| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
240 |
| Equity
Latest Equity |
362.35 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2810.6 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
4803.43 |
| Net Profit
Full Year Net Profit |
473.39 |
| Full Year CPS
Full Year Cash Per Share |
17.5 |
| Earning Per Share
Full Year Earning Per Share |
13.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1563.09 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
87.6 |
| Networth
Full Year Return on Networth |
21.18 |
| Price/Book Value
Price to Book value |
1.826484 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.1 |
| Bse value
BSE Value in lakhs |
105.08 |
| Nse value
NSE Value in lakhs |
1439.22 |
| High
52 week high |
355 |
| Low
52 week low |
156 |
| Price
NSE Current market price |
160 |
| CPM
Current market price |
160 |
| Market cap
BSE / NSE Market Cap |
5810.35 |
| Net profit
Latest Quarter Net Profit |
19.78 |
| Net profit variance
Latest Quarter Net Profit variance |
-85 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
684.07 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.08 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
44.07 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.95 |
| TTM PE
Trailing Twelve 12 month PE |
16.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
362.35 |
| LTP
Latest Price (BSE/NSE) |
160 |
| Gross block
Latest Gross Block |
1787.02 |
| Loans
Total loans |
516.89 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
19.1 |
| Year GPM
Full Year Gross Profit Margin |
17 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 573 | 1,026 | 1,194 | 1,134 | 1,110 | 1,106 | 1,453 | 1,563 |
| YOY Sales Growth % | 80% | 94% | 8% | 22% | 38% | |||
| Gross Sales | 573 | 1,026 | 1,194 | 1,134 | 1,110 | 1,106 | 1,453 | 1,563 |
| + Expenses | 501 | 941 | 970 | 891 | 875 | 907 | 1,218 | 1,437 |
| Material Cost % | 55% | 89% | 59% | 81% | 59% | 76% | 73% | 96% |
| Raw Material Cost | 372 | 881 | 768 | 847 | 699 | 799 | 1,057 | 1,385 |
| Change in Inventory | -55 | 31 | -61 | 70 | -46 | 36 | 8 | 117 |
| Manufacturing Cost % | 8% | 6% | 9% | 7% | 8% | 10% | 8% | 7% |
| Employee Cost % | 5% | 3% | 3% | 3% | 4% | 3% | 3% | 4% |
| Other Cost % | 19% | -6% | 10% | -12% | 8% | -7% | -1% | -15% |
| Raw Materials % | 65% | 86% | 64% | 75% | 63% | 72% | 73% | 89% |
| Stock Adjustments % | 10% | -3% | 5% | -6% | 4% | -3% | -1% | -7% |
| Other Manufacturing Expenses % | 8% | 6% | 9% | 7% | 8% | 10% | 8% | 7% |
| Operating Profit | 72 | 85 | 224 | 242 | 235 | 199 | 235 | 126 |
| OPM % | 13% | 8% | 19% | 21% | 21% | 18% | 16% | 8% |
| + Other Income | 11 | 12 | 8 | 4 | 16 | 20 | 18 | 13 |
| Miscellaneous Income | 11 | 12 | 8 | 4 | 16 | 20 | 18 | 13 |
| Interest | 34 | 28 | 48 | 32 | 32 | 40 | 57 | 49 |
| Depreciation | 37 | 39 | 42 | 34 | 35 | 37 | 57 | 64 |
| Profit before tax | 11 | 30 | 141 | 181 | 184 | 143 | 139 | 25 |
| + Tax % | 36% | 36% | 36% | 26% | 30% | 31% | 21% | 22% |
| Current Tax | 2 | 5 | 25 | 49 | 49 | 41 | -6 | 11 |
| Deferred Tax | 2 | 5 | 25 | -2 | 6 | 4 | 35 | -6 |
| + Net Profit | 7 | 19 | 91 | 133 | 128 | 98 | 110 | 20 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
| Net Profit After Minority Interest | 7 | 19 | 91 | 133 | 128 | 98 | 110 | 20 |
| EPS in Rs | 0.25 | 0.70 | 2.99 | 4.21 | 3.83 | 2.71 | 3.05 | 0.55 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 1,520 | 1,610 | 1,730 | 2,073 | 2,511 | 3,415 | 4,803 |
| Sales Growth % | 6% | 7% | 20% | 21% | 36% | 41% | |
| Gross Sales | 3,423 | 4,802 | |||||
| + Expenses | 1,332 | 1,432 | 1,694 | 2,088 | 2,118 | 2,924 | 3,892 |
| Material Cost % | 78% | 76% | 80% | 78% | 67% | 75% | 69% |
| Raw Material Cost | 1,153 | 1,216 | 1,395 | 1,717 | 1,676 | 2,595 | 3,396 |
| Change in Inventory | 35 | 1 | -11 | -101 | 3 | -40 | -61 |
| Manufacturing Cost % | 2% | 5% | 6% | 4% | 6% | 3% | 5% |
| Employee Cost % | 5% | 5% | 6% | 4% | 4% | 3% | 3% |
| Other Cost % | 2% | 3% | 6% | 15% | 8% | 4% | 4% |
| Raw Materials % | 76% | 76% | 81% | 83% | 67% | 76% | 71% |
| Stock Adjustments % | -2% | -0% | 1% | 5% | -0% | 1% | 1% |
| Power & Fuel % | 1% | 0% | 0% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 4% | 5% | 3% | 5% | 3% | 4% |
