| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
55 |
| Equity
Latest Equity |
1107.99 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2462.38 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
923.08 |
| Net Profit
Full Year Net Profit |
310.52 |
| Full Year CPS
Full Year Cash Per Share |
4.7 |
| Earning Per Share
Full Year Earning Per Share |
2.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
270.84 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
32.2 |
| Networth
Full Year Return on Networth |
16.38 |
| Price/Book Value
Price to Book value |
7.639752 |
| Yearly PE ratio
Full Year Price to Earning per share |
87.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
52.6 |
| Bse value
BSE Value in lakhs |
607.92 |
| Nse value
NSE Value in lakhs |
4087.36 |
| High
52 week high |
321 |
| Low
52 week low |
159 |
| Price
NSE Current market price |
247 |
| CPM
Current market price |
246 |
| Market cap
BSE / NSE Market Cap |
27267.67 |
| Net profit
Latest Quarter Net Profit |
86.57 |
| Net profit variance
Latest Quarter Net Profit variance |
-2 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
627.63 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
63.56 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
18.6 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.74 |
| TTM PE
Trailing Twelve 12 month PE |
89.82 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
1107.99 |
| LTP
Latest Price (BSE/NSE) |
246 |
| Gross block
Latest Gross Block |
7544.61 |
| Loans
Total loans |
1942.03 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
74.4 |
| Year GPM
Full Year Gross Profit Margin |
66.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
78.4 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 162 | 199 | 208 | 232 | 239 | 243 | 234 | 271 |
| YOY Sales Growth % | 35% | 56% | 48% | 22% | 12% | 17% | ||
| Gross Sales | 162 | 199 | 208 | 232 | 239 | 243 | 234 | 271 |
| + Expenses | 43 | 55 | 53 | 59 | 61 | 64 | 54 | 58 |
| Manufacturing Cost % | 20% | 22% | 20% | 19% | 20% | 21% | 18% | 16% |
| Employee Cost % | 7% | 5% | 6% | 6% | 5% | 5% | 5% | 6% |
| Other Cost % | 0% | -0% | -0% | -0% | 0% | -0% | 0% | -0% |
| Other Manufacturing Expenses % | 20% | 22% | 20% | 19% | 20% | 21% | 18% | 16% |
| Operating Profit | 119 | 144 | 155 | 173 | 179 | 179 | 179 | 212 |
| OPM % | 73% | 72% | 75% | 75% | 75% | 74% | 77% | 78% |
| + Other Income | 8 | 16 | 11 | 17 | 4 | 4 | 4 | 6 |
| Miscellaneous Income | 8 | 16 | 11 | 17 | 4 | 4 | 4 | 6 |
| Interest | 50 | 48 | 30 | 19 | 20 | 41 | 39 | 40 |
| Depreciation | 32 | 37 | 42 | 55 | 56 | 55 | 55 | 58 |
| Profit before tax | 45 | 75 | 95 | 117 | 107 | 87 | 89 | 120 |
| + Tax % | 16% | 15% | 17% | 15% | 17% | 15% | 22% | 19% |
| Current Tax | 7 | 11 | 16 | 17 | 18 | 13 | 20 | 23 |
| + Net Profit | 38 | 64 | 79 | 100 | 89 | 74 | 69 | 96 |
| Minority Interest (After Tax) | 0 | -6 | -8 | -12 | -7 | -5 | -3 | -10 |
| Net Profit After Minority Interest | 38 | 58 | 71 | 89 | 82 | 69 | 66 | 87 |
| EPS in Rs | 0.39 | 0.59 | 0.69 | 0.49 | 0.56 | 0.62 | 0.60 | 0.78 |
| Mar 2016 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 0 | 0 | 353 | 562 | 789 | 923 |
| Sales Growth % | 59% | 40% | 17% | |||||
| Gross Sales | 663 | 923 | ||||||
| + Expenses | 0 | 0 | 0 | 1 | 124 | 164 | 307 | 237 |
| Manufacturing Cost % | 11% | 10% | 11% | 11% | ||||
| Employee Cost % | 9% | 8% | 6% | 6% | ||||
| Other Cost % | 16% | 11% | 22% | 9% | ||||
| Power & Fuel % | 3% | 4% | 4% | 4% | ||||
| Other Manufacturing Expenses % | 7% | 7% | 7% | 7% | ||||
| Selling & Administration % | 15% | 11% | 10% | 8% | ||||
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | ||||
| Operating Profit | 0 | 0 | 0 | -1 | 229 | 398 | 482 | 686 |
