| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
153 |
| Equity
Latest Equity |
294.67 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
758.94 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2413.24 |
| Net Profit
Full Year Net Profit |
144.77 |
| Full Year CPS
Full Year Cash Per Share |
6.6 |
| Earning Per Share
Full Year Earning Per Share |
4.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
685.31 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
35.8 |
| Networth
Full Year Return on Networth |
11.56 |
| Price/Book Value
Price to Book value |
3.240223 |
| Yearly PE ratio
Full Year Price to Earning per share |
23.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.7 |
| Bse value
BSE Value in lakhs |
27.58 |
| Nse value
NSE Value in lakhs |
695.82 |
| High
52 week high |
146 |
| Low
52 week low |
81 |
| Price
NSE Current market price |
116 |
| CPM
Current market price |
116 |
| Market cap
BSE / NSE Market Cap |
3407.88 |
| Net profit
Latest Quarter Net Profit |
55.95 |
| Net profit variance
Latest Quarter Net Profit variance |
237 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
238.58 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.89 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
153.05 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.91 |
| TTM PE
Trailing Twelve 12 month PE |
23.55 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
294.67 |
| LTP
Latest Price (BSE/NSE) |
116 |
| Gross block
Latest Gross Block |
820.88 |
| Loans
Total loans |
77.31 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.4 |
| Year GPM
Full Year Gross Profit Margin |
10 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 331 | 316 | 369 | 495 | 559 | 580 | 589 | 685 |
| YOY Sales Growth % | 38% | 69% | 83% | 60% | 38% | |||
| Gross Sales | 331 | 316 | 369 | 495 | 559 | 580 | 589 | 685 |
| + Expenses | 285 | 294 | 331 | 447 | 486 | 520 | 538 | 597 |
| Material Cost % | 63% | 78% | 86% | 69% | 63% | 80% | 69% | 81% |
| Raw Material Cost | 216 | 235 | 285 | 350 | 368 | 441 | 417 | 513 |
| Change in Inventory | -8 | 12 | 33 | -8 | -17 | 23 | -13 | 40 |
| Manufacturing Cost % | 13% | 15% | 14% | 12% | 12% | 11% | 12% | 12% |
| Employee Cost % | 5% | 7% | 6% | 6% | 5% | 6% | 6% | 5% |
| Other Cost % | 5% | -7% | -17% | 3% | 7% | -8% | 5% | -11% |
| Raw Materials % | 65% | 74% | 77% | 71% | 66% | 76% | 71% | 75% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 0% | 1% | 0% | 0% | 1% |
| Stock Adjustments % | 2% | -4% | -9% | 2% | 3% | -4% | 2% | -6% |
| Other Manufacturing Expenses % | 13% | 15% | 14% | 12% | 12% | 11% | 12% | 12% |
| Operating Profit | 46 | 22 | 38 | 48 | 73 | 60 | 51 | 89 |
| OPM % | 14% | 7% | 10% | 10% | 13% | 10% | 9% | 13% |
| + Other Income | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 4 |
| Miscellaneous Income | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 4 |
| Interest | 8 | 9 | 14 | 17 | 16 | 8 | 8 | 10 |
| Depreciation | 6 | 6 | 10 | 12 | 12 | 12 | 12 | 12 |
| Profit before tax | 33 | 8 | 15 | 22 | 46 | 41 | 33 | 71 |
| + Tax % | 24% | 33% | 30% | 26% | 26% | 25% | 26% | 25% |
| Current Tax | 8 | -2 | 0 | 4 | 10 | 8 | 7 | 16 |
| Deferred Tax | 0 | 5 | 4 | 2 | 2 | 2 | 2 | 2 |
| + Net Profit | 25 | 5 | 11 | 17 | 34 | 31 | 24 | 53 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Net Profit After Minority Interest | 25 | 5 | 11 | 17 | 34 | 31 | 24 | 53 |
| EPS in Rs | 1.03 | 0.22 | 0.44 | 0.69 | 1.41 | 1.04 | 0.83 | 1.81 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Sales | 479 | 819 | 937 | 1,286 | 1,511 |
| Sales Growth % | 71% | 14% | 37% | 18% | |
| Gross Sales | 1,511 | ||||
| + Expenses | 410 | 751 | 880 | 1,154 | 1,357 |
