| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-9 |
| Equity
Latest Equity |
27.63 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
562.74 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
579.68 |
| Net Profit
Full Year Net Profit |
43.17 |
| Full Year CPS
Full Year Cash Per Share |
17.8 |
| Earning Per Share
Full Year Earning Per Share |
15.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
179.42 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
213.7 |
| Networth
Full Year Return on Networth |
34.14 |
| Price/Book Value
Price to Book value |
1.328966 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16 |
| Bse value
BSE Value in lakhs |
0.36 |
| Nse value
NSE Value in lakhs |
37.33 |
| High
52 week high |
574 |
| Low
52 week low |
206 |
| Price
NSE Current market price |
285 |
| CPM
Current market price |
284 |
| Market cap
BSE / NSE Market Cap |
784.97 |
| Net profit
Latest Quarter Net Profit |
12.75 |
| Net profit variance
Latest Quarter Net Profit variance |
-8 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
64.04 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.05 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-8.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
15.62 |
| TTM PE
Trailing Twelve 12 month PE |
18.19 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
27.63 |
| LTP
Latest Price (BSE/NSE) |
284 |
| Gross block
Latest Gross Block |
78.94 |
| Loans
Total loans |
71.87 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.8 |
| Year GPM
Full Year Gross Profit Margin |
11 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 114 | 133 | 149 | 153 | 90 | 154 | 156 | 179 |
| YOY Sales Growth % | -22% | 16% | 5% | 17% | ||||
| Gross Sales | 114 | 133 | 149 | 153 | 90 | 154 | 156 | 179 |
| + Expenses | 103 | 109 | 125 | 130 | 80 | 132 | 137 | 162 |
| Material Cost % | 108% | 28% | 70% | 68% | 116% | 78% | 34% | 74% |
| Raw Material Cost | 101 | 60 | 105 | 105 | 84 | 113 | 75 | 139 |
| Change in Inventory | 22 | -23 | 0 | -2 | 20 | 8 | -22 | -7 |
| Manufacturing Cost % | 5% | 6% | 5% | 6% | 8% | 6% | 11% | 3% |
| Employee Cost % | 5% | 4% | 4% | 4% | 8% | 4% | 5% | 4% |
| Other Cost % | -27% | 44% | 4% | 8% | -43% | -3% | 38% | 9% |
| Raw Materials % | 88% | 45% | 70% | 69% | 94% | 73% | 48% | 78% |
| Purchase of Finished Goods % | 12% | 9% | 5% | 5% | 1% | 8% | 10% | 1% |
| Stock Adjustments % | -19% | 17% | -0% | 1% | -22% | -5% | 14% | 4% |
| Other Manufacturing Expenses % | 5% | 6% | 5% | 6% | 8% | 6% | 11% | 3% |
| Operating Profit | 11 | 24 | 24 | 23 | 10 | 22 | 19 | 18 |
| OPM % | 10% | 18% | 16% | 15% | 11% | 14% | 12% | 10% |
| + Other Income | 1 | 1 | 0 | 0 | 0 | 1 | 3 | 3 |
| Miscellaneous Income | 1 | 1 | 0 | 0 | 0 | 1 | 3 | 3 |
| Interest | 3 | 4 | 5 | 3 | 4 | 4 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 7 | 19 | 18 | 19 | 5 | 18 | 18 | 17 |
| + Tax % | 26% | 25% | 26% | 26% | 26% | 25% | 26% | 26% |
| Current Tax | 2 | 5 | 4 | 4 | 2 | 4 | 5 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Net Profit | 5 | 14 | 14 | 14 | 4 | 13 | 13 | 13 |
| EPS in Rs |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Sales | 121 | 218 | 354 | 449 | 549 |
| Sales Growth % | 81% | 62% | 27% | 22% | |