| OPM % | 65% | 71% | 61% | 74% | ||||
| + Other Income | 0 | 0 | 0 | 0 | 3 | 8 | 32 | 37 |
| Miscellaneous Income | 28 | 37 | ||||||
| Interest | 0 | 0 | 0 | 1 | 138 | 171 | 193 | 110 |
| Depreciation | 0 | 0 | 0 | 0 | 91 | 114 | 148 | 208 |
| Profit before tax | 189 | 406 | ||||||
| + Tax % | 21% | 16% | ||||||
| Current Tax | 0 | 0 | 0 | 0 | 3 | 31 | 26 | 30 |
| Deferred Tax | 0 | 0 | 0 | 0 | -1 | 3 | 14 | 34 |
| + Net Profit | 150 | 342 | ||||||
| Profit Growth % | 128% | |||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -31 |
| Net Profit After Minority Interest | 0 | 0 | 0 | -1 | 0 | 87 | 200 | 310 |
| EPS in Rs | -21.41 | -0.75 | 865.44 | 2.27 | 3.09 |
| Mar 2016 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 1 | 1 | 1 | 989 | 1,108 |
| Reserves | 0 | 0 | 0 | 1 | 952 | 996 | 354 | 3,183 |
| + Borrowings | 0 | 0 | 0 | 98 | 2,374 | 3,273 | 4,018 | 3,731 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 978 | 1,033 | 2,085 | 1,789 |
| Unsecured Borrowings | 0 | 0 | 0 | 98 | 1,396 | 2,240 | 1,933 | 1,942 |
| + Other Liabilities | 0 | 0 | 0 | 3 | 152 | 253 | 1,387 | 400 |
| Current Liabilities | 0 | 0 | 0 | 5 | 256 | 397 | 1,238 | 294 |
| Provisions | 0 | 0 | 0 | 0 | 4 | 19 | 5 | 8 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 128 |
| Other liability items | 0 | 0 | 0 | 0 | 4 | 6 | 5 | 6 |
| Total Liabilities | 0 | 0 | 0 | 103 | 3,479 | 4,523 | 6,747 | 8,421 |
| + Fixed Assets | 0 | 0 | 0 | 20 | 3,030 | 3,491 | 5,046 | 6,650 |
| Gross Block | 0 | 0 | 0 | 28 | 3,306 | 3,882 | 5,698 | 7,545 |
| Accumulated Depreciation | 0 | 0 | 0 | 9 | 276 | 392 | 651 | 894 |
| CWIP | 0 | 0 | 0 | 8 | 152 | 53 | 167 | 210 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 0 | 0 | 0 | 75 | 297 | 980 | 1,534 | 1,560 |
| Inventories | 0 | 0 | 0 | 0 | 8 | 6 | 15 | 18 |
| Trade receivables | 0 | 0 | 0 | 2 | 70 | 131 | 120 | 186 |
| Cash Equivalents | 0 | 0 | 0 | 7 | 24 | 106 | 725 | 307 |
| Loans n Advances | 0 | 0 | 0 | 3 | 185 | 274 | 138 | 254 |
| Other asset items | 0 | 0 | 0 | 62 | 9 | 462 | 536 | 796 |
| Total Assets | 0 | 0 | 0 | 103 | 3,479 | 4,523 | 6,747 | 8,421 |
| Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | 1 | 172 | 337 | 576 | 702 |
| Profit from Operations | -1 | 232 | 403 | 578 | 704 | ||
| Working Capital Changes | 1 | -54 | -58 | 41 | 27 | ||
| Profit Before Tax & Extraordinary Items | 0 | 0 | -1 | 3 | 121 | 265 | 406 |
| Depreciation | 0 | 0 | 0 | 91 | 114 | 148 | 208 |
| Interest (Net) | 0 | 0 | 1 | 136 | 168 | 166 | 89 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 1 | 0 | -1 | 0 |
| Receivables | 0 | 0 | 0 | -46 | -53 | 18 | -66 |
| Inventories | 0 | 0 | 0 | -1 | 3 | 0 | -3 |
| Trade Payables | 0 | 0 | 0 | 16 | -13 | 0 | 8 |
| Direct Taxes Paid | 0 | 0 | 0 | -5 | -8 | -43 | -28 |
| + Cash from Investing Activity | 0 | 0 | -92 | -1,786 | -857 | -381 | -3,077 |
| Purchase of Fixed Assets | 0 | 0 | -64 | -179 | -663 | -136 | -701 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1,032 |
| Interest Received | 0 | 0 | 0 | 1 | 2 | 25 | 22 |
| Investment in Subsidiaries | 0 | 0 | -28 | -200 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -1,408 | -197 | -270 | -1,369 |
| + Cash from Financing Activity | 0 | 0 | 99 | 1,629 | 603 | 385 | 1,956 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 1,098 | 0 | 800 | 2,692 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 98 | 1,094 | 881 | 1,061 | 1,684 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -415 | -36 | -1,165 | -2,042 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -48 | -59 | -105 | -121 |
| Dividend Paid | 0 | 0 | 0 | 0 | -33 | 0 | -186 |
| Interest Paid | 0 | -100 | -150 | -206 | -71 | ||
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 7 | 16 | 83 | 581 | -419 |