| Selling & Administration % | 5% | 2% | 3% | 3% | 4% | 3% | 3% |
| Miscellaneous Expenses % | 2% | 1% | 2% | 2% | 4% | 1% | 1% |
| Operating Profit | 187 | 178 | 36 | -15 | 393 | 492 | 911 |
| OPM % | 12% | 11% | 2% | -1% | 16% | 14% | 19% |
| + Other Income | 25 | 17 | 13 | 19 | 13 | 36 | 58 |
| Miscellaneous Income | 36 | 59 | |||||
| Interest | 95 | 99 | 103 | 122 | 155 | 155 | 160 |
| Depreciation | 37 | 39 | 48 | 64 | 138 | 156 | 162 |
| Profit before tax | 217 | 647 | |||||
| + Tax % | 35% | 27% | |||||
| Current Tax | 2 | 11 | 2 | 5 | 20 | 38 | 134 |
| Deferred Tax | 2 | 7 | -18 | 0 | 8 | 39 | 44 |
| + Net Profit | 140 | 470 | |||||
| Profit Growth % | 236% | ||||||
| Extraordinary Income / Expense | 0 | -6 | |||||
| Exceptional Item | 0 | -6 | |||||
| Net Profit After Minority Interest | 0 | 38 | -63 | 14 | 80 | 139 | 469 |
| EPS in Rs | 16.23 | -2.43 | 0.56 | 3.08 | 4.39 | 12.95 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 | 362 |
| Reserves | 350 | 391 | 92 | 106 | 187 | 941 | 2,811 |
| + Borrowings | 494 | 672 | 703 | 792 | 854 | 272 | 617 |
| Secured Borrowings | 445 | 536 | 618 | 599 | 627 | 231 | 100 |
| Unsecured Borrowings | 49 | 136 | 85 | 193 | 228 | 41 | 517 |
| + Other Liabilities | 706 | 712 | 1,183 | 1,319 | 1,286 | 1,320 | 1,846 |
| Current Liabilities | 671 | 778 | 1,198 | 938 | 956 | 1,371 | 1,839 |
| Provisions | 0 | 1 | 2 | 3 | 4 | 13 | 1 |
| Other liability items | 105 | 43 | 140 | 556 | 475 | 36 | 41 |
| Total Liabilities | 1,578 | 1,798 | 2,237 | 2,476 | 2,585 | 2,849 | 5,636 |
| + Fixed Assets | 356 | 381 | 547 | 644 | 505 | 534 | 1,079 |
| Gross Block | 464 | 532 | 748 | 902 | 899 | 1,079 | 1,787 |
| Accumulated Depreciation | 108 | 151 | 201 | 258 | 393 | 545 | 708 |
| CWIP | 11 | 67 | 4 | 18 | 28 | 14 | 19 |
| Investments | 28 | 0 | 0 | 0 | 0 | 119 | 742 |
| + Other Assets | 1,183 | 1,350 | 1,687 | 1,814 | 2,052 | 2,183 | 3,795 |
| Inventories | 226 | 193 | 265 | 373 | 393 | 429 | 815 |
| Trade receivables | 517 | 736 | 917 | 959 | 1,185 | 1,228 | 1,214 |
| Cash Equivalents | 120 | 101 | 136 | 104 | 116 | 180 | 992 |
| Loans n Advances | 326 | 345 | 456 | 492 | 429 | 233 | 387 |
| Other asset items | -5 | -25 | -87 | -114 | -71 | 113 | 387 |
| Total Assets | 1,578 | 1,798 | 2,237 | 2,476 | 2,585 | 2,849 | 5,636 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 231 | 13 | 201 | 195 | 152 | 290 | 667 |
| Profit from Operations | 171 | 79 | 197 | 473 | 540 | 957 | |
| Working Capital Changes | -165 | 139 | 1 | -310 | -223 | -138 | |
| Profit Before Tax & Extraordinary Items | 10 | 56 | -79 | 19 | 107 | 216 | 646 |
| Depreciation | 37 | 39 | 48 | 64 | 138 | 156 | 162 |
| Interest (Net) | 81 | 85 | 103 | 116 | 149 | 137 | 107 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 3 | 0 | 3 | 78 | 32 | 14 |
| Profit / Loss in Forex | 0 | -14 | 2 | -7 | 1 | 6 | 15 |
| Inventories | -19 | 34 | -72 | -108 | -20 | -40 | -387 |
| Interest Paid (Net) | 0 | 0 | -8 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -4 | 6 | -9 | -2 | -11 | -26 | -152 |
| + Cash from Investing Activity | -38 | -40 | -155 | -110 | -64 | -175 | -1,808 |
| Purchase of Fixed Assets | -45 | -57 | -146 | -131 | -72 | -106 | -283 |
| Sale of Fixed Assets | 1 | 4 | 0 | 17 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -81 | -739 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 13 | 13 | 7 | 7 | 5 | 20 | 47 |
| Acquisition of Companies | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -6 | 0 | -16 | -3 | 2 | -8 | -833 |
| + Cash from Financing Activity | -174 | 4 | -36 | -102 | -81 | -92 | 1,120 |
| Proceeds from Issue of Shares | 0 | 15 | 0 | 0 | 0 | 653 | 1,431 |
| Proceeds from Other Long-Term Borrowings | 0 | 147 | 95 | 0 | 27 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 25 | 0 | 42 | 51 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 53 | 43 | 0 | 0 |
| Repayment of Long-Term Borrowings | -29 | -70 | -58 | -61 | -50 | -482 | -131 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -96 | 0 |
| Repayment of Financial Liabilities | -5 | -5 | -15 | -10 | -9 | -5 | -9 |
| Interest Paid | -105 | -104 | -126 | -143 | -162 | -172 | |
| Others | -48 | -5 | 45 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 19 | -23 | 10 | -17 | 7 | 22 | -21 |