| Industry
Industry name |
Shipping |
| Variance
Full Year Net Profit Variance |
22 |
| Equity
Latest Equity |
162.92 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
605.96 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
709.38 |
| Net Profit
Full Year Net Profit |
152.7 |
| Full Year CPS
Full Year Cash Per Share |
11 |
| Earning Per Share
Full Year Earning Per Share |
9.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
188.07 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
47.2 |
| Networth
Full Year Return on Networth |
37.95 |
| Price/Book Value
Price to Book value |
13.199153 |
| Yearly PE ratio
Full Year Price to Earning per share |
66.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
56.8 |
| Bse value
BSE Value in lakhs |
56.52 |
| Nse value
NSE Value in lakhs |
3078.51 |
| High
52 week high |
630 |
| Low
52 week low |
222 |
| Price
NSE Current market price |
626 |
| CPM
Current market price |
623 |
| Market cap
BSE / NSE Market Cap |
10148.18 |
| Net profit
Latest Quarter Net Profit |
40.32 |
| Net profit variance
Latest Quarter Net Profit variance |
-18 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
223.56 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
31.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
22.23 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.37 |
| TTM PE
Trailing Twelve 12 month PE |
66.48 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
162.92 |
| LTP
Latest Price (BSE/NSE) |
623 |
| Gross block
Latest Gross Block |
567.47 |
| Loans
Total loans |
10.47 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
30.1 |
| Year GPM
Full Year Gross Profit Margin |
31.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
23.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 130 | 146 | 152 | 156 | 161 | 162 | 198 | 188 |
| YOY Sales Growth % | 24% | 11% | 30% | 20% | ||||
| Gross Sales | 130 | 146 | 152 | 156 | 161 | 162 | 198 | 188 |
| + Expenses | 92 | 97 | 125 | 81 | 101 | 109 | 142 | 144 |
| Manufacturing Cost % | 69% | 65% | 81% | 50% | 61% | 66% | 70% | 72% |
| Employee Cost % | 1% | 1% | 2% | 2% | 1% | 1% | 1% | 1% |
| Other Cost % | -0% | -0% | 0% | -0% | 0% | 0% | 0% | 3% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% |
| Other Manufacturing Expenses % | 69% | 65% | 81% | 50% | 61% | 66% | 70% | 72% |
| Operating Profit | 38 | 49 | 27 | 75 | 60 | 53 | 56 | 44 |
| OPM % | 29% | 34% | 18% | 48% | 37% | 33% | 28% | 23% |
| + Other Income | 1 | 32 | 0 | 1 | 2 | 4 | 9 | 15 |
| Miscellaneous Income | 1 | 32 | 0 | 1 | 2 | 4 | 9 | 15 |
| Exceptional Income | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 1 | 3 | 5 | 7 | 3 | 4 | 6 |
| Depreciation | 4 | 5 | 5 | 5 | 5 | 6 | 7 | 8 |
| Profit before tax | 32 | 75 | 19 | 66 | 50 | 48 | 54 | 46 |
| + Tax % | 22% | 25% | 29% | 25% | 25% | 10% | 40% | 12% |
| Current Tax | 7 | 10 | 4 | 15 | 11 | 8 | 11 | 4 |
| Deferred Tax | 0 | 9 | 1 | 1 | 1 | -4 | 11 | 1 |
| + Net Profit | 25 | 56 | 14 | 49 | 37 | 43 | 32 | 40 |
| Extraordinary Income / Expense | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 25 | 56 | 14 | 49 | 37 | 43 | 32 | 40 |
| EPS in Rs | 1.77 | 3.96 | 0.94 | 3.36 | 2.54 | 2.78 | 1.99 | 2.48 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| + Sales | 572 | 827 | 731 | 608 |
