferred Tax | 1 | 1 | 1 | 1 | 1 | -2 | 1 | -8 |
| + Net Profit | 6 | 11 | 7 | 10 | 6 | 6 | 5 | 7 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 6 | 11 | 7 | 10 | 6 | 6 | 5 | 7 |
| EPS in Rs | 1.79 | 3.53 | 2.19 | 3.17 | 1.77 | 1.96 | 1.53 | 2.13 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Sales | 0 | 180 | 179 | 208 |
| Sales Growth % | -1% | 16% | ||
| Gross Sales | 179 | 208 | ||
| + Expenses | 0 | 140 | 148 | 185 |
| Material Cost % | 55% | 53% | 54% | |
| Raw Material Cost | 0 | 94 | 95 | 116 |
| Change in Inventory | 0 | 5 | -1 | -3 |
| Manufacturing Cost % | 5% | 5% | 5% | |
| Employee Cost % | 13% | 13% | 15% | |
| Other Cost % | 5% | 12% | 15% | |
| Raw Materials % | 52% | 53% | 56% | |
| Purchase of Finished Goods % | 1% | 3% | ||
| Stock Adjustments % | -3% | 0% | 2% | |
| Power & Fuel % | 0% | 0% | 0% | |
| Other Manufacturing Expenses % | 4% | 5% | 5% | |
| Selling & Administration % | 9% | 10% | 13% | |
| Miscellaneous Expenses % | 2% | 2% | 3% | |
| Operating Profit | 0 | 39 | 31 | 23 |
| OPM % | 22% | 17% | 11% | |
| + Other Income | 0 | 13 | 17 | 8 |
| Miscellaneous Income | 17 | 8 | ||
| Interest | 0 | 1 | 0 | 0 |
| Depreciation | 0 | 4 | 5 | 6 |
| Profit before tax | 42 | 24 | ||
| + Tax % | 19% | 3% | ||
| Current Tax | 0 | 7 | 4 | 8 |
| Deferred Tax | 0 | 3 | 4 | -7 |
| + Net Profit | 34 | 23 | ||
| Profit Growth % | -32% | |||
| Extraordinary Income / Expense | 0 | -1 | ||
| Exceptional Item | 0 | -1 | ||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 34 | 24 |
| EPS in Rs | 10.68 | 7.31 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0 | 3 | 3 | 3 |
| Reserves | 0 | 216 | 250 | 267 |
| + Borrowings | 0 | 5 | 4 | 3 |
| Unsecured Borrowings | 0 | 5 | 4 | 3 |
| + Other Liabilities | 0 | 53 | 45 | 60 |
| Current Liabilities | 0 | 54 | 45 | 61 |
| Provisions | 0 | 7 | 3 | 6 |
| Minority Interest | 0 | 0 | 0 | -1 |
| Other liability items | 0 | 1 | 1 | 1 |
| Total Liabilities | 0 | 277 | 301 | 332 |
| + Fixed Assets | 0 | 34 | 35 | 46 |
| Gross Block | 0 | 49 | 51 | 66 |
| Accumulated Depreciation | 0 | 15 | 16 | 21 |
| CWIP | 0 | 0 | 2 | 0 |
| Investments | 0 | 181 | 199 | 210 |
| + Other Assets | 0 | 63 | 66 | 77 |
| Inventories | 0 | 23 | 22 | 32 |
| Trade receivables | 0 | 19 | 32 | 32 |
| Cash Equivalents | 0 | 13 | 6 | 7 |
| Loans n Advances | 0 | 7 | 4 | 6 |
| Other asset items | 0 | 1 | 1 | 1 |
| Total Assets | 0 | 277 | 301 | 332 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 29 | 5 | 24 |
| Profit from Operations | 31 | 24 | ||
| Working Capital Changes | -21 | 7 | ||
| Profit Before Tax & Extraordinary Items | 0 | 38 | 42 | 24 |
| Depreciation | 0 | 4 | 5 | 6 |
| Interest (Net) | 0 | -1 | -2 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -12 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | -1 |
| Receivables | 0 | -8 | -13 | 1 |
| Inventories | 0 | 6 | 0 | -9 |
| Trade Payables | 0 | 5 | 0 | 8 |
| Direct Taxes Paid | 0 | -4 | -5 | -7 |
| + Cash from Investing Activity | 0 | -31 | -10 | -15 |
| Purchase of Fixed Assets | 0 | -3 | -9 | -5 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -38 | -3 | -82 |
| Sale of Investments | 0 | 8 | 0 | 78 |
| Interest Received | 0 | 2 | 2 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | -5 |
| Others | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | -2 | -2 | -9 |
| Repayment of Financial Liabilities | 0 | -2 | -2 | -3 |
| Dividend Paid | 0 | 0 | 0 | -6 |
| Net Cash Flow | 0 | -3 | -7 | 0 |