| Material Cost % | 81% | 76% | 74% | 72% | 70% |
| Raw Material Cost | 386 | 648 | 727 | 934 | 1,094 |
| Change in Inventory | 3 | -28 | -30 | -14 | -30 |
| Manufacturing Cost % | 0% | 5% | 7% | 10% | 11% |
| Employee Cost % | 3% | 3% | 4% | 4% | 6% |
| Other Cost % | 2% | 9% | 8% | 4% | 2% |
| Raw Materials % | 81% | 79% | 78% | 73% | 72% |
| Purchase of Finished Goods % | 1% | ||||
| Stock Adjustments % | -1% | 3% | 3% | 1% | 2% |
| Power & Fuel % | 0% | 3% | 4% | 7% | 8% |
| Other Manufacturing Expenses % | 0% | 2% | 3% | 3% | 3% |
| Selling & Administration % | 0% | 2% | 2% | 1% | 2% |
| Miscellaneous Expenses % | 2% | 0% | 0% | 0% | 0% |
| Operating Profit | 69 | 68 | 57 | 131 | 154 |
| OPM % | 14% | 8% | 6% | 10% | 10% |
| + Other Income | 1 | 1 | 2 | 4 | 5 |
| Miscellaneous Income | 5 | ||||
| Interest | 15 | 19 | 22 | 32 | 47 |
| Depreciation | 6 | 10 | 16 | 21 | 34 |
| Profit before tax | 78 | ||||
| + Tax % | 27% | ||||
| Current Tax | 8 | 20 | 16 | 24 | 9 |
| Deferred Tax | 2 | 5 | 4 | 5 | 12 |
| + Net Profit | 57 | ||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 57 |
| EPS in Rs | 2.38 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 241 | 241 |
| Reserves | 58 | 129 | 190 | 197 | 254 |
| + Borrowings | 158 | 242 | 285 | 351 | 507 |
| Secured Borrowings | 130 | 215 | 240 | 277 | 429 |
| Unsecured Borrowings | 28 | 27 | 45 | 74 | 77 |
| Deferred Credit | 0 | 3 | 2 | 1 | 0 |
| + Other Liabilities | 34 | 68 | 57 | 151 | 403 |
| Current Liabilities | 34 | 67 | 57 | 151 | 402 |
| Provisions | 1 | 13 | 1 | 7 | 1 |
| Other liability items | 0 | 1 | 1 | 1 | 2 |
| Total Liabilities | 270 | 459 | 552 | 940 | 1,405 |
| + Fixed Assets | 114 | 235 | 294 | 337 | 750 |
| Gross Block | 125 | 246 | 320 | 374 | 821 |
| Accumulated Depreciation | 11 | 10 | 26 | 37 | 71 |
| CWIP | 60 | 17 | 22 | 216 | 86 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 97 | 206 | 236 | 388 | 569 |
| Inventories | 35 | 122 | 141 | 149 | 254 |
| Trade receivables | 8 | 16 | 35 | 94 | 147 |
| Cash Equivalents | 1 | 8 | 8 | 43 | 16 |
| Loans n Advances | 49 | 44 | 23 | 31 | 109 |
| Other asset items | 3 | 17 | 29 | 71 | 43 |
| Total Assets | 270 | 459 | 552 | 940 | 1,405 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | 46 | 35 | 66 | 142 | 126 |
| Profit from Operations | 156 | ||||
| Working Capital Changes | -10 | ||||
| Profit Before Tax & Extraordinary Items | 44 | 97 | 81 | 111 | 78 |
| Depreciation | 6 | 10 | 16 | 21 | 34 |
| Interest (Net) | 0 | 17 | 21 | 28 | 44 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 |
| Receivables | 5 | -8 | -19 | -60 | -53 |
| Inventories | 7 | -86 | -20 | -8 | -105 |
| Trade Payables | 0 | 17 | -3 | 69 | 227 |
| Loans & Advances | 0 | 0 | 0 | 0 | -1 |
| Direct Taxes Paid | -8 | -10 | -29 | -18 | -20 |
| + Cash from Investing Activity | -57 | -100 | -85 | -312 | -233 |
| Purchase of Fixed Assets | -63 | -99 | -87 | -285 | -227 |
| Sale of Fixed Assets | 0 | 0 | 2 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -50 | 0 |
| Sale of Investments | 0 | 0 | 0 | 50 | 0 |
| Interest Received | 0 | 1 | 1 | 1 | 5 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -32 |
| Others | 6 | -2 | 0 | -28 | 21 |
| + Cash from Financing Activity | 6 | 66 | 19 | 177 | 105 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 150 | 0 |
| Proceeds from Other Long-Term Borrowings | 29 | 131 | 98 | 124 | 204 |
| Proceeds from Short-Term Borrowings | 0 | 54 | 1 | 48 | 0 |
| Repayment of Long-Term Borrowings | 0 | -102 | -58 | -108 | -40 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -7 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -53 | ||||
| Others | -8 | 0 | 0 | -5 | 0 |
| Net Cash Flow | -5 | 0 | 0 | 7 | -2 |