| Gross Sales | 549 | ||||
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 109 | 192 | 357 | 387 | 468 |
| Material Cost % | 72% | 74% | 76% | 81% | 75% |
| Raw Material Cost | 88 | 158 | 291 | 353 | 413 |
| Change in Inventory | 0 | 3 | -23 | 10 | 2 |
| Manufacturing Cost % | 4% | 3% | 3% | 2% | 2% |
| Employee Cost % | 6% | 5% | 4% | 4% | 4% |
| Other Cost % | 7% | 7% | 18% | -1% | 4% |
| Raw Materials % | 72% | 72% | 82% | 79% | 75% |
| Purchase of Finished Goods % | 8% | ||||
| Stock Adjustments % | 0% | -1% | 7% | -2% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 2% | 3% | 2% | 2% |
| Selling & Administration % | 2% | 2% | 4% | 3% | 3% |
| Miscellaneous Expenses % | 5% | 7% | 1% | 1% | 1% |
| Operating Profit | 12 | 27 | -2 | 63 | 82 |
| OPM % | 10% | 12% | -1% | 14% | 15% |
| + Other Income | 1 | 1 | 4 | 3 | 2 |
| Miscellaneous Income | 2 | ||||
| Interest | 9 | 10 | 11 | 13 | 15 |
| Depreciation | 3 | 3 | 4 | 4 | 5 |
| Profit before tax | 64 | ||||
| + Tax % | 26% | ||||
| Current Tax | 0 | 2 | 8 | 8 | 16 |
| Deferred Tax | 0 | 0 | 0 | -1 | 1 |
| Net Profit | 47 | ||||
| EPS in Rs |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 21 |
| Reserves | 32 | 39 | 73 | 94 | 142 |
| + Borrowings | 106 | 83 | 97 | 92 | 149 |
| Secured Borrowings | 50 | 52 | 70 | 42 | 77 |
| Unsecured Borrowings | 57 | 31 | 27 | 50 | 72 |
| Deferred Credit | 0 | 0 | 1 | 1 | 1 |
| + Other Liabilities | 32 | 51 | 37 | 45 | 55 |
| Current Liabilities | 32 | 49 | 29 | 38 | 53 |
| Provisions | 2 | 4 | 4 | 3 | 2 |
| Equity Application Money | 0 | 0 | 6 | 6 | 0 |
| Other liability items | 0 | 2 | 2 | 2 | 2 |
| Total Liabilities | 185 | 187 | 221 | 247 | 366 |
| + Fixed Assets | 30 | 31 | 34 | 40 | 39 |
| Gross Block | 54 | 57 | 65 | 74 | 79 |
| Accumulated Depreciation | 23 | 26 | 31 | 35 | 39 |
| CWIP | 0 | 0 | 0 | 2 | 9 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 155 | 156 | 187 | 205 | 318 |
| Inventories | 64 | 65 | 82 | 83 | 148 |
| Trade receivables | 67 | 67 | 87 | 88 | 129 |
| Cash Equivalents | 0 | 15 | 1 | 7 | 0 |
| Loans n Advances | 7 | 8 | 9 | 17 | 23 |
| Other asset items | 16 | 1 | 8 | 9 | 17 |
| Total Assets | 185 | 187 | 221 | 247 | 366 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 37 | 27 | 37 | -30 |
| Profit Before Tax & Extraordinary Items | 1 | 8 | 33 | 28 | 64 |
| Depreciation | 3 | 3 | 4 | 4 | 5 |
| Interest (Net) | 9 | 10 | 10 | 13 | 15 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 3 | 2 | 1 |
| Receivables | 31 | -2 | -13 | -3 | -42 |
| Inventories | -19 | -1 | 23 | -1 | -65 |
| Trade Payables | 0 | 12 | -22 | 6 | 10 |
| Direct Taxes Paid | 0 | 0 | -6 | -8 | -18 |
| + Cash from Investing Activity | -10 | -2 | 4 | -13 | -18 |
| Purchase of Fixed Assets | -1 | -4 | -3 | -12 | -12 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 1 | 1 | 1 |
| Others | -9 | 2 | 7 | -2 | -7 |
| + Cash from Financing Activity | 9 | -33 | -34 | -18 | 42 |
| Proceeds from Other Long-Term Borrowings | 18 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 21 | 64 |
| Repayment of Long-Term Borrowings | 0 | -22 | -13 | -25 | -7 |
| Repayment of Short-Term Borrowings | 0 | 0 | -9 | 0 | 0 |
| Others | 0 | -1 | 0 | 0 | 0 |
| Net Cash Flow | -1 | 1 | -2 | 6 | -7 |