| Sales Growth % | 45% | -12% | -17% | |
| Gross Sales | 584 | |||
| + Expenses | 431 | 638 | 538 | 409 |
| Manufacturing Cost % | 69% | 73% | 68% | 61% |
| Employee Cost % | 1% | 1% | 1% | 1% |
| Other Cost % | 6% | 3% | 4% | 4% |
| Power & Fuel % | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 69% | 73% | 68% | 61% |
| Selling & Administration % | 3% | 3% | 3% | 4% |
| Miscellaneous Expenses % | 2% | 1% | 1% | 0% |
| Operating Profit | 141 | 189 | 193 | 199 |
| OPM % | 25% | 23% | 26% | 33% |
| + Other Income | 1 | 4 | 5 | 25 |
| Miscellaneous Income | 35 | |||
| Exceptional Income | 32 | |||
| Interest | 15 | 16 | 11 | 14 |
| Depreciation | 12 | 17 | 20 | 22 |
| Profit before tax | 192 | |||
| + Tax % | 25% | |||
| Current Tax | 20 | 29 | 33 | 38 |
| Deferred Tax | 11 | 12 | 9 | 9 |
| + Net Profit | 144 | |||
| Extraordinary Income / Expense | 32 | |||
| Exceptional Item | 32 | |||
| Net Profit After Minority Interest | 83 | 119 | 125 | 141 |
| EPS in Rs | 8,346.20 | 11,888.50 | 12,451.20 | 9.63 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 147 |
| Reserves | 153 | 256 | 315 | 197 |
| + Borrowings | 235 | 175 | 159 | 256 |
| Secured Borrowings | 49 | 29 | 32 | 246 |
| Unsecured Borrowings | 186 | 146 | 127 | 10 |
| + Other Liabilities | 199 | 198 | 137 | 159 |
| Current Liabilities | 198 | 196 | 133 | 156 |
| Provisions | 28 | 40 | 8 | 19 |
| Other liability items | 2 | 3 | 4 | 5 |
| Total Liabilities | 587 | 629 | 611 | 759 |
| + Fixed Assets | 295 | 361 | 371 | 366 |
| Gross Block | 475 | 547 | 574 | 567 |
| Accumulated Depreciation | 180 | 186 | 203 | 201 |
| CWIP | 45 | 3 | 4 | 31 |
| Investments | 0 | 0 | 0 | 0 |
| + Other Assets | 247 | 266 | 235 | 362 |
| Inventories | 10 | 12 | 18 | 20 |
| Trade receivables | 187 | 174 | 157 | 151 |
| Cash Equivalents | 5 | 4 | 2 | 115 |
| Loans n Advances | 44 | 71 | 45 | 62 |
| Other asset items | 2 | 6 | 14 | 13 |
| Total Assets | 587 | 629 | 611 | 759 |
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| + Cash from Operating Activity | 158 | 159 | 139 |
| Profit from Operations | 221 | 237 | 200 |
| Working Capital Changes | -23 | -35 | -31 |
| Profit Before Tax & Extraordinary Items | 160 | 168 | 191 |
| Depreciation | 17 | 20 | 22 |
| Interest (Net) | 16 | 9 | 12 |
| Profit / Loss on Sale of Assets | -3 | 0 | -22 |
| Receivables | 13 | 17 | 5 |
| Inventories | -2 | -6 | -2 |
| Trade Payables | 1 | 2 | -3 |
| Change in Deposits | 0 | 0 | -9 |
| Direct Taxes Paid | -41 | -44 | -30 |
| + Cash from Investing Activity | -47 | -38 | -21 |
| Purchase of Fixed Assets | -118 | -33 | -41 |
| Sale of Fixed Assets | 81 | 1 | 45 |
| Purchase of Investments | -4 | -8 | 0 |
| Capital WIP | 0 | 0 | -26 |
| Interest Received | 0 | 2 | 1 |
| Others | -6 | 0 | 0 |
| + Cash from Financing Activity | -112 | -122 | -13 |
| Proceeds from Other Long-Term Borrowings | 0 | 9 | 0 |
| Proceeds from Short-Term Borrowings | 15 | 0 | 108 |
| Repayment of Long-Term Borrowings | -192 | 0 | -109 |
| Repayment of Short-Term Borrowings | 0 | -26 | 0 |
| Interest Paid | -16 | -11 | -12 |
| Others | 82 | -94 | 0 |
| Net Cash Flow | -1 | -1 | 104 |